Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 109.7 | ||||||||||
CAPEX | (4.6) | ||||||||||
Maintenance CAPEX | (3.2) | ||||||||||
Cash Flow For Owners | 106.5 | 111.8 | 117.4 | 123.3 | 129.5 | 135.9 | 142.7 | 149.9 | 157.4 | 165.2 | 3 254.7 |