Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (11.8) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.1) | ||||||||||
Cash Flow For Owners | (12.0) | (16.1) | (21.8) | (29.4) | (39.7) | (53.6) | (72.3) | (97.7) | (131.9) | (178.0) | (4 507.7) |