Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (368.6) | ||||||||||
CAPEX | (82.0) | ||||||||||
Maintenance CAPEX | (57.4) | ||||||||||
Cash Flow For Owners | (426.0) | (447.3) | (469.7) | (493.1) | (517.8) | (543.7) | (570.9) | (599.4) | (629.4) | (660.9) | (13 016.8) |