image
Industrials - Aerospace & Defense - NYSE - US
$ 8.82
-2.97 %
$ 3.75 B
Market Cap
-6.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one ACHR stock under the worst case scenario is HIDDEN Compared to the current market price of 8.82 USD, Archer Aviation Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one ACHR stock under the base case scenario is HIDDEN Compared to the current market price of 8.82 USD, Archer Aviation Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one ACHR stock under the best case scenario is HIDDEN Compared to the current market price of 8.82 USD, Archer Aviation Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-445 M OPERATING INCOME
-32.14%
-458 M NET INCOME
-44.31%
-272 M OPERATING CASH FLOW
-35.53%
421 M INVESTING CASH FLOW
190.61%
250 M FINANCING CASH FLOW
2626.26%
0 REVENUE
0.00%
-122 M OPERATING INCOME
-0.74%
-115 M NET INCOME
-7.86%
-97.2 M OPERATING CASH FLOW
-20.75%
-19.6 M INVESTING CASH FLOW
6.22%
258 M FINANCING CASH FLOW
360.89%
Balance Sheet Archer Aviation Inc.
image
Current Assets 480 M
Cash & Short-Term Investments 465 M
Receivables 0
Other Current Assets 15.6 M
Non-Current Assets 74.1 M
Long-Term Investments 0
PP&E 66.5 M
Other Non-Current Assets 7.6 M
Current Liabilities 114 M
Accounts Payable 14.3 M
Short-Term Debt 2.8 M
Other Current Liabilities 96.9 M
Non-Current Liabilities 73.2 M
Long-Term Debt 20.4 M
Other Non-Current Liabilities 52.8 M
EFFICIENCY
Earnings Waterfall Archer Aviation Inc.
image
Revenue 0
Cost Of Revenue 5.8 M
Gross Profit -5.8 M
Operating Expenses 439 M
Operating Income -445 M
Other Expenses 13.1 M
Net Income -458 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-124.73% ROE
-124.73%
-82.61% ROA
-82.61%
-118.97% ROIC
-118.97%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Archer Aviation Inc.
image
Net Income -458 M
Depreciation & Amortization 6.5 M
Capital Expenditures -44.3 M
Stock-Based Compensation 45.2 M
Change in Working Capital 13.2 M
Others 125 M
Free Cash Flow -316 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Archer Aviation Inc.
image
Wall Street analysts predict an average 1-year price target for ACHR of $6.58 , with forecasts ranging from a low of $3.25 to a high of $9 .
ACHR Lowest Price Target Wall Street Target
3.25 USD -63.15%
ACHR Average Price Target Wall Street Target
6.58 USD -25.36%
ACHR Highest Price Target Wall Street Target
9 USD 2.04%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Archer Aviation Inc.
image
Sold
0-3 MONTHS
25.5 M USD 5
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
5.14 M USD 3
0-3 MONTHS
9.99 M USD 1
3-6 MONTHS
55 M USD 1
6-9 MONTHS
39.1 M USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 18, 2024
Sell 2.78 M USD
Spellacy Michael
Director
- 278487
10 USD
1 month ago
Dec 18, 2024
Sell 1.92 M USD
Spellacy Michael
Director
- 191513
10 USD
1 month ago
Dec 16, 2024
Sell 450 K USD
Muniz Thomas Paul
CHIEF TECHNOLOGY OFFICER
- 50000
9 USD
1 month ago
Dec 12, 2024
Sell 447 K USD
Spellacy Michael
Director
- 63000
7.1 USD
1 month ago
Dec 11, 2024
Sell 3.33 M USD
Muniz Thomas Paul
CHIEF TECHNOLOGY OFFICER
- 438428
7.59 USD
1 month ago
Dec 11, 2024
Bought 5 M USD
Stellantis N.V.
10 percent owner
+ 751879
6.65 USD
1 month ago
Dec 04, 2024
Sell 774 K USD
Lentell Eric
General Counsel and Secretary
- 114788
6.74 USD
1 month ago
Dec 03, 2024
Sell 960 K USD
Perkins Tosha
CHIEF PEOPLE PARTNERSHIPS OFF.
- 150000
6.4 USD
1 month ago
Nov 25, 2024
Bought 38.5 K USD
Diaz Deborah
Director
+ 5150
7.48 USD
2 months ago
Nov 19, 2024
Sell 3.73 M USD
Goldstein Adam D
Chief Executive Officer
- 805170
4.6286 USD
2 months ago
Nov 20, 2024
Sell 6.85 M USD
Goldstein Adam D
Chief Executive Officer
- 1372247
4.9939 USD
1 month ago
Nov 21, 2024
Bought 101 K USD
Goldstein Adam D
Chief Executive Officer
+ 19762
5.12 USD
1 month ago
Nov 21, 2024
Sell 4.28 M USD
Goldstein Adam D
Chief Executive Officer
- 829761
5.1534 USD
5 months ago
Aug 08, 2024
Bought 9.99 M USD
Stellantis N.V.
10 percent owner
+ 2982089
3.35 USD
6 months ago
Jul 01, 2024
Bought 55 M USD
Stellantis N.V.
10 percent owner
+ 17401153
3.1607 USD
10 months ago
Mar 15, 2024
Bought 3.85 M USD
Stellantis N.V.
10 percent owner
+ 740500
5.1955 USD
10 months ago
Mar 15, 2024
Bought 46.8 K USD
Stellantis N.V.
10 percent owner
+ 9500
4.9248 USD
10 months ago
Mar 14, 2024
Bought 1.66 M USD
Stellantis N.V.
10 percent owner
+ 326824
5.0749 USD
10 months ago
Mar 14, 2024
Bought 2.08 M USD
Stellantis N.V.
10 percent owner
+ 423176
4.9262 USD
10 months ago
Mar 13, 2024
Bought 4.29 M USD
Stellantis N.V.
10 percent owner
+ 800000
5.3575 USD
10 months ago
Mar 12, 2024
Bought 1.7 M USD
Stellantis N.V.
10 percent owner
+ 336419
5.0571 USD
10 months ago
Mar 12, 2024
Bought 2.28 M USD
Stellantis N.V.
10 percent owner
+ 463581
4.9261 USD
10 months ago
Mar 11, 2024
Bought 3.86 M USD
Stellantis N.V.
10 percent owner
+ 800000
4.828 USD
10 months ago
Mar 08, 2024
Bought 3.68 M USD
Stellantis N.V.
10 percent owner
+ 800000
4.5958 USD
10 months ago
Mar 07, 2024
Bought 3 M USD
Stellantis N.V.
10 percent owner
+ 700000
4.2799 USD
10 months ago
Mar 06, 2024
Bought 4.64 M USD
Stellantis N.V.
10 percent owner
+ 1073583
4.3217 USD
10 months ago
Mar 05, 2024
Bought 3.8 M USD
Stellantis N.V.
10 percent owner
+ 900000
4.2243 USD
10 months ago
Mar 04, 2024
Bought 4.2 M USD
Stellantis N.V.
10 percent owner
+ 930000
4.5132 USD
1 year ago
Jan 02, 2024
Sell 943 K USD
Lore Marc E.
10 percent owner
- 160000
5.8956 USD
1 year ago
Dec 15, 2023
Sell 135 K USD
Perkins Tosha
Chief People Officer
- 20000
6.7742 USD
1 year ago
Nov 17, 2023
Sell 79.9 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 12500
6.39 USD
1 year ago
Oct 16, 2023
Bought 70 M USD
Stellantis N.V.
10 percent owner
+ 12313234
5.6849 USD
1 year ago
Aug 21, 2023
Sell 612 K USD
Muniz Thomas Paul
Chief Operating Officer
- 85000
7.2 USD
1 year ago
Aug 18, 2023
Sell 77.6 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 12500
6.21 USD
1 year ago
Jun 29, 2023
Sell 45 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 10000
4.5 USD
1 year ago
Jun 29, 2023
Sell 562 K USD
Muniz Thomas Paul
Chief Operating Officer
- 125000
4.5 USD
1 year ago
Jun 20, 2023
Sell 113 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 27500
4.0925 USD
1 year ago
Jun 13, 2023
Bought 53.6 K USD
Diaz Deborah
Director
+ 12000
4.47 USD
1 year ago
Jun 13, 2023
Sell 562 K USD
Muniz Thomas Paul
Chief Operating Officer
- 125000
4.5 USD
1 year ago
Jun 13, 2023
Sell 5.39 M USD
Adcock Brett
- 1236698
4.3553 USD
1 year ago
Jun 14, 2023
Sell 3.85 M USD
Adcock Brett
- 825420
4.6677 USD
1 year ago
Jun 09, 2023
Sell 3.31 M USD
Adcock Brett
10 percent owner
- 1000000
3.3085 USD
1 year ago
Jun 12, 2023
Sell 3.68 M USD
Adcock Brett
10 percent owner
- 1000000
3.6787 USD
1 year ago
Jun 09, 2023
Sell 438 K USD
Muniz Thomas Paul
Chief Operating Officer
- 125000
3.5 USD
1 year ago
Jun 07, 2023
Sell 1.01 M USD
Adcock Brett
10 percent owner
- 316302
3.1853 USD
1 year ago
Jun 08, 2023
Sell 165 K USD
Adcock Brett
10 percent owner
- 53244
3.1075 USD
1 year ago
Jun 05, 2023
Sell 2.62 M USD
Adcock Brett
10 percent owner
- 864966
3.0238 USD
1 year ago
Jun 06, 2023
Sell 3.08 M USD
Adcock Brett
10 percent owner
- 1000000
3.0847 USD
1 year ago
Jun 01, 2023
Sell 733 K USD
Adcock Brett
10 percent owner
- 243560
3.0092 USD
1 year ago
Jun 02, 2023
Sell 52.2 K USD
Adcock Brett
10 percent owner
- 16920
3.0825 USD
1 year ago
May 30, 2023
Sell 834 K USD
Adcock Brett
10 percent owner
- 271492
3.0728 USD
1 year ago
May 31, 2023
Sell 66.6 K USD
Adcock Brett
10 percent owner
- 21740
3.0616 USD
1 year ago
May 26, 2023
Sell 1.45 M USD
Adcock Brett
10 percent owner
- 474400
3.0468 USD
1 year ago
May 24, 2023
Sell 665 K USD
Adcock Brett
10 percent owner
- 217336
3.0597 USD
1 year ago
May 25, 2023
Sell 522 K USD
Adcock Brett
10 percent owner
- 169772
3.073 USD
1 year ago
May 22, 2023
Sell 5.61 M USD
Adcock Brett
10 percent owner
- 1718829
3.261 USD
1 year ago
May 23, 2023
Sell 629 K USD
Adcock Brett
10 percent owner
- 192224
3.2707 USD
1 year ago
Jan 27, 2023
Sell 378 K USD
Adcock Brett
10 percent owner
- 142209
2.6572 USD
1 year ago
Jan 25, 2023
Sell 514 K USD
Adcock Brett
Director
- 200000
2.5703 USD
1 year ago
Jan 23, 2023
Sell 373 K USD
Adcock Brett
Director
- 132018
2.8272 USD
2 years ago
Jan 19, 2023
Sell 111 K USD
Adcock Brett
Director
- 38773
2.8584 USD
2 years ago
Jan 18, 2023
Sell 659 K USD
Adcock Brett
Director
- 217000
3.0364 USD
2 years ago
Jan 13, 2023
Sell 520 K USD
Adcock Brett
Director
- 200000
2.6007 USD
2 years ago
Jan 13, 2023
Bought 60 K USD
Spellacy Michael
Director
+ 23116
2.5955 USD
2 years ago
Jan 13, 2023
Bought 52.6 K USD
Mesler Mark
Chief Financial Officer
+ 20000
2.6306 USD
2 years ago
Jan 12, 2023
Bought 100 K USD
Goldstein Adam D
Chief Executive Officer
+ 39526
2.536 USD
2 years ago
Jan 12, 2023
Bought 50 K USD
Diaz Fred M
Director
+ 19322
2.5876 USD
2 years ago
Jan 11, 2023
Sell 473 K USD
Adcock Brett
Director
- 200000
2.366 USD
2 years ago
Jan 09, 2023
Sell 353 K USD
Adcock Brett
Director
- 150000
2.3539 USD
2 years ago
Jan 05, 2023
Sell 217 K USD
Adcock Brett
Director
- 100000
2.172 USD
2 years ago
Dec 05, 2022
Sell 119 K USD
Adcock Brett
Director
- 49584
2.4086 USD
2 years ago
Dec 01, 2022
Sell 310 K USD
Adcock Brett
Director
- 120000
2.587 USD
2 years ago
Nov 29, 2022
Sell 228 K USD
Adcock Brett
Director
- 100000
2.2768 USD
2 years ago
Nov 22, 2022
Sell 241 K USD
Adcock Brett
Director
- 100000
2.4062 USD
2 years ago
Nov 10, 2022
Sell 248 K USD
Adcock Brett
Director
- 90000
2.7605 USD
2 years ago
Nov 01, 2022
Sell 174 K USD
Adcock Brett
Director
- 62301
2.7879 USD
2 years ago
Oct 26, 2022
Sell 277 K USD
Adcock Brett
Director
- 97700
2.8361 USD
2 years ago
Oct 20, 2022
Sell 31.7 K USD
Adcock Brett
Director
- 11319
2.7963 USD
2 years ago
Oct 17, 2022
Sell 283 K USD
Adcock Brett
Director
- 100000
2.8282 USD
2 years ago
Oct 11, 2022
Sell 263 K USD
Adcock Brett
Director
- 100000
2.6316 USD
2 years ago
Oct 06, 2022
Sell 286 K USD
Adcock Brett
Director
- 100000
2.8574 USD
2 years ago
Sep 27, 2022
Sell 339 K USD
Adcock Brett
10 percent owner
- 120000
2.825 USD
2 years ago
Sep 28, 2022
Sell 213 K USD
Adcock Brett
10 percent owner
- 76047
2.7949 USD
2 years ago
Sep 23, 2022
Sell 274 K USD
Adcock Brett
10 percent owner
- 100000
2.7437 USD
2 years ago
Sep 26, 2022
Sell 283 K USD
Adcock Brett
10 percent owner
- 100000
2.8304 USD
2 years ago
Sep 26, 2022
Sell 176 K USD
Perkins Tosha
Chief People Officer
- 62242
2.8203 USD
2 years ago
Sep 23, 2022
Sell 139 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 50000
2.7763 USD
2 years ago
Sep 22, 2022
Sell 39.6 K USD
Pinelli Maria
Director
- 13356
2.9634 USD
2 years ago
Sep 22, 2022
Sell 32.6 K USD
Diaz Deborah
Director
- 11000
2.9631 USD
2 years ago
Sep 21, 2022
Sell 233 K USD
Adcock Brett
10 percent owner
- 76956
3.0299 USD
2 years ago
Sep 22, 2022
Sell 28.9 K USD
Adcock Brett
10 percent owner
- 9627
3.0003 USD
2 years ago
Sep 19, 2022
Sell 421 K USD
Adcock Brett
10 percent owner
- 140000
3.0043 USD
2 years ago
Sep 20, 2022
Sell 85.1 K USD
Adcock Brett
10 percent owner
- 27370
3.1083 USD
2 years ago
Sep 14, 2022
Sell 315 K USD
Adcock Brett
10 percent owner
- 100000
3.1534 USD
2 years ago
Sep 15, 2022
Sell 405 K USD
Adcock Brett
10 percent owner
- 125000
3.2407 USD
2 years ago
Sep 09, 2022
Sell 350 K USD
Adcock Brett
10 percent owner
- 100000
3.5027 USD
2 years ago
Aug 03, 2022
Sell 451 K USD
Adcock Brett
director:
- 100000
4.5091 USD
2 years ago
Jul 28, 2022
Sell 185 K USD
Adcock Brett
director:
- 47090
3.9245 USD
2 years ago
Jun 24, 2022
Sell 11 M USD
Goldstein Adam D
Chief Executive Officer
- 2700000
4.0824 USD
2 years ago
Mar 11, 2022
Bought 186 K USD
Lore Marc E.
10 percent owner
+ 57575
3.235 USD
2 years ago
Mar 10, 2022
Bought 135 K USD
Lore Marc E.
director:
+ 41405
3.2486 USD
2 years ago
Mar 04, 2022
Bought 265 K USD
Lore Marc E.
director:
+ 84020
3.1575 USD
2 years ago
Mar 07, 2022
Bought 771 K USD
Lore Marc E.
10 percent owner
+ 249141
3.0952 USD
2 years ago
Mar 04, 2022
Bought 1.22 M USD
Lore Marc E.
10 percent owner
+ 413022
2.9458 USD
2 years ago
Mar 03, 2022
Bought 487 K USD
Lore Marc E.
10 percent owner
+ 163355
2.9791 USD
2 years ago
Mar 01, 2022
Bought 201 K USD
Lore Marc E.
director:
+ 65152
3.0867 USD
2 years ago
Mar 01, 2022
Bought 272 K USD
Lore Marc E.
10 percent owner
+ 87402
3.116 USD
3 years ago
Nov 24, 2021
Bought 426 K USD
Lore Marc E.
10 percent owner
+ 73386
5.8072 USD
3 years ago
Nov 03, 2021
Bought 732 K USD
Lore Marc E.
10 percent owner
+ 111856
6.5456 USD
3 years ago
Nov 02, 2021
Bought 1.21 M USD
Lore Marc E.
10 percent owner
+ 185243
6.5198 USD
3 years ago
Nov 01, 2021
Bought 1.2 M USD
Lore Marc E.
10 percent owner
+ 185243
6.4573 USD
3 years ago
Oct 29, 2021
Bought 1.01 M USD
Lore Marc E.
10 percent owner
+ 178319
5.6692 USD
3 years ago
Oct 28, 2021
Bought 1 M USD
Lore Marc E.
10 percent owner
+ 178319
5.6248 USD
3 years ago
Oct 27, 2021
Bought 490 K USD
Lore Marc E.
10 percent owner
+ 87634
5.5946 USD
3 years ago
Sep 16, 2021
Bought 1 M USD
Goldstein Adam D
Co-Chief Executive Officer
+ 100000
10 USD
3 years ago
Sep 16, 2021
Bought 1 M USD
Adcock Brett
Co-Chief Executive Officer
+ 100000
10 USD
7. News
Is Archer Aviation (ACHR) Outperforming Other Aerospace Stocks This Year? Here is how Archer Aviation Inc. (ACHR) and Leidos (LDOS) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Prediction: Archer Aviation Stock Will Soar Over the Next 5 Years. Here's 1 Reason Why. Archer Aviation (ACHR 20.27%) stock has been on an incredible hot streak lately. Even with the company issuing new shares to raise funds and diluting its previous shareholders, the stock has soared by 175% over the last six months. fool.com - 2 weeks ago
Think It's Too Late to Buy Archer Aviation Stock? Here's the Biggest Reason Why There's Still Time. Archer Aviation (ACHR 20.27%) stock has been on an incredibly hot streak lately. Thanks to a combination of bullish coverage from analysts, news about its commercial flight plans, and eye-catching news that the company is entering the defense industry, Archer Aviation stock is now up 291% over the last three months. fool.com - 2 weeks ago
What Does 2025 Have in Store for Archer Aviation? For decades, flying vehicles have been an idea out of science fiction. However, with recent developments in battery technology, flying taxis could soon become a reality, and Archer Aviation (ACHR 20.27%) is one company leading the way. fool.com - 2 weeks ago
Why Archer Aviation Stock Is Skyrocketing Today Archer Aviation (ACHR 19.85%) stock is posting big gains in Friday's trading. The company's share price was up 18% as of 1:50 p.m. fool.com - 2 weeks ago
Archer Aviation Pops Again. Can It Keep Gaining? Archer Aviation (ACHR 18.44%) stock surged to close out 2024, and the electric vertical takeoff and landing (eVTOL) aircraft company is starting off 2025 on the right foot as well. fool.com - 2 weeks ago
Archer Aviation: From Air Taxis to Aerial Warfare Archer Aviation NYSE: ACHR is a company pioneering the development of electric vertical takeoff and landing (eVTOL) aircraft. Archer Aviation's stock price has fluctuated significantly during this development phase of the company. marketbeat.com - 2 weeks ago
Why Archer Aviation Inc. (ACHR) Dipped More Than Broader Market Today Archer Aviation Inc. (ACHR) reachead $9.57 at the closing of the latest trading day, reflecting a -1.85% change compared to its last close. zacks.com - 2 weeks ago
Better Growth Stock: Archer Aviation or Rocket Lab USA, Inc.? Innovative growth stocks can deliver life-changing returns for patient investors who identify transformative companies early. The challenge lies in finding these opportunities before the broader market fully prices in their potential. fool.com - 2 weeks ago
Why Archer Aviation Stock Is Sinking Today Archer Aviation (ACHR -7.96%) stock is moving lower in Monday's trading. The flying electric vehicle (EV) company's share price was down 8.3% as of 2:45 p.m. fool.com - 2 weeks ago
Archer Aviation Stock Sinks After Firm Doubles Available Shares, Changes Bylaws Archer Aviation (ACHR) shares sank 11% Monday when the manufacturer of electric vertical takeoff and landing (eVTOL) aircraft backed by United Airlines (UAL) announced it was doubling the number of common stock available and changed requirements for board membership and ownership. investopedia.com - 3 weeks ago
Archer Aviation: Plot Twist Archer Aviation created Archer Defense to tap into the defense sector's VTOL aircraft market with limited additional work. Archer Defense opens up a new market with existing demand, enhancing Archer Aviation's growth potential. The company raised additional funds, pushing the cash balance to over $930 million, providing the capital to launch eVTOL production and air taxi services. seekingalpha.com - 3 weeks ago
8. Profile Summary

Archer Aviation Inc. ACHR

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 3.75 B
Dividend Yield 0.00%
Description Archer Aviation Inc., an urban air mobility company, engages in designs, develops, manufactures, and operates electric vertical takeoff and landing aircrafts to carry passengers. The company was formerly known as Atlas Crest Investment Corp. and changed its name to Archer Aviation Inc. Archer Aviation Inc. was incorporated in 2018 and is headquartered in Palo Alto, California.
Contact 1880 Embarcadero Road, Palo Alto, CA, 94303 https://www.archer.com
IPO Date Dec. 18, 2020
Employees 578
Officers Mr. Geoff Bower Chief Engineer Mr. Scott Furman Chief Avionics Architect Ms. Tosha Perkins Chief People & Partnerships Officer Mr. Eric Lentell General Counsel & Secretary Mr. Miles Rogers Senior Vice President & Head of Marketing Mr. Eric Wright Head of Certification Mr. Thomas Paul Muniz Chief Technology Officer Mr. Adam D. Goldstein Founder, Chief Executive Officer & Director Mr. Julien Montousse Head of Design Ms. Priya Gupta Acting Chief Financial Officer, Acting Principal Financial Officer & Vice President of Finance