image
Etsy, Inc. ETSY
Consumer Cyclical - Specialty Retail - NASDAQ - US
Watchlist
$ 49.63
-2.76 %
$ 5.58 B
Market Cap
26.54
P/E
INCOME STATEMENT
2.75 B REVENUE
7.10%
Growth Rates
1Year 7.10%
3Years 16.78%
5Years 35.41%
7Years 33.43%
10Years 36.21%
280 M OPERATING INCOME
142.49%
Growth Rates
1Year 142.49%
3Years -12.93%
5Years 30.20%
7Years 48.49%
10Years 81.21%
308 M NET INCOME
144.30%
Growth Rates
1Year 144.30%
3Years -4.15%
5Years 31.75%
7Years 43.10%
10Years 81.52%
EFFICIENCY
Earnings Waterfall Etsy, Inc.
image
Revenue 2.75 B
Cost Of Revenue 829 M
Gross Profit 1.92 B
Operating Expenses 1.64 B
Operating Income 280 M
Other Expenses -27.7 M
Net Income 308 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 2 748.4 2 566.1 2 329.1 1 725.6 818.4 603.7 441.2 365.0 273.5 195.6 125.0 74.6
GROSS PROFIT
Cost Of Revenue 828.7 744.6 654.5 464.7 271.0 190.8 151.0 123.3 97.0 73.6 47.8 24.5
Gross Profit 1 919.7 1 821.5 1 674.6 1 260.9 547.3 412.9 290.2 241.6 176.5 122.0 77.2 50.1
OPERATING INCOME
Operating Expenses 1 639.9 2 480.1 1 208.9 836.9 458.6 338.1 275.2 224.1 178.4 128.2 76.5 51.5
Selling, General and Administrative Expenses 1 102.4 1 022.7 937.3 656.8 336.7 240.9 200.6 169.0 135.7 91.6 49.0 32.8
Research and Development Expenses 469.3 412.4 271.5 180.1 121.9 97.2 74.6 55.1 42.7 36.6 27.5 18.7
Operating Income 279.8 (658.6) 465.7 424.0 88.8 74.8 11.9 17.6 (1.9) (6.3) 0.7 (1.4)
PRE-TAX INCOME
Interest Income Expense 14.0 14.2 9.9 42.0 24.3 22.2 11.1 7.2 1.5 0.6 0.3 0.5
Total Other Income 13.0 (3.4) 5.9 (58.3) (8.1) (19.7) 20.4 (20.5) (26.1) (4.0) (0.7) (1.2)
Pre-Tax Income 292.8 (662.0) 471.7 365.7 80.6 55.1 32.3 (2.9) (28.0) (10.3) 58 K (2.5)
NET INCOME
Tax Provision (14.7) 32.3 (21.9) 16.5 (15.2) (22.4) (49.5) 27.0 26.1 5.0 0.9 (0.1)
Net Income 307.6 (694.3) 493.5 349.2 95.9 77.5 81.8 (29.9) (54.1) (15.2) (0.8) (2.4)
EPS 2.56 5.48 3.88 2.88 0.8 0.61 0.69 0.26 0.59 0.16 0.0085 0.0255