image
Consumer Cyclical - Specialty Retail - NASDAQ - US
$ 28.81
-2.17 %
$ 894 M
Market Cap
38.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LQDT stock under the worst case scenario is HIDDEN Compared to the current market price of 28.8 USD, Liquidity Services, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LQDT stock under the base case scenario is HIDDEN Compared to the current market price of 28.8 USD, Liquidity Services, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LQDT stock under the best case scenario is HIDDEN Compared to the current market price of 28.8 USD, Liquidity Services, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LQDT

image
$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
363 M REVENUE
15.54%
23.4 M OPERATING INCOME
-10.35%
20 M NET INCOME
-4.70%
70.2 M OPERATING CASH FLOW
49.36%
-16.1 M INVESTING CASH FLOW
-40.95%
-11.2 M FINANCING CASH FLOW
49.37%
122 M REVENUE
14.41%
7.09 M OPERATING INCOME
-2.46%
5.81 M NET INCOME
-8.86%
-12.1 M OPERATING CASH FLOW
-55.17%
-10.4 M INVESTING CASH FLOW
-678.93%
-872 K FINANCING CASH FLOW
-152.02%
Balance Sheet Liquidity Services, Inc.
image
Current Assets 199 M
Cash & Short-Term Investments 156 M
Receivables 13 M
Other Current Assets 30.7 M
Non-Current Assets 148 M
Long-Term Investments 0
PP&E 30 M
Other Non-Current Assets 118 M
44.84 %3.74 %8.85 %8.64 %33.93 %Total Assets$346.9m
Current Liabilities 155 M
Accounts Payable 58.7 M
Short-Term Debt 5.27 M
Other Current Liabilities 91.2 M
Non-Current Liabilities 9.18 M
Long-Term Debt 9.17 M
Other Non-Current Liabilities 9 K
35.72 %3.21 %55.49 %5.58 %Total Liabilities$164.3m
EFFICIENCY
Earnings Waterfall Liquidity Services, Inc.
image
Revenue 363 M
Cost Of Revenue 178 M
Gross Profit 185 M
Operating Expenses 162 M
Operating Income 23.4 M
Other Expenses 3.41 M
Net Income 20 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00363m(178m)185m(162m)23m(3m)20mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
50.97% GROSS MARGIN
50.97%
6.44% OPERATING MARGIN
6.44%
5.50% NET MARGIN
5.50%
10.95% ROE
10.95%
5.76% ROA
5.76%
8.71% ROIC
8.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Liquidity Services, Inc.
image
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 20 M
Depreciation & Amortization 12.1 M
Capital Expenditures -8.91 M
Stock-Based Compensation 11.1 M
Change in Working Capital 20.7 M
Others 17.4 M
Free Cash Flow 61.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Liquidity Services, Inc.
image
Wall Street analysts predict an average 1-year price target for LQDT of $37 , with forecasts ranging from a low of $37 to a high of $37 .
LQDT Lowest Price Target Wall Street Target
37 USD 28.43%
LQDT Average Price Target Wall Street Target
37 USD 28.43%
LQDT Highest Price Target Wall Street Target
37 USD 28.43%
Price
Max Price Target
Min Price Target
Average Price Target
404035353030252520201515May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Liquidity Services, Inc.
image
Sold
0-3 MONTHS
13 M USD 8
3-6 MONTHS
10.8 M USD 6
6-9 MONTHS
3.61 M USD 7
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Liquidity Services Announces Second Quarter Fiscal Year 2025 Earnings Conference Call BETHESDA, Md., April 03, 2025 (GLOBE NEWSWIRE) -- Liquidity Services (NASDAQ:LQDT), a leading global commerce company powering the circular economy, today announced that it expects to report its second quarter fiscal year 2025 results prior to market open on Thursday, May 8, 2025. Bill Angrick, Chairman and CEO, and Jorge Celaya, EVP and CFO, will then host a conference call to review the results at 10:30 AM Eastern Time. globenewswire.com - 2 weeks ago
Liquidity Services: Growth Opens Path To Capital Gains Liquidity Services, Inc. is expected to continue its growth trajectory, driven by its expanding digital platform and network effects in a large addressable market. The company's recent strong financial performance includes a 72% revenue increase and a 200% rise in GAAP diluted earnings, despite rising costs. Despite a recent price slump, Liquidity is rated a Buy with a one-year price target of $35.16, supported by its growth strategy and financial resources. seekingalpha.com - 1 month ago
Liquidity Services Announces New Partnership with Core by Biocom California to Help Life Science Companies Maximize the Value of Their Assets BETHESDA, Md., Feb. 10, 2025 (GLOBE NEWSWIRE) -- Liquidity Services, (NASDAQ:LQDT) which operates the world's largest B2B e-commerce marketplace platform for surplus asset sales, today announced a strategic partnership with Biocom California, the state's premier life science association representing over 1,800 members. As the newest addition to the Core by Biocom California savings portfolio, Liquidity Services will provide member companies with unique opportunities to recapture critical capital and secure savings through a streamlined approach to buying and selling surplus equipment and inventory. globenewswire.com - 2 months ago
Liquidity Services, Inc. (LQDT) Q1 2025 Earnings Call Transcript Liquidity Services, Inc. (NASDAQ:LQDT ) Q1 2025 Earnings Conference Call February 6, 2025 10:30 AM ET Company Participants Michael Patrick - Senior Vice President and Controller Bill Angrick - Chairman and Chief Executive Officer Jorge Celaya - Executive Vice President and Chief Financial Officer Conference Call Participants George Sutton - Craig-Hallum Gary Prestopino - Barrington Operator Welcome to the Liquidity Services Inc. First Quarter of Fiscal Year 2025 Financial Results Conference Call. My name is Tonya, and I'll be your operator for today's call. seekingalpha.com - 2 months ago
Liquidity Services Announces First Quarter Fiscal Year 2025 Financial Results Continued Market Share Expansion Fuels Record GMV and Improved Operating Leverage to Start the Fiscal Year Continued Market Share Expansion Fuels Record GMV and Improved Operating Leverage to Start the Fiscal Year globenewswire.com - 2 months ago
Montgomery County ADAMHS Conducts First-Ever Online Auction for 19 Acre Property on GovDeals DAYTON, Ohio, Feb. 05, 2025 (GLOBE NEWSWIRE) -- The Montgomery County Alcohol, Drug Addiction and Mental Health Services (ADAMHS) Board is conducting its first-ever online auction on GovDeals, the leading online marketplace for government agencies to sell real estate and other surplus assets. The auction is running now and will be open until February 28. globenewswire.com - 2 months ago
Liquidity Services Acquires Auction Software, a leading provider of auction software and marketplace technology BETHESDA, Md., Feb. 03, 2025 (GLOBE NEWSWIRE) -- Liquidity Services, Inc. (NASDAQ:LQDT), a leading global commerce company powering the circular economy, today announced the acquisition of Auction Software/Simple Auction Site, to form the core of Liquidity Services Software Solutions, Inc, a new private-label and software-as-a-service (SaaS) arm of Liquidity Services, Inc. The transaction strengthens Liquidity Services' penetration of the large and fragmented Circular Economy marketplace, extending its software development team's capabilities and its ability to support entrepreneurs, small and medium sized businesses, and global F500 corporations through complimentary private-label and SaaS marketplace solutions. globenewswire.com - 2 months ago
Liquidity Services Announces First Quarter Fiscal Year 2025 Earnings Conference Call BETHESDA, Md., Jan. 07, 2025 (GLOBE NEWSWIRE) -- Liquidity Services (NASDAQ:LQDT), a leading global commerce company powering the circular economy, today announced that it expects to report its first quarter fiscal year 2025 results prior to market open on Thursday, February 6, 2025. globenewswire.com - 3 months ago
Liquidity Services Reports Knockout Results, But Market Rally Leaves Little Opportunity Liquidity Services reported stellar Q4 and FY24 results, with GMV rising 14% YoY to $1.4 billion and quarterly revenue jumping 33.7%. The company's strong market capture is driven by enhanced network effects, increasing participants, transactions, and topline growth across its four segments. LQDT maintains a zero-debt balance sheet, consistent profitability, and robust cash flow, positioning it for sustainable growth. seekingalpha.com - 4 months ago
Dow Tumbles 200 Points; Liquidity Services Shares Spike Higher U.S. stocks traded lower toward the end of trading, with the Dow Jones index falling around 200 points on Thursday. benzinga.com - 4 months ago
Liquidity Services, Inc. (LQDT) Q4 2024 Earnings Call Transcript Liquidity Services, Inc. (NASDAQ:LQDT ) Q4 2024 Earnings Call Transcript December 12, 2024 10:30 AM ET Company Participants Michael Patrick - SVP and Controller Bill Angrick - Chairman and CEO Jorge Celaya - EVP and CFO Conference Call Participants Gary Prestopino - Barrington Logan Lillehaug - Craig-Hallum Operator Welcome to the Liquidity Services, Inc. Fourth quarter of Fiscal Year 2024 Financial Results Conference Call. My name is Lisa, and I will be your operator for today's call. seekingalpha.com - 4 months ago
Liquidity Services Announces Fourth Quarter Fiscal Year 2024 Financial Results Record GMV and Market Share Expansion Cap Year of Innovation and Excellence Record GMV and Market Share Expansion Cap Year of Innovation and Excellence globenewswire.com - 4 months ago
8. Profile Summary

Liquidity Services, Inc. LQDT

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 894 M
Dividend Yield 0.00%
Description Liquidity Services, Inc. provides e-commerce marketplaces, self-directed auction listing tools, and value-added services. It operates through four segments: Retail Supply Chain Group, Capital Assets Group, GovDeals, and Machinio. The company's marketplaces include liquidation.com that enable corporations to sell surplus and salvage consumer goods and retail capital assets; GovDeals marketplace, which provides self-directed service solutions in which sellers list their own assets that enables local and state government entities, and commercial businesses located in the United States and Canada to sell surplus and salvage assets; and AllSurplus, a centralized marketplace that connects global buyer base with assets from across the network of marketplaces in a single destination. It also provides marketplace for corporations located in the North America, Europe, Australia, Asia, and Africa to sell manufacturing surplus, salvage capital assets, and scrap material, as well as offers a suite of services, including surplus management, asset valuation, asset sales, marketing, returns management, asset recovery, and ecommerce services. In addition, the company operates a global search engine platform for listing used equipment for sale in the construction, machine tool, transportation, printing, and agriculture sectors. It offers products from industry verticals, such as consumer electronics, general merchandise, apparel, scientific equipment, aerospace parts and equipment, technology hardware, real estate, energy equipment, industrial capital assets, heavy equipment, fleet and transportation equipment, and specialty equipment. Liquidity Services, Inc. was incorporated in 1999 and is headquartered in Bethesda, Maryland.
Contact 6931 Arlington Road, Bethesda, MD, 20814 https://www.liquidityservices.com
IPO Date Feb. 27, 2006
Employees 781
Officers Mr. Steven J. Weiskircher Chief Technology Officer Mr. John P. Daunt Chief Commercial Officer Mr. Jorge A. Celaya Chief Financial Officer Mr. William P. Angrick III Co-founder, Chairman of the Board of Directors & Chief Executive Officer Mr. Mark A. Shaffer J.D. Chief Legal Officer & Corporate Secretary Ms. Novelette E. Murray Chief Human Resources Officer