image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 38.365
0.952 %
$ 15.9 B
Market Cap
41.95
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CHWY stock under the worst case scenario is HIDDEN Compared to the current market price of 38.4 USD, Chewy, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CHWY stock under the base case scenario is HIDDEN Compared to the current market price of 38.4 USD, Chewy, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CHWY stock under the best case scenario is HIDDEN Compared to the current market price of 38.4 USD, Chewy, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CHWY

image
$40.0$40.0$39.0$39.0$38.0$38.0$37.0$37.0$36.0$36.0$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
11.9 B REVENUE
6.40%
113 M OPERATING INCOME
576.56%
393 M NET INCOME
892.26%
596 M OPERATING CASH FLOW
22.65%
395 M INVESTING CASH FLOW
237.31%
-997 M FINANCING CASH FLOW
-1392.14%
3.25 B REVENUE
12.85%
-9.71 M OPERATING INCOME
-37.89%
22.8 M NET INCOME
479.65%
208 M OPERATING CASH FLOW
13.11%
-50.9 M INVESTING CASH FLOW
-60.63%
-67 M FINANCING CASH FLOW
80.28%
Balance Sheet Chewy, Inc.
image
Current Assets 1.66 B
Cash & Short-Term Investments 597 M
Receivables 169 M
Other Current Assets 897 M
Non-Current Assets 1.35 B
Long-Term Investments 0
PP&E 1.01 B
Other Non-Current Assets 340 M
19.79 %5.61 %29.74 %33.59 %11.27 %Total Assets$3.0b
Current Liabilities 2.21 B
Accounts Payable 1.18 B
Short-Term Debt 0
Other Current Liabilities 1.03 B
Non-Current Liabilities 546 M
Long-Term Debt 0
Other Non-Current Liabilities 546 M
42.71 %37.44 %19.84 %Total Liabilities$2.8b
EFFICIENCY
Earnings Waterfall Chewy, Inc.
image
Revenue 11.9 B
Cost Of Revenue 8.39 B
Gross Profit 3.47 B
Operating Expenses 3.36 B
Operating Income 113 M
Other Expenses -280 M
Net Income 393 M
12b12b10b10b8b8b6b6b4b4b2b2b0012b(8b)3b(3b)113m280m393mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.24% GROSS MARGIN
29.24%
0.95% OPERATING MARGIN
0.95%
3.31% NET MARGIN
3.31%
150.21% ROE
150.21%
13.03% ROA
13.03%
36.08% ROIC
36.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Chewy, Inc.
image
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 393 M
Depreciation & Amortization 115 M
Capital Expenditures -144 M
Stock-Based Compensation 306 M
Change in Working Capital 6.43 M
Others 102 M
Free Cash Flow 452 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Chewy, Inc.
image
Wall Street analysts predict an average 1-year price target for CHWY of $30.4 , with forecasts ranging from a low of $19 to a high of $44 .
CHWY Lowest Price Target Wall Street Target
19 USD -50.48%
CHWY Average Price Target Wall Street Target
30.4 USD -20.72%
CHWY Highest Price Target Wall Street Target
44 USD 14.69%
Price
Max Price Target
Min Price Target
Average Price Target
4545404035353030252520201515Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Chewy, Inc.
image
Sold
0-3 MONTHS
6.05 M USD 3
3-6 MONTHS
956 M USD 4
6-9 MONTHS
827 M USD 2
9-12 MONTHS
701 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Chewy (CHWY) Increases Despite Market Slip: Here's What You Need to Know Chewy (CHWY) closed the most recent trading day at $38.17, moving +0.95% from the previous trading session. zacks.com - 1 week ago
Why Chewy Stock Crushed It in April Many investors spent April worrying about the effect of the still-fresh tariff war on their holdings. To hedge against this concern, they sought out stocks considered to be relatively well insulated from possible sudden price spikes of materials and components made abroad. fool.com - 1 week ago
Top 4 Retail Stocks to Buy Now Despite Weak Consumer Confidence Despite softer consumer sentiment, retailers such as SFM, GAP, CHWY & SFIX have demonstrated the ability to adapt to evolving consumer behaviors. zacks.com - 2 weeks ago
2 Unstoppable Stocks to Buy and Hold for a Decade Market swings like we have been seeing in March and April 2025 can make investors hesitant to put money to work in stocks. But as long as you're investing with a long-term mindset in stocks of growing companies, you're setting yourself up for tremendous returns over time. fool.com - 2 weeks ago
Chewy (CHWY) Rises Higher Than Market: Key Facts Chewy (CHWY) closed the most recent trading day at $37.50, moving +0.78% from the previous trading session. zacks.com - 2 weeks ago
Has Chewy (CHWY) Outpaced Other Retail-Wholesale Stocks This Year? Here is how Chewy (CHWY) and Industria de Diseno Textil SA (IDEXY) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Should You Still Buy Chewy Stock After Its 15% Rise in a Month? Chewy Inc. CHWY has shown an impressive run on the bourses, rallying 14.5% in the past month. The stock has comfortably outpaced the industry, which declined 2%. zacks.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Retail and Wholesale Stocks Now Why investors should use the Zacks Earnings ESP tool to help find stocks that are poised to top quarterly earnings estimates. zacks.com - 2 weeks ago
Here's Why Chewy (CHWY) Gained But Lagged the Market Today Chewy (CHWY) closed the most recent trading day at $37.21, moving +0.19% from the previous trading session. zacks.com - 2 weeks ago
Brokers Suggest Investing in Chewy (CHWY): Read This Before Placing a Bet When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 2 weeks ago
Is Chewy an Excellent Growth Stock to Buy Now? The online pet retailer has domestic operations but imports a meaningful percentage of its discretionary products. fool.com - 1 month ago
Chewy (CHWY) Is a Trending Stock: Facts to Know Before Betting on It Chewy (CHWY) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 1 month ago
8. Profile Summary

Chewy, Inc. CHWY

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 15.9 B
Dividend Yield 0.00%
Description Chewy, Inc., together with its subsidiaries, engages in the pure play e-commerce business in the United States. The company provides pet food and treats, pet supplies and pet medications, and other pet-health products, as well as pet services for dogs, cats, fish, birds, small pets, horses, and reptiles through its www.chewy.com retail Website, as well as its mobile applications. It offers approximately 100,000 products from 3,000 partner brands. The company was founded in 2010 and is headquartered in Dania Beach, Florida.
Contact 1855 Griffin Road, Dania Beach, FL, 33004 https://www.chewy.com
IPO Date June 14, 2019
Employees 18000
Officers Mr. Sumit Singh Chief Executive Officer & Director Mr. Ryan Cohen Co-Founder Allen Hughes President of Retail Mr. David W. Reeder Chief Financial Officer & Interim Chief Accounting Officer Ms. Jennifer Hsu Investor Relations Officer Heather Smedstad Chief Human Resources Officer Ms. Aseemita Malhotra President of Chewy Health Mr. Satish Mehta Chief Technology Officer Scott Anderson Chief Operating Officer Mr. Da-Wai Hu J.D. General Counsel & Secretary