image
Consumer Cyclical - Specialty Retail - NASDAQ - HK
$ 5.065
1.1 %
$ 58.3 M
Market Cap
101.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one NHTC stock under the worst case scenario is HIDDEN Compared to the current market price of 5.07 USD, Natural Health Trends Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one NHTC stock under the base case scenario is HIDDEN Compared to the current market price of 5.07 USD, Natural Health Trends Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one NHTC stock under the best case scenario is HIDDEN Compared to the current market price of 5.07 USD, Natural Health Trends Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NHTC

image
$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
43 M REVENUE
-2.19%
-1.3 M OPERATING INCOME
22.26%
572 K NET INCOME
0.70%
-3.37 M OPERATING CASH FLOW
21.29%
-30.1 M INVESTING CASH FLOW
-65280.43%
-9.21 M FINANCING CASH FLOW
0.02%
10.8 M REVENUE
1.45%
-421 K OPERATING INCOME
-53.09%
176 K NET INCOME
402.86%
88 K OPERATING CASH FLOW
120.18%
-6.98 M INVESTING CASH FLOW
-71.30%
-2.3 M FINANCING CASH FLOW
-0.04%
Balance Sheet Natural Health Trends Corp.
image
Current Assets 51 M
Cash & Short-Term Investments 43.9 M
Receivables 0
Other Current Assets 7.04 M
Non-Current Assets 4.38 M
Long-Term Investments 0
PP&E 2.69 M
Other Non-Current Assets 1.69 M
79.37 %12.72 %4.86 %3.05 %Total Assets$55.4m
Current Liabilities 20.8 M
Accounts Payable 895 K
Short-Term Debt 1.13 M
Other Current Liabilities 18.8 M
Non-Current Liabilities 1.69 M
Long-Term Debt 1.51 M
Other Non-Current Liabilities 174 K
3.98 %5.01 %83.50 %6.73 %Total Liabilities$22.5m
EFFICIENCY
Earnings Waterfall Natural Health Trends Corp.
image
Revenue 43 M
Cost Of Revenue 11.2 M
Gross Profit 31.8 M
Operating Expenses 33.1 M
Operating Income -1.3 M
Other Expenses -1.87 M
Net Income 572 K
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)43m(11m)32m(33m)(1m)2m572kRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
73.98% GROSS MARGIN
73.98%
-3.02% OPERATING MARGIN
-3.02%
1.33% NET MARGIN
1.33%
1.74% ROE
1.74%
1.03% ROA
1.03%
-3.36% ROIC
-3.36%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Natural Health Trends Corp.
image
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 572 K
Depreciation & Amortization 131 K
Capital Expenditures -57 K
Stock-Based Compensation 145 K
Change in Working Capital -4.88 M
Others -5.14 M
Free Cash Flow -3.42 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Natural Health Trends Corp.
image
NHTC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
4.34% DIVIDEND YIELD
0.2 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.440.130.240.20.20.20.20.20.20.451.90.20.20.20.20.20.360.40.20.20.20.20.20.140.430.610.271.520.342.770.41.040.20.800.20.800.20.800.20.800.20.400.202015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Natural Health Trends Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Natural Health Stock Declines Following Lower Q4 Earnings NHTC reports mixed fourth-quarter 2024 results with steady revenues amid challenges in key markets. New product launches drive optimism for growth. zacks.com - 1 month ago
Natural Health Trends Corp. (NHTC) Q4 2024 Earnings Call Transcript Natural Health Trends Corp. (NASDAQ:NHTC ) Q4 2024 Earnings Conference Call February 5, 2025 11:30 AM ET Company Participants Michelle Glidewell – Investor Relations Chris Sharng – President Scott Davidson – Chief Financial Officer Conference Call Participants Operator Greetings, and welcome to the Natural Health Trends Corp. Fourth Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
NHTC Stock Up Despite Q3 Earnings Decline, Lower Gross Margin Strength in the majority of the segments drives Natural Health's performance in the third quarter of 2024. zacks.com - 5 months ago
Natural Health Trends Corp. (NHTC) Q3 2024 Earnings Call Transcript Natural Health Trends Corp. (NASDAQ:NHTC ) Q3 2024 Results Conference Call October 30, 2024 11:30 AM ET Company Participants Michelle Glidewell - IR Chris Sharng - President Scott Davidson - SVP & CFO Operator Greetings, and welcome to Natural Health Trends Corp. Third Quarter 2024 Earnings Conference Call. [Operator Instructions] I would now like to turn the conference over to your host, Michelle Glidewell, with Natural Health Trends Corp. Thank you. seekingalpha.com - 5 months ago
These 15 Stocks Are Among the Top Dividend Payers on the NASDAQ 24/7 Wall Street Insights NASDAQ was founded in 1971 as an automated quote stock exchange alternative to the New York Stock Exchange, and now has more listings than the NYSE. 247wallst.com - 5 months ago
Natural Health (NHTC) Q2 Earnings Improve Y/Y, Gross Margin Up Lower revenues from the majority of the segments dampen Natural Health's (NHTC) second-quarter revenues. zacks.com - 8 months ago
Natural Health Trends Corp. (NHTC) Q2 2024 Earnings Call Transcript Natural Health Trends Corp. (NASDAQ:NHTC ) Q2 2024 Earnings Conference Call July 31, 2024 11:30 AM ET Company Participants Michelle Glidewell - IR Chris Sharng - President Scott Davidson - SVP & CFO Conference Call Participants Operator Greetings, and welcome to the Natural Health Trends Corp. Second Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 8 months ago
Natural Health Trends to Report Second Quarter 2024 Financial Results on July 31st HONG KONG, July 24, 2024 (GLOBE NEWSWIRE) -- Natural Health Trends Corp. (NASDAQ: NHTC), a leading direct-selling and e-commerce company that markets premium quality personal care, wellness, and “quality of life” products under the NHT Global brand, today announced the Company will report its financial results for the second quarter ended June 30, 2024 on Wednesday, July 31, 2024 at 9:00 a.m. Eastern Time. Chris Sharng, Natural Health Trends' President, and Scott Davidson, Senior Vice President and Chief Financial Officer, will host a conference call to discuss the second quarter 2024 financial results on the same day at 11:30 a.m. Eastern Time. The details for the conference call can be found below. globenewswire.com - 8 months ago
Zacks Initiates Coverage of Natural Health Trends With Neutral Recommendation Discover why Zacks rates Natural Health Trends as "Neutral," being the first on Wall Street to initiate coverage on the stock. Explore NHTC's strategic moves, financial health, and adaptations to current trends amid membership declines and market risks. zacks.com - 10 months ago
Natural Health Trends Corp. (NHTC) Q1 2024 Earnings Call Transcript Natural Health Trends Corp. (NASDAQ:NHTC ) Q1 2024 Earnings Conference Call May 1, 2024 11:30 AM ET Company Participants Michelle Glidewell - Investor Relations Chris Sharng - President Scott Davidson - Chief Financial Officer Operator Ladies and gentlemen, good morning, and welcome to the Natural Health Trends Corp First Quarter 2024 Earnings Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. seekingalpha.com - 11 months ago
Natural Health Trends Reports First Quarter 2024 Financial Results HONG KONG, May 01, 2024 (GLOBE NEWSWIRE) -- Natural Health Trends Corp. (NASDAQ: NHTC), a leading direct-selling and e-commerce company that markets premium quality personal care, wellness and “quality of life” products under the NHT Global brand, today announced its financial results for the quarter ended March 31, 2024. globenewswire.com - 11 months ago
Natural Health Trends to Report First Quarter 2024 Financial Results on May 1st HONG KONG, April 24, 2024 (GLOBE NEWSWIRE) -- Natural Health Trends Corp. (NASDAQ: NHTC), a leading direct-selling and e-commerce company that markets premium quality personal care, wellness, and “quality of life” products under the NHT Global brand, today announced the Company will report its financial results for the first quarter ended March 31, 2024 on Wednesday, May 1, 2024 at 9:00 a.m. Eastern Time. Chris Sharng, Natural Health Trends' President, and Scott Davidson, Senior Vice President and Chief Financial Officer, will host a conference call to discuss the first quarter 2024 financial results on the same day at 11:30 a.m. Eastern Time. The details for the conference call can be found below. globenewswire.com - 11 months ago
8. Profile Summary

Natural Health Trends Corp. NHTC

image
COUNTRY HK
INDUSTRY Specialty Retail
MARKET CAP $ 58.3 M
Dividend Yield 4.34%
Description Natural Health Trends Corp., a direct-selling and e-commerce company, provides personal care, wellness, and lifestyle products under the NHT Global brand. The company offers wellness products, including liquid, encapsulated, tableted, and powder dietary and nutritional supplements, as well as vitamins and minerals; and herbal products comprising herbal supplements. It also provides beauty products, such as age-defying and hydrating cleansers, creams, lotions, serums, and toners; and lifestyle products, which include weight management and energy enhancing supplements. In addition, the company offers home appliances; daily products, such as oral care, hair care, and body care; and home appliances products. It sells its products directly to consumers, as well as through an e-commerce retail platform in the United States, Canada, Cayman Islands, Mexico, Peru, Hong Kong, Taiwan, China, Singapore, Malaysia, Thailand, Vietnam, South Korea, Japan, India, Russia, Kazakhstan, and Europe. The company was formerly known as Florida Institute of Massage Therapy, Inc. and changed its name to Natural Health Trends Corp. in June 1993. Natural Health Trends Corp. was incorporated in 1988 and is headquartered in Tsim Sha Tsui, Hong Kong.
Contact Mira Place Tower A, Tsim Sha Tsui, https://www.naturalhealthtrendscorp.com
IPO Date June 22, 1995
Employees 133
Officers Michelle Glidewell Senior Manager of NHT Global Corp Mr. Chris T. Sharng President & Director Mr. Timothy Scott Davidson Senior Vice President, Chief Financial Officer & Secretary