Current Assets | 123 M |
Cash & Short-Term Investments | 88 M |
Receivables | 41.6 M |
Other Current Assets | -6.81 M |
Non-Current Assets | 430 M |
Long-Term Investments | 0 |
PP&E | 93.8 M |
Other Non-Current Assets | 336 M |
Current Liabilities | 11.5 M |
Accounts Payable | 11.5 M |
Short-Term Debt | 0 |
Other Current Liabilities | 0 |
Non-Current Liabilities | 216 M |
Long-Term Debt | 216 M |
Other Non-Current Liabilities | 0 |
Revenue | 389 M |
Cost Of Revenue | -77.9 M |
Gross Profit | 467 M |
Operating Expenses | 389 M |
Operating Income | -306 M |
Other Expenses | -421 M |
Net Income | 115 M |
Net Income | 115 M |
Depreciation & Amortization | 10.1 M |
Capital Expenditures | 0 |
Stock-Based Compensation | 4.67 M |
Change in Working Capital | -23.3 M |
Others | -24.3 M |
Free Cash Flow | 110 M |