image
Consumer Cyclical - Specialty Retail - NASDAQ - IL
$ 1.06
-1.85 %
$ 763 K
Market Cap
-0.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one JFBR stock under the worst case scenario is HIDDEN Compared to the current market price of 1.06 USD, Jeffs' Brands Ltd is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one JFBR stock under the base case scenario is HIDDEN Compared to the current market price of 1.06 USD, Jeffs' Brands Ltd is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one JFBR stock under the best case scenario is HIDDEN Compared to the current market price of 1.06 USD, Jeffs' Brands Ltd is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JFBR

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
10 M REVENUE
70.81%
-5.09 M OPERATING INCOME
-12.79%
-4.6 M NET INCOME
-108.91%
-2.67 M OPERATING CASH FLOW
44.88%
-4.81 M INVESTING CASH FLOW
-11641.46%
-86 K FINANCING CASH FLOW
-0.68%
6.2 M REVENUE
0.99%
-2.44 M OPERATING INCOME
-24.57%
-3.88 M NET INCOME
-39.89%
-3.53 M OPERATING CASH FLOW
-135.76%
-436 K INVESTING CASH FLOW
-232.82%
6.26 M FINANCING CASH FLOW
1269.16%
Balance Sheet Jeffs' Brands Ltd
image
Current Assets 4.16 M
Cash & Short-Term Investments 535 K
Receivables 646 K
Other Current Assets 2.98 M
Non-Current Assets 8.08 M
Long-Term Investments 2.01 M
PP&E 186 K
Other Non-Current Assets 5.88 M
4.37 %5.28 %24.37 %16.40 %48.06 %Total Assets$12.2m
Current Liabilities 2.31 M
Accounts Payable 709 K
Short-Term Debt 512 K
Other Current Liabilities 1.09 M
Non-Current Liabilities 1.42 M
Long-Term Debt 45 K
Other Non-Current Liabilities 1.38 M
19.02 %13.73 %29.16 %36.88 %Total Liabilities$3.7m
EFFICIENCY
Earnings Waterfall Jeffs' Brands Ltd
image
Revenue 10 M
Cost Of Revenue 9.03 M
Gross Profit 976 K
Operating Expenses 6.06 M
Operating Income -5.09 M
Other Expenses -491 K
Net Income -4.6 M
12m12m10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)10m(9m)976k(6m)(5m)491k(5m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
9.75% GROSS MARGIN
9.75%
-50.85% OPERATING MARGIN
-50.85%
-45.94% NET MARGIN
-45.94%
-54.02% ROE
-54.02%
-37.48% ROA
-37.48%
-49.07% ROIC
-49.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Jeffs' Brands Ltd
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)20202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Net Income -4.6 M
Depreciation & Amortization 738 K
Capital Expenditures -25 K
Stock-Based Compensation 0
Change in Working Capital -716 K
Others 844 K
Free Cash Flow -2.69 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Jeffs' Brands Ltd
image
JFBR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Jeffs' Brands Ltd
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
86.5 K USD 1
6-9 MONTHS
1.14 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
138 K USD 1
3-6 MONTHS
1.42 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Jeffs' Brands Enters the Logistics Center Market by Closing Strategic Acquisition of a U.S. Company that Operates a U.S. Based Logistics Center Jeffs' Brands Announces the closing of a $2.6 Million Acquisition of a company operating an approx. 100,000-square-foot logistics facility with 20 loading docks near a major U.S. port, aiming to strengthen its supply chain and third-party service offerings globenewswire.com - 2 weeks ago
Jeffs' Brands Achieves an Important Milestone Towards Completion of Fort's Proposed Merger with a Publicly Traded Company – Receives Valuation Report of Fort for Approximately US$11.6 - US$14.2 Million Tel Aviv, Israel, March 13, 2025 (GLOBE NEWSWIRE) -- Jeffs' Brands Ltd (“Jeffs' Brands” or the “Company”) (Nasdaq: JFBR, JFBRW), a data-driven e-commerce company operating on the Amazon Marketplace, today announced that further to its press release dated February 6, 2025, regarding the definitive agreement to complete the contemplated merger of Fort Products Limited, a U.K.-based private company and a wholly owned subsidiary of the Company (“Fort Products”), with Impact Acquisitions Corp. (“Impact”), a capital pool company listed on the TSX Venture Exchange (the “Proposed Merger”), Impact has obtained a valuation report from Evans & Evans, Inc. (“Evans & Evans”), which indicates that in the opinion of Evans & Evans, the fair market value of the equity interests of Fort Products as of January 31, 2025, is between CAD 16.8 and 20.5 million (approximately US$11.6 to US$14.2 million), on a controlling, marketable basis, subject to the assumptions and qualifications specified therein. globenewswire.com - 3 weeks ago
Jeffs' Brands Enters Into a Definitive Agreement to Acquire a U.S. Company that Operates a U.S. Based Logistics Center, aiming to Advance its Growth Strategy, for $2.6 million The company to be acquired  operates an approximately 100,000 square foot logistics facility equipped with 20 loading docks situated near the third largest port in the United States and will also enable Jeffs' Brands to provide services to third parties . globenewswire.com - 3 weeks ago
Impact Acquisition Enters Into Definitive Agreement to Complete Qualifying Transaction with Jeffs Brands and Fort Products February 6, 2025 – TheNewswire - Vancouver, British Columbia – Impact Acquisition Corp. (TSXV: IMPC.P) (“ Impact ”, the “ Company ” or the “ Resulting Issuer ”) is pleased to announce that further to its press release on January 3, 2025, the Company, Jeffs' Brands Ltd, a corporation incorporated under the laws of the State of Israel and listed on the NASDAQ under the trading symbol “JFBR” (“ Jeffs Brands ” or “ JFBR ”), and Jeffs Brands' wholly owned subsidiary, Fort Products Limited (the “ Target ” or “ Fort Products ”) has entered into a definitive agreement dated February 6, 2025 (the “ Definitive Agreement ”), in respect of an arm's length share sale transaction involving the Target Shares (as defined below) (the “ Proposed Transaction ”), which will result in the reverse takeover of the Company by Jeffs Brands. The Proposed Transaction is expected to constitute the Company's “Qualifying Transaction” as such term is defined in policies of the TSX Venture Exchange (the “ Exchange ”). The Proposed Transaction thenewswire.com - 1 month ago
Jeffs' Brands Enters Into Definitive Agreement to Complete Fort Products' Merger with a Publicly Traded Company, at a Valuation of up to approximately $12 Million Tel Aviv, Israel, Feb. 06, 2025 (GLOBE NEWSWIRE) -- Jeffs' Brands Ltd (“Jeffs' Brands” or the “Company”) (Nasdaq: JFBR, JFBRW), a data-driven e-commerce company operating on the Amazon Marketplace, today announced it that, further to its press release on January 3, 2025, is has entered into a definitive agreement to complete the contemplated merger of Fort Products Limited, a UK-based private company and a wholly owned subsidiary of the Company (“Fort Products”), with Impact Acquisitions Corp. (“Impact”), a capital pool company listed on the TSX Venture Exchange (the “Proposed Merger”). globenewswire.com - 1 month ago
Jeffs' Brands Announces the Integration of DeepSeek Technology, Revolutionizing E-Commerce Data Analysis Tel Aviv, Israel, Jan. 28, 2025 (GLOBE NEWSWIRE) -- Jeffs' Brands Ltd (“Jeffs' Brands” or the “Company”) (Nasdaq: JFBR, JFBRW), a data-driven e-commerce company operating on the Amazon Marketplace, announced today that its wholly-owned (100%) subsidiary, Fort Products Limited. (“Fort”) has signed an agreement with a developer, to integrate the DeepSeek platform, an artificial intelligence (“AI”) platform, into Fort's website. This integration aims to optimize data analysis, enhance user experiences, and drive operational efficiency. globenewswire.com - 2 months ago
Jeffs' Brands Issues a $2.85 Million Non-Recourse Convertible Promissory Note to Leverage Fort Products' U.K. Success and Expansion to the U.S. The U.S. market, together with the rest of North America, is anticipated to be the World's Fastest Growing Pesticides Market Tel Aviv, Israel, Jan. 22, 2025 (GLOBE NEWSWIRE) -- Jeffs' Brands Ltd (“Jeffs' Brands” or the “Company”) (Nasdaq: JFBR, JFBRW), a data-driven e-commerce company operating on the Amazon Marketplace, today announced that it has issued a non- recourse convertible promissory note in the principal amount of $2,850,000 (the “Note”) to an institutional investor (the “Holder”). The Company intends to use the net proceeds of $2,565,000 received from the issuance of the Note and any additional net proceeds from the exercise of the Warrant (as defined below), to the extent exercised in cash, for working capital and general corporate purposes, as well as for potential acquisitions, aiming to leverage Fort Products Ltd. globenewswire.com - 2 months ago
Jeffs' Brands Provides Update Regarding Potential Acquisition of its U.S. Subsidiary, for an Approximate Valuation of USD $11.8 million to a Canadian Public Company The previous letter of intent with a U.S. public company was terminated pursuant to its own terms and Jeffs' Brands has entered into a new non-binding letter of intent to for the acquisition of its wholly-owned U.S. Subsidiary, Smart Repair Pro, and its approximately 49.1% ownership interest in SciSparc Nutraceuticals Inc., by a Canadian public company in exchange for an up to 90% equity (on a fully diluted basis) interest in such company globenewswire.com - 2 months ago
Jeffs' Brands Presents Estimated Year over Year Growth, Targets $20 million Revenue in 2025, Anticipates over 120% Revenue Growth since its IPO in 2022 Tel Aviv, Israel, Jan. 10, 2025 (GLOBE NEWSWIRE) -- Jeffs' Brands Ltd (“Jeffs' Brands” or the “Company”) (Nasdaq: JFBR, JFBRW), a data-driven e-commerce company operating on the Amazon Marketplace, today announced its preliminary estimated preliminary results for the year ended December 31, 2024, highlighting estimated revenue growth, expansion of the Company's e-commerce platforms and plans to continue to explore merger and acquisition opportunities. globenewswire.com - 2 months ago
Jeffs' Brands Signs Non-Binding LOI to Merge Fort Products with a Publicly Traded Company Valued at Up to $12 Million Tel Aviv, Israel, Jan. 03, 2025 (GLOBE NEWSWIRE) -- Jeffs' Brands Ltd (“Jeffs' Brands” or the “Company”) (Nasdaq: JFBR, JFBRW), a data-driven e-commerce company operating on the Amazon Marketplace, has signed a non-binding Letter of Intent (LOI) for the potential merge Fort Products Limited, a UK-based private company, with Impact Acquisitions Corp., a capital pool company listed on the TSX Venture Exchange. globenewswire.com - 3 months ago
Jeffs' Brands Wins Global Exclusive for Drone System Distribution on Amazon Tel Aviv, Israel, Dec. 09, 2024 (GLOBE NEWSWIRE) -- Jeffs' Brands Ltd (“Jeffs' Brands” or the “Company”) (Nasdaq: JFBR, JFBRW), a data-driven e-commerce company operating on the Amazon Marketplace, announced that it has entered into an agreement granting it the exclusive worldwide right to distribute certain advanced drone safety systems developed by a leading drone company for a period of two years and subject to certain conditions. The innovative drone safety systems will be sold by the Company exclusively through the Amazon's global marketplace. globenewswire.com - 3 months ago
Jeffs' Brands Regains Compliance with Nasdaq Minimum Bid Price Rule Tel Aviv, Israel, Dec. 06, 2024 (GLOBE NEWSWIRE) -- Jeffs' Brands Ltd (“Jeffs' Brands” or the “Company”) (Nasdaq: JFBR, JFBRW), a data-driven e-commerce company operating on the Amazon Marketplace, today announced that it has received a written notice from Nasdaq Stock Market LLC (“Nasdaq”), indicating that the Company has regained compliance with the minimum bid price requirement for continued listing set forth in Nasdaq Listing Rule 5550(a)(2), which requires listed securities to maintain a minimum bid price of $1.00 per share. globenewswire.com - 3 months ago
8. Profile Summary

Jeffs' Brands Ltd JFBR

image
COUNTRY IL
INDUSTRY Specialty Retail
MARKET CAP $ 763 K
Dividend Yield 0.00%
Description Jeffs' Brands Ltd, together with its subsidiaries, operates online stores for the sale of various consumer products on the Amazon online marketplace in the United States and the European Union. The company was incorporated in 2021 and is based in Tel Aviv, Israel.
Contact 3 Hanechoshet Street, Tel Aviv, 6971068 https://www.jeffsbrands.com
IPO Date Aug. 26, 2022
Employees 10
Officers Mr. Ronen Zalayet CPA Chief Financial Officer Mr. Naor Bergman Chief Operating Officer Mr. Victor Hakmon Founder, Chief Executive Officer & Director