image
Financial Services - Banks - Regional - NASDAQ - US
$ 37.98
-0.297 %
$ 1.25 B
Market Cap
10.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TCBK stock under the worst case scenario is HIDDEN Compared to the current market price of 38 USD, TriCo Bancshares is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TCBK stock under the base case scenario is HIDDEN Compared to the current market price of 38 USD, TriCo Bancshares is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TCBK stock under the best case scenario is HIDDEN Compared to the current market price of 38 USD, TriCo Bancshares is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TCBK

image
$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
389 M REVENUE
-1.35%
-306 M OPERATING INCOME
-190.38%
115 M NET INCOME
-2.15%
110 M OPERATING CASH FLOW
-21.01%
285 M INVESTING CASH FLOW
897.65%
-348 M FINANCING CASH FLOW
-98.00%
16.3 M REVENUE
-87.84%
-75.6 M OPERATING INCOME
-191.79%
29 M NET INCOME
-0.06%
24.2 M OPERATING CASH FLOW
-16.45%
-60 M INVESTING CASH FLOW
-67.01%
-139 M FINANCING CASH FLOW
-2731.37%
Balance Sheet TriCo Bancshares
image
Current Assets 123 M
Cash & Short-Term Investments 88 M
Receivables 41.6 M
Other Current Assets -6.81 M
Non-Current Assets 430 M
Long-Term Investments 0
PP&E 93.8 M
Other Non-Current Assets 336 M
15.92 %7.53 %16.97 %60.82 %Total Assets$553.0m
Current Liabilities 11.5 M
Accounts Payable 11.5 M
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 216 M
Long-Term Debt 216 M
Other Non-Current Liabilities 0
5.05 %94.95 %Total Liabilities$227.7m
EFFICIENCY
Earnings Waterfall TriCo Bancshares
image
Revenue 389 M
Cost Of Revenue -77.9 M
Gross Profit 467 M
Operating Expenses 389 M
Operating Income -306 M
Other Expenses -421 M
Net Income 115 M
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)389m78m467m(389m)(306m)421m115mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
120.03% GROSS MARGIN
120.03%
-78.81% OPERATING MARGIN
-78.81%
29.55% NET MARGIN
29.55%
9.41% ROE
9.41%
1.19% ROA
1.19%
-41.91% ROIC
-41.91%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis TriCo Bancshares
image
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 115 M
Depreciation & Amortization 10.1 M
Capital Expenditures 0
Stock-Based Compensation 4.67 M
Change in Working Capital -23.3 M
Others -24.3 M
Free Cash Flow 110 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets TriCo Bancshares
image
Wall Street analysts predict an average 1-year price target for TCBK of $52 , with forecasts ranging from a low of $50 to a high of $55 .
TCBK Lowest Price Target Wall Street Target
50 USD 31.65%
TCBK Average Price Target Wall Street Target
52 USD 36.91%
TCBK Highest Price Target Wall Street Target
55 USD 44.81%
Price
Max Price Target
Min Price Target
Average Price Target
565654545252505048484646444442424040383836363434Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.75% DIVIDEND YIELD
0.33 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.110.150.150.170.190.220.250.250.30.330.330.130.150.170.170.190.220.250.250.30.330.130.150.170.170.220.220.250.30.30.330.150.520.150.600.170.660.190.700.220.820.220.880.251.000.31.100.31.200.331.320.332015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership TriCo Bancshares
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
252 K USD 1
6-9 MONTHS
234 K USD 2
9-12 MONTHS
28.8 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Tri Counties Bank Awards $260,000 in Economic Development Grants to Assist with Business Entrepreneurship and Housing Stabilization CHICO, Calif.--(BUSINESS WIRE)---- $TCBK #CommunitySupport--Tri Counties Bank, in collaboration with the Federal Home Loan Bank of San Francisco (FHLBank San Francisco) and its Access to Housing and Economic Assistance for Development (AHEAD) Program, announced grant awards totaling $260,000 to Alchemist Community Development Corporation (Alchemist CDC) in Sacramento, Jefferson Economic Development Institute (JEDI) in Mount Shasta, and the Kashia Band of Pomo Indians of the Stewarts Point Rancheria in Santa Rosa. “Tri Cou. businesswire.com - 2 months ago
TriCo (TCBK) Tops Q4 Earnings and Revenue Estimates TriCo (TCBK) came out with quarterly earnings of $0.88 per share, beating the Zacks Consensus Estimate of $0.82 per share. This compares to earnings of $0.78 per share a year ago. zacks.com - 3 months ago
TriCo Bancshares Reports Fourth Quarter 2024 Net Income of $29.0 Million, Diluted EPS of $0.88 CHICO, Calif.--(BUSINESS WIRE)---- $TCBK #CommunityBank--TriCo Bancshares (NASDAQ: TCBK): Executive Commentary: “With the close of 2024 representing nearly 50 years of strong and steady value delivery to our stakeholders, we remain focused on our path forward. The next several years may bring a number of changes to the financial services industry and to Tri Counties Bank; however, we believe that these changes will likely create significant opportunity for us to further differentiate and elevate our performance," said. businesswire.com - 3 months ago
TriCo Bancshares Announces Quarterly Cash Dividend CHICO, Calif.--(BUSINESS WIRE)---- $TCBK #CommunityBank--The Board of Directors of TriCo Bancshares (NASDAQ: TCBK) (the “Company”), parent company of Tri Counties Bank, declared a quarterly cash dividend of $0.33 (thirty-three cents) per share on its common stock, no par value on November 21, 2024. The dividend is payable on December 20, 2024, to holders of record on December 6, 2024. Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, Californi. businesswire.com - 5 months ago
Tri Counties Bank and FHLBank San Francisco Donate $200,000 to Black Homeownership CHICO, Calif.--(BUSINESS WIRE)---- $TCBK #BlackHomeownership--Tri Counties Bank announced today, in conjunction with the Federal Home Loan Bank of San Francisco (FHLBank San Francisco), a combined $200,000 donation to promote Black homeownership as part of the FHLBank San Francisco's Empowering Black Homeownership matching grant program. FHLBank San Francisco launched the matching grant program in 2022 to advance racial equity in homeownership and narrow the Black homeownership and wealth gaps. As a member financial institu. businesswire.com - 6 months ago
TriCo (TCBK) Q3 Earnings and Revenues Beat Estimates TriCo (TCBK) came out with quarterly earnings of $0.88 per share, beating the Zacks Consensus Estimate of $0.82 per share. This compares to earnings of $0.92 per share a year ago. zacks.com - 6 months ago
All You Need to Know About TriCo (TCBK) Rating Upgrade to Buy TriCo (TCBK) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 6 months ago
Tri Counties Bank and FHLBank San Francisco Award Over $2.2 Million in Grants Towards Affordable Housing CHICO, Calif.--(BUSINESS WIRE)---- $TCBK #AffordableHousing--Tri Counties Bank, in collaboration with FHLBank San Francisco, announces the award of affordable housing grants totaling more than $2.2 million. businesswire.com - 8 months ago
TriCo (TCBK) Q2 Earnings Surpass Estimates TriCo (TCBK) came out with quarterly earnings of $0.87 per share, beating the Zacks Consensus Estimate of $0.80 per share. This compares to earnings of $0.75 per share a year ago. zacks.com - 9 months ago
TriCo Bancshares Announces Quarterly Cash Dividend CHICO, Calif.--(BUSINESS WIRE)---- $TCBK #CommunityBank--The Board of Directors of TriCo Bancshares (NASDAQ: TCBK) (the “Company”), parent company of Tri Counties Bank, declared a quarterly cash dividend of $0.33 (thirty-three cents) per share on its common stock, no par value on May 23, 2024. The dividend is payable on June 21, 2024, to holders of record on June 7, 2024. This represents the Company's 139th consecutive quarterly cash dividend payment. Established in 1975, Tri Counties Bank is a wholly-owned subsidiary. businesswire.com - 11 months ago
Tri Counties Bank Grants $110,000 in Scholarships for California Graduating High School Seniors CHICO, Calif.--(BUSINESS WIRE)---- $TCBK #Community--Tri Counties Bank, in partnership with the Community Foundation of the North State, issued $110,000 in scholarships this May to graduating high school seniors throughout California. The scholarships ranged between $1,000 to $1,500 each, and were awarded to 80 students from 55 high schools in 24 counties. Tri Counties Bank provides two scholarship opportunities: an income-based scholarship for students with a Student Aid Index (SAI) of 0 or less and a minimum GPA. businesswire.com - 11 months ago
TriCo (TCBK) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates While the top- and bottom-line numbers for TriCo (TCBK) give a sense of how the business performed in the quarter ended March 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 1 year ago
8. Profile Summary

TriCo Bancshares TCBK

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 1.25 B
Dividend Yield 0.75%
Description TriCo Bancshares operates as a bank holding company for Tri Counties Bank that provides commercial banking services to individual and corporate customers. The company accepts demand, savings, and time deposits. It also provides small business loans; real estate mortgage loans, such as residential and commercial loans; consumer loans; commercial loans, including agricultural loans; and real estate construction loans. In addition, the company offers treasury management services; and other customary banking services, including safe deposit boxes; and independent financial and broker-dealer services. It operates 61 traditional branches, 7 in-store branches, and 7 loan production offices in 31 counties throughout California. The company was founded in 1975 and is headquartered in Chico, California.
Contact 63 Constitution Drive, Chico, CA, 95973 https://www.tcbk.com
IPO Date April 20, 1993
Employees 1172
Officers Mr. Richard P. Smith Chairman, President & Chief Executive Officer Angela Rudd Senior Vice President & Chief Risk Officer Mr. Scott A. Robertson Senior Vice President & Chief Community Banking Officer of Tri Counties Bank Mr. Jason Cove Shareholder Relations Ms. Judi A. Giem Senior Vice President & Chief Human Resources Officer Mark Davis Senior Vice President & Operations Officer Dr. Gregory A. Gehlmann Senior Vice President & General Counsel