image
Consumer Cyclical - Specialty Retail - NASDAQ - US
$ 5.265
8.47 %
$ 1.9 B
Market Cap
-1.79
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NEGG stock under the worst case scenario is HIDDEN Compared to the current market price of 5.26 USD, Newegg Commerce, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NEGG stock under the base case scenario is HIDDEN Compared to the current market price of 5.26 USD, Newegg Commerce, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NEGG stock under the best case scenario is HIDDEN Compared to the current market price of 5.26 USD, Newegg Commerce, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NEGG

image
$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0$0.0$0.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.5 B REVENUE
-12.98%
-71.1 M OPERATING INCOME
-43.49%
-59 M NET INCOME
-2.72%
-3.84 M OPERATING CASH FLOW
-18.75%
-14.3 M INVESTING CASH FLOW
-278.09%
1.56 M FINANCING CASH FLOW
0.78%
309 M REVENUE
0.00%
-15 M OPERATING INCOME
-0.00%
-12.5 M NET INCOME
-0.00%
-31.6 M OPERATING CASH FLOW
-0.00%
440 K INVESTING CASH FLOW
0.00%
4.92 M FINANCING CASH FLOW
0.00%
Balance Sheet Newegg Commerce, Inc.
image
Current Assets 344 M
Cash & Short-Term Investments 106 M
Receivables 83.6 M
Other Current Assets 154 M
Non-Current Assets 170 M
Long-Term Investments 2.25 M
PP&E 139 M
Other Non-Current Assets 28.9 M
20.71 %16.26 %30.02 %26.96 %5.62 %Total Assets$514.2m
Current Liabilities 297 M
Accounts Payable 207 M
Short-Term Debt 21.3 M
Other Current Liabilities 68.6 M
Non-Current Liabilities 73.1 M
Long-Term Debt 69.2 M
Other Non-Current Liabilities 3.88 M
55.89 %5.77 %18.57 %18.73 %Total Liabilities$369.7m
EFFICIENCY
Earnings Waterfall Newegg Commerce, Inc.
image
Revenue 1.5 B
Cost Of Revenue 1.33 B
Gross Profit 168 M
Operating Expenses 239 M
Operating Income -71.1 M
Other Expenses -12.1 M
Net Income -59 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)1b(1b)168m(239m)(71m)12m(59m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
11.19% GROSS MARGIN
11.19%
-4.75% OPERATING MARGIN
-4.75%
-3.94% NET MARGIN
-3.94%
-45.59% ROE
-45.59%
-11.82% ROA
-11.82%
-28.45% ROIC
-28.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Newegg Commerce, Inc.
image
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -59 M
Depreciation & Amortization 13.4 M
Capital Expenditures -30.3 M
Stock-Based Compensation 33.7 M
Change in Working Capital 11.8 M
Others -9.91 M
Free Cash Flow -34.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Newegg Commerce, Inc.
image
NEGG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Newegg Commerce, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Newegg Confirms Effective Date of Share Combination DIAMOND BAR, Calif.--(BUSINESS WIRE)--Newegg Commerce, Inc. (NASDAQ: NEGG) (the “Company”), a global leader in e-commerce for technology products, today announced that the twenty-to-one share combination (commonly referred to as a reverse stock split) of its common shares will become effective on April 7, 2025 upon the filing of the Amended and Restated Memorandum and Articles of Association with the Registry of Corporate Affairs in the British Virgin Islands, which will result in a proportiona. businesswire.com - 2 weeks ago
Newegg Kicks Off Biggest Sale of the Quarter DIAMOND BAR, Calif.--(BUSINESS WIRE)---- $negg #computers--Newegg Commerce, Inc. (NASDAQ: NEGG), a global leader in e-commerce for technology products, today launched its biggest promotion of the quarter: the Super Spring Sale. Starting now, customers can enjoy massive savings on hundreds of deals across gaming desktops, laptops, storage, surveillance, software, home appliances, and more. Shop the sale here. “We're kicking off the season with our biggest savings of 2025 so far,” said Katie Lau, Director of Corporat. businesswire.com - 3 weeks ago
Newegg Announces Upcoming Share Combination DIAMOND BAR, Calif.--(BUSINESS WIRE)--Newegg Commerce, Inc. (NASDAQ: NEGG) (the “Company”), a global leader in e-commerce for technology products, today announced that its board of directors approved a twenty-to-one share combination (commonly referred to as a reverse stock split) of its common shares. The share combination was also approved by the controlling shareholders of the Company by written consent. The Company expects the share combination to become effective on or around April 7, 2025. businesswire.com - 1 month ago
Newegg Launches the World's Most Advanced Gaming CPU: The AMD Ryzen 9 9950X3D DIAMOND BAR, Calif.--(BUSINESS WIRE)---- $amd #9900x3d--Newegg Commerce, Inc. (NASDAQ: NEGG), a global leader in e-commerce for technology products, is excited to announce the launch of the highly anticipated AMD Ryzen 9 9950X3D and AMD Ryzen 9 9900X3D processors. Available now. AMD Ryzen™ 9 9950X3D and 9900X3D Pricing AMD Ryzen 9 9950X3D - $699.99 AMD Ryzen 9 9900X3D - $599.99 The AMD Ryzen™ 9 9950X3D and 9900X3D processors are the world's most advanced gaming desktop processors, equipped with 2nd generation AM. businesswire.com - 1 month ago
KingSpec Honored as Newegg's “2025 Partner of the Year” SHENZHEN, China, Feb. 24, 2025 (GLOBE NEWSWIRE) -- Shenzhen KingSpec Electronics Technology Co., Ltd. (KingSpec) has been awarded the prestigious “EGGIE AWARD - 2025 Partner of the Year” by Newegg. globenewswire.com - 1 month ago
Newegg Launches New NVIDIA RTX 5070 Ti GPUs and ABS Gaming PCs DIAMOND BAR, Calif.--(BUSINESS WIRE)---- $negg #aorus--Newegg Commerce, Inc. (NASDAQ: NEGG), a global leader in e-commerce for technology products, is thrilled to announce the availability of the highly anticipated NVIDIA GeForce RTX 5070 Ti GPUs. The RTX 5070 Ti builds off the incredible success of NVIDIA's RTX 5080 and RTX 5090 GPUs that launched in January with unprecedented demand. The new NVIDIA RTX 5070 Ti will allow gamers, content creators, and PC enthusiasts to achieve amazing performance through the n. businesswire.com - 1 month ago
Newegg Sells Out of NVIDIA RTX 50 Series GPUs in Record Time DIAMOND BAR, Calif.--(BUSINESS WIRE)---- $negg #50series--Newegg Commerce, Inc. (NASDAQ: NEGG), a global leader in e-commerce for technology products, experienced an overwhelming response to the highly anticipated launch of the NVIDIA GeForce RTX 50 Series GPUs, with inventory selling out within minutes. Gaming enthusiasts, content creators, system integrators, and PC builders rushed to secure the first batch of the latest AI-powered graphics technology, driving demand to unprecedented levels and cementing the RTX. businesswire.com - 2 months ago
Newegg lists NVIDIA RTX 50 Series GPUs and Exclusive ABS Gaming PCs DIAMOND BAR, Calif.--(BUSINESS WIRE)---- $negg #abs--Newegg Commerce, Inc. (NASDAQ: NEGG), a global leader in e-commerce for technology products, is thrilled to announce the availability of the highly anticipated NVIDIA GeForce RTX 50 Series GPUs as well as new ABS gaming PCs equipped with the NVIDIA RTX 5090 and RTX 5080 GPUs. Gamers, content creators and PC enthusiasts will soon be able to purchase the latest in high-performance graphics technology directly from Newegg. NVIDIA 50 Series cards and systems ar. businesswire.com - 2 months ago
Newegg Announces FantasTech II Sale with Thousands of Deals DIAMOND BAR, Calif.--(BUSINESS WIRE)---- $negg #computers--Newegg Commerce, Inc. (NASDAQ: NEGG), a global leader in computer and technology products, is excited to announce its upcoming FantasTech II Sale, running from October 7 through October 11. The highly anticipated sale event promises deep discounts on a wide selection of tech products, ranging from the latest laptops, computer components, gaming accessories, and smart home devices, to its home line of ABS Gaming Desktops, which are assembled by Newegg. Thous. businesswire.com - 6 months ago
Newegg Announces First Half 2024 Results CITY OF INDUSTRY, Calif.--(BUSINESS WIRE)--Newegg Commerce, Inc. (NASDAQ:NEGG) (the “Company” or “Newegg”), a leading global technology e-commerce retailer, today announced results for the six months ended June 30, 2024. Newegg Chief Executive Officer Anthony Chow stated, “As expected, the first half of the year saw a slowdown in computer hardware sales due to ongoing macroeconomic challenges and a shortage of new product launches. However, we anticipate a rebound in sales during the second hal. businesswire.com - 7 months ago
Newegg Adds CPU Trade-In and PC Trade-In Programs CITY OF INDUSTRY, Calif.--(BUSINESS WIRE)---- $negg #amd--Newegg Commerce, Inc. (NASDAQ: NEGG), a leading global e-commerce company specializing in computers and consumer electronics, today announced that its CPU Trade-In program is now live on Newegg.com. As the latest addition to the GPU Trade-In program launched last year, Newegg's CPU Trade-In program enables customers to trade their used CPUs in exchange for credit toward an entirely new CPU from Newegg. About the CPU Trade-In Program A CPU, often referr. businesswire.com - 8 months ago
Newegg Announces First-Ever Newegg+ Week CITY OF INDUSTRY, Calif.--(BUSINESS WIRE)--Newegg Commerce, Inc. (NASDAQ: NEGG), a leading global e-commerce company specializing in computers and consumer electronics, is excited to announce its first-ever Newegg+ Week, an exclusive online savings event for Newegg+ members. The event will run from June 17-23, offering registered members exceptional deals on a wide variety of products. Newegg+ Week is designed to reward members of Newegg's free customer membership program exclusive savings duri. businesswire.com - 10 months ago
8. Profile Summary

Newegg Commerce, Inc. NEGG

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 1.9 B
Dividend Yield 0.00%
Description Newegg Commerce, Inc. operates as an electronics-focused e-retailer in North America. The company offers desktops, laptops, gaming laptops, peripherals, and accessories; CPU/processors, graphic cards, motherboards, storage devices, and computer accessories; home video, home audio, headphones, pro audio/video, cellphones, wearables, and digital cameras; Xbox, Playstation, legacy gaming, and gaming titles; and home networking, commercial networking, server and components, and smart home products. It also provides display and printing, office technology furniture, office supplies, and mailing and inventory supplies; software, digital downloads, warranty and services, 3rd party gift cards, and entertainment products; car electronics, marine and aviation, motorcycles and ATV, performance parts, tools and equipment, and wheels and tires; home improvement tools, home appliances, kitchen utensils, outdoor and garden furniture, pet supplies, and generators; and fitness, sports, and health and beauty supplies. The company operates B2C platforms, including Newegg.com, Newegg.ca, and Newegg Global, as well as mobile apps; and B2B platforms comprising NeweggBusiness.com. The company was founded in 2001 and is headquartered in City of Industry, California. Newegg Commerce, Inc. is a subsidiary of Hangzhou Liaison Interactive Information Technology Co., Ltd.
Contact 17560 Rowland Street, City Of Industry, CA, 91748 https://www.newegg.com
IPO Date April 22, 2010
Employees 932
Officers Ms. Christina S. Ching Interim Chief Financial Officer & Chief Accounting Officer Mr. Faching Chang Co-Founder & Vice Chairman Mr. Yong Feng Hou Chief Information Security Officer Mr. Michael Chen Chief Legal Officer Mr. Anthony K. Chow Chief Executive Officer