image
Industrials - Aerospace & Defense - NYSE - US
$ 7.88
-11.3 %
$ 3.35 B
Market Cap
-6.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one ACHR stock under the worst case scenario is HIDDEN Compared to the current market price of 7.88 USD, Archer Aviation Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one ACHR stock under the base case scenario is HIDDEN Compared to the current market price of 7.88 USD, Archer Aviation Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one ACHR stock under the best case scenario is HIDDEN Compared to the current market price of 7.88 USD, Archer Aviation Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-445 M OPERATING INCOME
-32.14%
-458 M NET INCOME
-44.31%
-272 M OPERATING CASH FLOW
-35.53%
421 M INVESTING CASH FLOW
190.61%
250 M FINANCING CASH FLOW
2626.26%
0 REVENUE
0.00%
-122 M OPERATING INCOME
-0.74%
-115 M NET INCOME
-7.86%
-97.2 M OPERATING CASH FLOW
-20.75%
-19.6 M INVESTING CASH FLOW
6.22%
258 M FINANCING CASH FLOW
360.89%
Balance Sheet Archer Aviation Inc.
image
Current Assets 480 M
Cash & Short-Term Investments 465 M
Receivables 0
Other Current Assets 15.6 M
Non-Current Assets 74.1 M
Long-Term Investments 0
PP&E 66.5 M
Other Non-Current Assets 7.6 M
Current Liabilities 114 M
Accounts Payable 14.3 M
Short-Term Debt 2.8 M
Other Current Liabilities 96.9 M
Non-Current Liabilities 73.2 M
Long-Term Debt 20.4 M
Other Non-Current Liabilities 52.8 M
EFFICIENCY
Earnings Waterfall Archer Aviation Inc.
image
Revenue 0
Cost Of Revenue 5.8 M
Gross Profit -5.8 M
Operating Expenses 439 M
Operating Income -445 M
Other Expenses 13.1 M
Net Income -458 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-124.73% ROE
-124.73%
-82.61% ROA
-82.61%
-100.49% ROIC
-100.49%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Archer Aviation Inc.
image
Net Income -458 M
Depreciation & Amortization 6.5 M
Capital Expenditures -44.3 M
Stock-Based Compensation 45.2 M
Change in Working Capital 13.2 M
Others 125 M
Free Cash Flow -316 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Archer Aviation Inc.
image
Wall Street analysts predict an average 1-year price target for ACHR of $6.58 , with forecasts ranging from a low of $3.25 to a high of $9 .
ACHR Lowest Price Target Wall Street Target
3.25 USD -58.76%
ACHR Average Price Target Wall Street Target
6.58 USD -16.46%
ACHR Highest Price Target Wall Street Target
9 USD 14.21%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Archer Aviation Inc.
image
Sold
0-3 MONTHS
11.3 M USD 4
3-6 MONTHS
14.9 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
5 M USD 1
0-3 MONTHS
140 K USD 2
3-6 MONTHS
65 M USD 1
6-9 MONTHS
39.1 M USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Jan 07, 2025
Sell 600 K USD
Muniz Thomas Paul
CHIEF TECHNOLOGY OFFICER
- 50000
12 USD
2 months ago
Dec 18, 2024
Sell 2.78 M USD
Spellacy Michael
Director
- 278487
10 USD
2 months ago
Dec 18, 2024
Sell 1.92 M USD
Spellacy Michael
Director
- 191513
10 USD
2 months ago
Dec 16, 2024
Sell 450 K USD
Muniz Thomas Paul
CHIEF TECHNOLOGY OFFICER
- 50000
9 USD
2 months ago
Dec 12, 2024
Sell 447 K USD
Spellacy Michael
Director
- 63000
7.1 USD
2 months ago
Dec 11, 2024
Sell 3.33 M USD
Muniz Thomas Paul
CHIEF TECHNOLOGY OFFICER
- 438428
7.59 USD
2 months ago
Dec 11, 2024
Bought 5 M USD
Stellantis N.V.
10 percent owner
+ 751879
6.65 USD
2 months ago
Dec 04, 2024
Sell 774 K USD
Lentell Eric
General Counsel and Secretary
- 114788
6.74 USD
3 months ago
Dec 03, 2024
Sell 960 K USD
Perkins Tosha
CHIEF PEOPLE PARTNERSHIPS OFF.
- 150000
6.4 USD
3 months ago
Nov 25, 2024
Bought 38.5 K USD
Diaz Deborah
Director
+ 5150
7.48 USD
3 months ago
Nov 19, 2024
Sell 3.73 M USD
Goldstein Adam D
Chief Executive Officer
- 805170
4.6286 USD
3 months ago
Nov 20, 2024
Sell 6.85 M USD
Goldstein Adam D
Chief Executive Officer
- 1372247
4.9939 USD
3 months ago
Nov 21, 2024
Bought 101 K USD
Goldstein Adam D
Chief Executive Officer
+ 19762
5.12 USD
3 months ago
Nov 21, 2024
Sell 4.28 M USD
Goldstein Adam D
Chief Executive Officer
- 829761
5.1534 USD
6 months ago
Aug 08, 2024
Bought 9.99 M USD
Stellantis N.V.
10 percent owner
+ 2982089
3.35 USD
8 months ago
Jul 01, 2024
Bought 55 M USD
Stellantis N.V.
10 percent owner
+ 17401153
3.1607 USD
11 months ago
Mar 15, 2024
Bought 3.85 M USD
Stellantis N.V.
10 percent owner
+ 740500
5.1955 USD
11 months ago
Mar 15, 2024
Bought 46.8 K USD
Stellantis N.V.
10 percent owner
+ 9500
4.9248 USD
11 months ago
Mar 14, 2024
Bought 1.66 M USD
Stellantis N.V.
10 percent owner
+ 326824
5.0749 USD
11 months ago
Mar 14, 2024
Bought 2.08 M USD
Stellantis N.V.
10 percent owner
+ 423176
4.9262 USD
11 months ago
Mar 13, 2024
Bought 4.29 M USD
Stellantis N.V.
10 percent owner
+ 800000
5.3575 USD
11 months ago
Mar 12, 2024
Bought 1.7 M USD
Stellantis N.V.
10 percent owner
+ 336419
5.0571 USD
11 months ago
Mar 12, 2024
Bought 2.28 M USD
Stellantis N.V.
10 percent owner
+ 463581
4.9261 USD
11 months ago
Mar 11, 2024
Bought 3.86 M USD
Stellantis N.V.
10 percent owner
+ 800000
4.828 USD
11 months ago
Mar 08, 2024
Bought 3.68 M USD
Stellantis N.V.
10 percent owner
+ 800000
4.5958 USD
11 months ago
Mar 07, 2024
Bought 3 M USD
Stellantis N.V.
10 percent owner
+ 700000
4.2799 USD
11 months ago
Mar 06, 2024
Bought 4.64 M USD
Stellantis N.V.
10 percent owner
+ 1073583
4.3217 USD
11 months ago
Mar 05, 2024
Bought 3.8 M USD
Stellantis N.V.
10 percent owner
+ 900000
4.2243 USD
1 year ago
Mar 04, 2024
Bought 4.2 M USD
Stellantis N.V.
10 percent owner
+ 930000
4.5132 USD
1 year ago
Jan 02, 2024
Sell 943 K USD
Lore Marc E.
10 percent owner
- 160000
5.8956 USD
1 year ago
Dec 15, 2023
Sell 135 K USD
Perkins Tosha
Chief People Officer
- 20000
6.7742 USD
1 year ago
Nov 17, 2023
Sell 79.9 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 12500
6.39 USD
1 year ago
Oct 16, 2023
Bought 70 M USD
Stellantis N.V.
10 percent owner
+ 12313234
5.6849 USD
1 year ago
Aug 21, 2023
Sell 612 K USD
Muniz Thomas Paul
Chief Operating Officer
- 85000
7.2 USD
1 year ago
Aug 18, 2023
Sell 77.6 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 12500
6.21 USD
1 year ago
Jun 29, 2023
Sell 45 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 10000
4.5 USD
1 year ago
Jun 29, 2023
Sell 562 K USD
Muniz Thomas Paul
Chief Operating Officer
- 125000
4.5 USD
1 year ago
Jun 20, 2023
Sell 113 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 27500
4.0925 USD
1 year ago
Jun 13, 2023
Bought 53.6 K USD
Diaz Deborah
Director
+ 12000
4.47 USD
1 year ago
Jun 13, 2023
Sell 562 K USD
Muniz Thomas Paul
Chief Operating Officer
- 125000
4.5 USD
1 year ago
Jun 13, 2023
Sell 5.39 M USD
Adcock Brett
- 1236698
4.3553 USD
1 year ago
Jun 14, 2023
Sell 3.85 M USD
Adcock Brett
- 825420
4.6677 USD
1 year ago
Jun 09, 2023
Sell 3.31 M USD
Adcock Brett
10 percent owner
- 1000000
3.3085 USD
1 year ago
Jun 12, 2023
Sell 3.68 M USD
Adcock Brett
10 percent owner
- 1000000
3.6787 USD
1 year ago
Jun 09, 2023
Sell 438 K USD
Muniz Thomas Paul
Chief Operating Officer
- 125000
3.5 USD
1 year ago
Jun 07, 2023
Sell 1.01 M USD
Adcock Brett
10 percent owner
- 316302
3.1853 USD
1 year ago
Jun 08, 2023
Sell 165 K USD
Adcock Brett
10 percent owner
- 53244
3.1075 USD
1 year ago
Jun 05, 2023
Sell 2.62 M USD
Adcock Brett
10 percent owner
- 864966
3.0238 USD
1 year ago
Jun 06, 2023
Sell 3.08 M USD
Adcock Brett
10 percent owner
- 1000000
3.0847 USD
1 year ago
Jun 01, 2023
Sell 733 K USD
Adcock Brett
10 percent owner
- 243560
3.0092 USD
1 year ago
Jun 02, 2023
Sell 52.2 K USD
Adcock Brett
10 percent owner
- 16920
3.0825 USD
1 year ago
May 30, 2023
Sell 834 K USD
Adcock Brett
10 percent owner
- 271492
3.0728 USD
1 year ago
May 31, 2023
Sell 66.6 K USD
Adcock Brett
10 percent owner
- 21740
3.0616 USD
1 year ago
May 26, 2023
Sell 1.45 M USD
Adcock Brett
10 percent owner
- 474400
3.0468 USD
1 year ago
May 24, 2023
Sell 665 K USD
Adcock Brett
10 percent owner
- 217336
3.0597 USD
1 year ago
May 25, 2023
Sell 522 K USD
Adcock Brett
10 percent owner
- 169772
3.073 USD
1 year ago
May 22, 2023
Sell 5.61 M USD
Adcock Brett
10 percent owner
- 1718829
3.261 USD
1 year ago
May 23, 2023
Sell 629 K USD
Adcock Brett
10 percent owner
- 192224
3.2707 USD
2 years ago
Jan 27, 2023
Sell 378 K USD
Adcock Brett
10 percent owner
- 142209
2.6572 USD
2 years ago
Jan 25, 2023
Sell 514 K USD
Adcock Brett
Director
- 200000
2.5703 USD
2 years ago
Jan 23, 2023
Sell 373 K USD
Adcock Brett
Director
- 132018
2.8272 USD
2 years ago
Jan 19, 2023
Sell 111 K USD
Adcock Brett
Director
- 38773
2.8584 USD
2 years ago
Jan 18, 2023
Sell 659 K USD
Adcock Brett
Director
- 217000
3.0364 USD
2 years ago
Jan 13, 2023
Sell 520 K USD
Adcock Brett
Director
- 200000
2.6007 USD
2 years ago
Jan 13, 2023
Bought 60 K USD
Spellacy Michael
Director
+ 23116
2.5955 USD
2 years ago
Jan 13, 2023
Bought 52.6 K USD
Mesler Mark
Chief Financial Officer
+ 20000
2.6306 USD
2 years ago
Jan 12, 2023
Bought 100 K USD
Goldstein Adam D
Chief Executive Officer
+ 39526
2.536 USD
2 years ago
Jan 12, 2023
Bought 50 K USD
Diaz Fred M
Director
+ 19322
2.5876 USD
2 years ago
Jan 11, 2023
Sell 473 K USD
Adcock Brett
Director
- 200000
2.366 USD
2 years ago
Jan 09, 2023
Sell 353 K USD
Adcock Brett
Director
- 150000
2.3539 USD
2 years ago
Jan 05, 2023
Sell 217 K USD
Adcock Brett
Director
- 100000
2.172 USD
2 years ago
Dec 05, 2022
Sell 119 K USD
Adcock Brett
Director
- 49584
2.4086 USD
2 years ago
Dec 01, 2022
Sell 310 K USD
Adcock Brett
Director
- 120000
2.587 USD
2 years ago
Nov 29, 2022
Sell 228 K USD
Adcock Brett
Director
- 100000
2.2768 USD
2 years ago
Nov 22, 2022
Sell 241 K USD
Adcock Brett
Director
- 100000
2.4062 USD
2 years ago
Nov 10, 2022
Sell 248 K USD
Adcock Brett
Director
- 90000
2.7605 USD
2 years ago
Nov 01, 2022
Sell 174 K USD
Adcock Brett
Director
- 62301
2.7879 USD
2 years ago
Oct 26, 2022
Sell 277 K USD
Adcock Brett
Director
- 97700
2.8361 USD
2 years ago
Oct 20, 2022
Sell 31.7 K USD
Adcock Brett
Director
- 11319
2.7963 USD
2 years ago
Oct 17, 2022
Sell 283 K USD
Adcock Brett
Director
- 100000
2.8282 USD
2 years ago
Oct 11, 2022
Sell 263 K USD
Adcock Brett
Director
- 100000
2.6316 USD
2 years ago
Oct 06, 2022
Sell 286 K USD
Adcock Brett
Director
- 100000
2.8574 USD
2 years ago
Sep 27, 2022
Sell 339 K USD
Adcock Brett
10 percent owner
- 120000
2.825 USD
2 years ago
Sep 28, 2022
Sell 213 K USD
Adcock Brett
10 percent owner
- 76047
2.7949 USD
2 years ago
Sep 23, 2022
Sell 274 K USD
Adcock Brett
10 percent owner
- 100000
2.7437 USD
2 years ago
Sep 26, 2022
Sell 283 K USD
Adcock Brett
10 percent owner
- 100000
2.8304 USD
2 years ago
Sep 26, 2022
Sell 176 K USD
Perkins Tosha
Chief People Officer
- 62242
2.8203 USD
2 years ago
Sep 23, 2022
Sell 139 K USD
MISSAN ANDY
Chief Legal Off. & Secretary
- 50000
2.7763 USD
2 years ago
Sep 22, 2022
Sell 39.6 K USD
Pinelli Maria
Director
- 13356
2.9634 USD
2 years ago
Sep 22, 2022
Sell 32.6 K USD
Diaz Deborah
Director
- 11000
2.9631 USD
2 years ago
Sep 21, 2022
Sell 233 K USD
Adcock Brett
10 percent owner
- 76956
3.0299 USD
2 years ago
Sep 22, 2022
Sell 28.9 K USD
Adcock Brett
10 percent owner
- 9627
3.0003 USD
2 years ago
Sep 19, 2022
Sell 421 K USD
Adcock Brett
10 percent owner
- 140000
3.0043 USD
2 years ago
Sep 20, 2022
Sell 85.1 K USD
Adcock Brett
10 percent owner
- 27370
3.1083 USD
2 years ago
Sep 14, 2022
Sell 315 K USD
Adcock Brett
10 percent owner
- 100000
3.1534 USD
2 years ago
Sep 15, 2022
Sell 405 K USD
Adcock Brett
10 percent owner
- 125000
3.2407 USD
2 years ago
Sep 09, 2022
Sell 350 K USD
Adcock Brett
10 percent owner
- 100000
3.5027 USD
2 years ago
Aug 03, 2022
Sell 451 K USD
Adcock Brett
director:
- 100000
4.5091 USD
2 years ago
Jul 28, 2022
Sell 185 K USD
Adcock Brett
director:
- 47090
3.9245 USD
2 years ago
Jun 24, 2022
Sell 11 M USD
Goldstein Adam D
Chief Executive Officer
- 2700000
4.0824 USD
2 years ago
Mar 11, 2022
Bought 186 K USD
Lore Marc E.
10 percent owner
+ 57575
3.235 USD
2 years ago
Mar 10, 2022
Bought 135 K USD
Lore Marc E.
director:
+ 41405
3.2486 USD
3 years ago
Mar 04, 2022
Bought 265 K USD
Lore Marc E.
director:
+ 84020
3.1575 USD
2 years ago
Mar 07, 2022
Bought 771 K USD
Lore Marc E.
10 percent owner
+ 249141
3.0952 USD
3 years ago
Mar 04, 2022
Bought 1.22 M USD
Lore Marc E.
10 percent owner
+ 413022
2.9458 USD
3 years ago
Mar 03, 2022
Bought 487 K USD
Lore Marc E.
10 percent owner
+ 163355
2.9791 USD
3 years ago
Mar 01, 2022
Bought 201 K USD
Lore Marc E.
director:
+ 65152
3.0867 USD
3 years ago
Mar 01, 2022
Bought 272 K USD
Lore Marc E.
10 percent owner
+ 87402
3.116 USD
3 years ago
Nov 24, 2021
Bought 426 K USD
Lore Marc E.
10 percent owner
+ 73386
5.8072 USD
3 years ago
Nov 03, 2021
Bought 732 K USD
Lore Marc E.
10 percent owner
+ 111856
6.5456 USD
3 years ago
Nov 02, 2021
Bought 1.21 M USD
Lore Marc E.
10 percent owner
+ 185243
6.5198 USD
3 years ago
Nov 01, 2021
Bought 1.2 M USD
Lore Marc E.
10 percent owner
+ 185243
6.4573 USD
3 years ago
Oct 29, 2021
Bought 1.01 M USD
Lore Marc E.
10 percent owner
+ 178319
5.6692 USD
3 years ago
Oct 28, 2021
Bought 1 M USD
Lore Marc E.
10 percent owner
+ 178319
5.6248 USD
3 years ago
Oct 27, 2021
Bought 490 K USD
Lore Marc E.
10 percent owner
+ 87634
5.5946 USD
3 years ago
Sep 16, 2021
Bought 1 M USD
Goldstein Adam D
Co-Chief Executive Officer
+ 100000
10 USD
3 years ago
Sep 16, 2021
Bought 1 M USD
Adcock Brett
Co-Chief Executive Officer
+ 100000
10 USD
7. News
JOBY vs Archer Aviation: Which is a better eVTOL stock to buy? Electric Vertical Take-Off and Landing (eVTOL) stocks have done well in the last 12 months as investors anticipate their certification and cheer their fundraising from top blue-chip companies. Archer Aviation stock price has soared by 100%, while Joby Aviation is up by about 20%. invezz.com - 1 week ago
ACHR Soars Off Pilot Training Academy FAA Certification, Financing Concerns Remain Archer Aviation's (ACHR) stock continues to fly, this time after the FAA granted certification for a pilot training academy. George Tsilis notes the approval will help bring more attention to the technology but will add more pressure to post profits. youtube.com - 1 week ago
Why Archer Aviation Stock Is Skyrocketing Today Shares of Archer Aviation (ACHR 3.36%) are rising on Tuesday. The company's stock gained 6.1% as of 12:50 p.m. fool.com - 1 week ago
Archer Aviation Raises Capital Worth $300M: To Buy the Stock or Let Go? Investors interested in aerospace stocks may add ACHR to their portfolio, considering its low debt-to-capital ratio and upward revision in earnings estimate. zacks.com - 1 week ago
Archer Receives FAA Certification To Launch Its Pilot Training Academy SANTA CLARA, Calif.--(BUSINESS WIRE)---- $ACHR--Archer Aviation (NYSE: ACHR) received FAA certification to launch its pilot training academy. This certification, referred to as Part 141, is granted to a flight school by the FAA, signifying that it is a formally recognized and regulated institution for pilot training. With this certificate, Archer can now train and qualify pilots as part of its newly launched training academy, with plans to build a pipeline of pilots in preparation for its planned commerc. businesswire.com - 1 week ago
4 Aerospace-Defense Stocks to Buy Amid Ongoing Supply-Chain Challenges Solid air passenger demand and budget funding should boost aerospace-defense stocks amid persistent supply-chain issues. You may buy RTX, LDOS, ACHR and RDW. zacks.com - 2 weeks ago
Is Archer Aviation (ACHR) Stock Outpacing Its Aerospace Peers This Year? Here is how Archer Aviation Inc. (ACHR) and AeroVironment (AVAV) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
3 Tech Defense Stocks That Could Be the Next Palantir Tech defense juggernaut Palantir Technologies (PLTR 1.06%) has been a tour de force over the past 12 months. The company's shares have skyrocketed by a staggering 368% during this period, outpacing both the benchmark S&P 500 and artificial intelligence (AI) titan Nvidia. fool.com - 2 weeks ago
Archer Aviation's Latest Capital Raise Shows the eVTOL Pioneer Is Ready for Takeoff The race to develop electric vertical takeoff and landing (eVTOL) aircraft has undergone a dramatic consolidation since its emergence around 2010. What began as a crowded field with hundreds of competing aircraft designs has been winnowed down significantly as the technical and regulatory hurdles became apparent. fool.com - 2 weeks ago
Could This Cathie Wood EV Stock Be the Next Tesla? Cathie Wood is the CEO and chief investment officer at ARK Investment Management. One feature that differentiates Wood from her peers in the wealth management industry is her appetite for more-speculative opportunities -- often assuming higher degrees of risk compared to blue chip stocks. fool.com - 2 weeks ago
Archer Aviation Is Gaining Today -- Is the Stock a Buy? Archer Aviation (ACHR 0.83%) stock is moving higher in Thursday's trading. The company's share price was up 1.2% as of 2:30 p.m. fool.com - 2 weeks ago
Archer Aviation Lands BlackRock Investment—What's Next for ACHR? Investors expecting Archer Aviation's NYSE: ACHR recent cash infusion to lift its price to new highs should think again. The injection is good news and lifts the liquidity position, providing about two years of operational visibility, but does nothing to improve the revenue and earnings outlook. marketbeat.com - 2 weeks ago
8. Profile Summary

Archer Aviation Inc. ACHR

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 3.35 B
Dividend Yield 0.00%
Description Archer Aviation Inc., an urban air mobility company, engages in designs, develops, manufactures, and operates electric vertical takeoff and landing aircrafts to carry passengers. The company was formerly known as Atlas Crest Investment Corp. and changed its name to Archer Aviation Inc. Archer Aviation Inc. was incorporated in 2018 and is headquartered in Palo Alto, California.
Contact 1880 Embarcadero Road, Palo Alto, CA, 94303 https://www.archer.com
IPO Date Dec. 18, 2020
Employees 578
Officers Ms. Tosha Perkins Chief People & Partnerships Officer Mr. Adam D. Goldstein Founder, Chief Executive Officer & Director Mr. Eric Lentell General Counsel & Secretary Mr. Miles Rogers Senior Vice President & Head of Marketing Mr. Geoff Bower Chief Engineer Mr. Eric Wright Head of Certification Mr. Scott Furman Chief Avionics Architect Mr. Julien Montousse Head of Design Mr. Thomas Paul Muniz Chief Technology Officer Ms. Priya Gupta Acting Chief Financial Officer, Acting Principal Financial Officer & Vice President of Finance