image
Consumer Cyclical - Specialty Retail - NASDAQ - US
$ 43.64
-1.76 %
$ 4.67 B
Market Cap
18.57
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETSY stock under the worst case scenario is HIDDEN Compared to the current market price of 43.6 USD, Etsy, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETSY stock under the base case scenario is HIDDEN Compared to the current market price of 43.6 USD, Etsy, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETSY stock under the best case scenario is HIDDEN Compared to the current market price of 43.6 USD, Etsy, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ETSY

image
$62.0$62.0$60.0$60.0$58.0$58.0$56.0$56.0$54.0$54.0$52.0$52.0$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.81 B REVENUE
2.18%
380 M OPERATING INCOME
35.87%
303 M NET INCOME
-1.39%
752 M OPERATING CASH FLOW
6.66%
-53.1 M INVESTING CASH FLOW
27.56%
-787 M FINANCING CASH FLOW
-19.90%
852 M REVENUE
28.65%
155 M OPERATING INCOME
78.69%
130 M NET INCOME
126.45%
315 M OPERATING CASH FLOW
44.86%
-16.3 M INVESTING CASH FLOW
-81.28%
-282 M FINANCING CASH FLOW
-69.56%
Balance Sheet Etsy, Inc.
image
Current Assets 1.33 B
Cash & Short-Term Investments 1.04 B
Receivables 198 M
Other Current Assets 89.9 M
Non-Current Assets 1.09 B
Long-Term Investments 112 M
PP&E 237 M
Other Non-Current Assets 742 M
42.99 %8.20 %3.72 %4.62 %9.79 %30.68 %Total Assets$2.4b
Current Liabilities 665 M
Accounts Payable 216 M
Short-Term Debt 6.15 M
Other Current Liabilities 443 M
Non-Current Liabilities 2.51 B
Long-Term Debt 2.38 B
Other Non-Current Liabilities 130 M
6.79 %13.96 %74.97 %4.09 %Total Liabilities$3.2b
EFFICIENCY
Earnings Waterfall Etsy, Inc.
image
Revenue 2.81 B
Cost Of Revenue 775 M
Gross Profit 2.03 B
Operating Expenses 1.65 B
Operating Income 380 M
Other Expenses 76.9 M
Net Income 303 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(775m)2b(2b)380m(77m)303mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
72.42% GROSS MARGIN
72.42%
13.54% OPERATING MARGIN
13.54%
10.80% NET MARGIN
10.80%
-39.97% ROE
-39.97%
12.54% ROA
12.54%
15.96% ROIC
15.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Etsy, Inc.
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 303 M
Depreciation & Amortization 108 M
Capital Expenditures -14.2 M
Stock-Based Compensation 283 M
Change in Working Capital 79.7 M
Others 3.56 M
Free Cash Flow 738 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Etsy, Inc.
image
Wall Street analysts predict an average 1-year price target for ETSY of $64.1 , with forecasts ranging from a low of $45 to a high of $85 .
ETSY Lowest Price Target Wall Street Target
45 USD 3.12%
ETSY Average Price Target Wall Street Target
64.1 USD 46.92%
ETSY Highest Price Target Wall Street Target
85 USD 94.78%
Price
Max Price Target
Min Price Target
Average Price Target
8585808075757070656560605555505045454040May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Etsy, Inc.
image
Sold
0-3 MONTHS
2.74 M USD 5
3-6 MONTHS
362 K USD 4
6-9 MONTHS
773 K USD 6
9-12 MONTHS
406 K USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Etsy: How Severely Will Trump's Tariffs Weigh On Demand? Etsy Inc's ETSY direct exposure to tariff-vulnerable countries, including Canada, Mexico and China, is limited, according to JPMorgan. benzinga.com - 2 weeks ago
Etsy Plunges 28% in a Year: Should You Hold or Fold the Stock? ETSY plans initiatives to improve GMS in 2025, but weakening consumer discretionary spending suggests that investors can wait for better entry points in the year. zacks.com - 2 weeks ago
Comprehensive Q1 Review Of My Stock Picks + Ratings Updates Although there is one day left in Q1, I'm pleased to present a detailed review of my Q1 stock picks, along with updated commentary and ratings. Today's report begins with an unconventional review of Apple, which I plan to drop coverage on. This report contains new coverage of 38 stocks that I've previously written about here at Seeking Alpha. seekingalpha.com - 2 weeks ago
Etsy Taps Depop Product Head for Technology Chief Etsy has tapped the chief technology and product officer of its Depop subsidiary to be its next chief technology officer. marketwatch.com - 2 weeks ago
Etsy Appoints Rafe Colburn as Chief Technology Officer BROOKLYN, N.Y. , March 27, 2025 /PRNewswire/ -- Etsy, Inc. (NASDAQ: ETSY), which operates two-sided online marketplaces that connect millions of passionate and creative buyers and sellers around the world, today announced the appointment of Rafe Colburn as Chief Technology Officer (CTO), effective May 5, 2025. prnewswire.com - 2 weeks ago
2 in 5 Americans Have a Side Hustle – Here’s How They Got Started Key Points Around 40% of Americans have a side gig. You can get started with your own side hustle by leveraging your skills and developing a marketing plan. Consider your goals for your side hustle and track profits and expenses. Earn up to 3.8% on your money today (and get a cash bonus); click here to see how. (Sponsored) Side hustles have become extremely common for Americans looking to get some extra help paying the bills and perhaps to get ahead financially. In fact, a 2022 Zapier report found that a shocking 40% of all Americans had a side hustle. That’s up from just 34% in 2020. If you’re considering finding side work of your own, here are some tips on how successful side hustlers were able to get started and create a reliable income stream for themselves outside of their regular job. Leverage your specialized skills If you have a special skill or talent, finding a side gig that allows you to make money doing it can be a great option. Some examples include: Teaching music if you are great at playing an instrument Creating crafts, jewelry, or handmade furniture to sell on eBay or Etsy Applying for freelance writing gigs if you have a way with words You’ll want to make sure there is demand for whatever your skill is, of course. Look online to see if others have had success offering a similar type of goods and services, and see how they’ve priced their products and if they’ve managed to make their business a success. Be ready to market yourself It doesn’t matter how specialized your skill or how great your idea is if you can’t reach potential customers to tell them about what you are offering. To make sure you’re able to find people who want to pay for your goods or services, develop a marketing plan. This could include taking steps like buying ads on Google, selling on third-party marketplaces, creating a website listing your services or selling your goods, leveraging social media, or even reaching out via LinkedIn to people who are your target customers. Take advantage of apps There are a ton of apps out there that can help you get started with the side hustle lifestyle. If you want to walk dogs, for example, Rover could help you connect with people who are in need of your services. If you’re hoping to offer handyman services, you could use Thumbtack. Just be sure you understand exactly how the app works. Know when you’ll be charged fees, what amount you’ll have to pay, how pricing is set for your services, and whether you’ll actually be able to make a profit or not once you take all of the fees and costs into account. Decide on your goals It’s also worth considering exactly what your goals are when it comes to getting started with your side gig. For example, do you want to eventually replace your full-time job with the work you are doing, or are you just trying to make a little extra cash to put into your retirement plan? The answer to this question will shape the kind of side work you are doing, and will determine how much time and money you want to invest in getting your side business up and running. Track your expenses and profits Finally, you’ll want to keep track of how much money you are spending on your side hustle, as well as how much you are making, so you can ensure the hourly rate is actually worth it and that you’re making money. It’s a good idea to open a separate bank account that your side hustle money goes into, and that you pay costs out of, so you can ensure that you are turning a profit. Keeping the business money separate from your personal money will also be helpful if you decide to take your side gig full-time someday, as you will be treating the company like a real professional endeavor. By taking these steps, you can hopefully become one of the 40% of Americans who have a side hustle that helps you achieve your goals — and you can perhaps even make it a great success. The post 2 in 5 Americans Have a Side Hustle – Here’s How They Got Started appeared first on 24/7 Wall St.. https://247wallst.com - 3 weeks ago
Etsy Looks Like An Equity Value Juggernaut Etsy shares continue to fall as Gross Merchandise Sales volumes have hit a sustained rough patch. I'm not surprised by the post-pandemic business weakness. I'm just surprised that it didn't begin sooner. By no means do short-term GMS declines mean the business is in trouble. Etsy management has been conducting large stock buybacks that are progressively retiring more and more shares as the market price has declined. seekingalpha.com - 3 weeks ago
Etsy Announces Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) BROOKLYN, N.Y. , March 19, 2025 /PRNewswire/ -- Etsy, Inc. (Nasdaq: ETSY), which operates two-sided online marketplaces that connect millions of passionate and creative buyers and sellers around the world, today announced that on March 17, 2025, Etsy granted an inducement performance stock unit award consisting of 45,064 shares of Etsy's common stock to Lanny Baker, who joined Etsy as its Chief Financial Officer effective January 1, 2025. prnewswire.com - 4 weeks ago
Should You Buy Etsy Stock on the Dip? Things are going from bad to worse for the e-commerce specialist Etsy (ETSY 2.81%). The company has faced significant headwinds in the past three years, and its recent fourth-quarter earnings results just gave the bears even more ammunition. fool.com - 1 month ago
Trump Tariffs: 1 Red Flag for Etsy, and 1 Green Flag The three major indexes have declined in recent weeks. The Nasdaq Composite (^IXIC -1.96%) even entered correction territory as investors worried about the impact of President Donald Trump's tariffs on the economy and corporate earnings. fool.com - 1 month ago
Why Etsy's 80% Stock Plunge Might Not Be the End of Its Troubles Shares of Etsy (ETSY -1.18%) fell dramatically after it reported full-year 2024 earnings, with the stock off by around 10% or so as of this writing. But looked at over the long term, that drop is barely noticeable because the stock has now fallen more than 80% from its peak in late 2021. fool.com - 1 month ago
3 Stocks With Sky-High Buyback Yields Over the Last 12 Months When it comes to stock buybacks, announcements of new repurchase programs are important to stay aware of. However, announcing a share repurchase program is very different from actually buying back shares. marketbeat.com - 1 month ago
8. Profile Summary

Etsy, Inc. ETSY

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 4.67 B
Dividend Yield 0.00%
Description Etsy, Inc. operates two-sided online marketplaces that connect buyers and sellers primarily in the United States, the United Kingdom, Germany, Canada, Australia, France, and India. Its primary marketplace is Etsy.com that connects artisans and entrepreneurs with various consumers. The company also offers Reverb, a musical instrument marketplace; Depop, a fashion resale marketplace; and Elo7, a Brazil-based marketplace for handmade and unique items. In addition, it offers various seller services, including Etsy Payments, a payment processing service; Etsy Ads, an advertising platform; and Shipping Labels, which allows sellers in the United States, Canada, the United Kingdom, Australia, and India to purchase discounted shipping labels. Further, the company provides various seller tools, including Shop Manager dashboard, a centralized hub for Etsy sellers to track orders, manage inventory, view metrics and statistics, and have conversations with their customers; and Sell on Etsy, an application to enable enhanced onboarding and video uploading. Additionally, it offers Etsy seller analytics pages that provides insights regarding traffic acquisition for their shops; Targeted Offers, a sales and promotions tool, and social media tool; and accounting and bookkeeping services. The company also provides educational resources comprising blog posts, video tutorials, Etsy Seller Handbook, Etsy.com online forums, and insights; Etsy Teams, a platform to build personal relationships with other Etsy sellers; and a Star Seller program. As of December 31, 2021, it connected a total of 7.5 million active sellers to 96.3 million active buyers; and had 120 million items for sale. The company was formerly known as Indieco, Inc changed its name to Etsy, Inc. in June 2006. Etsy, Inc. was founded in 2005 and is headquartered in Brooklyn, New York.
Contact 117 Adams Street, Brooklyn, NY, 11201 https://www.etsy.com
IPO Date April 16, 2015
Employees 2400
Officers Mr. Joshua G. Silverman Chief Executive Officer & Director Ms. Rachel C. Glaser Advisor Ms. Kelly Clausen Senior Director of Corporate Communications & Partnerships Mr. Charles C. Baker C.F.A. Chief Financial Officer Ms. Kruti Patel Goyal President & Chief Growth Officer Mr. Brad Minor Chief Marketing Officer Jared Tarbell Co-Founder Ms. Merilee Buckley Vice President & Chief Accounting Officer Mr. Robert Kalin Co-Founder Mr. Colin S. Stretch J.D. Chief Legal Officer & Corporate Secretary