image
iPower Inc. IPW
Consumer Cyclical - Specialty Retail - NASDAQ - US
Watchlist
$ 0.5249
1.55 %
$ 16.5 M
Market Cap
-7.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one IPW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.525 USD, iPower Inc. is HIDDEN

IPW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one IPW stock under the base case scenario is HIDDEN Compared to the current market price of 0.525 USD, iPower Inc. is HIDDEN

IPW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one IPW stock under the best case scenario is HIDDEN Compared to the current market price of 0.525 USD, iPower Inc. is HIDDEN

IPW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart IPW

image
1M -10%
6M -245.0%
1Y 7.0%
3Y -230.0%
5Y --%
All
$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.415 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
86.1 M REVENUE
-3.18%
Growth Rates
1Year -3.18%
3Years 16.76%
5Years 30.38%
7Years 0.00%
10Years 0.00%
-963 K OPERATING INCOME
92.86%
Growth Rates
1Year 92.86%
3Years -9.84%
5Years -16.58%
7Years 0.00%
10Years 0.00%
-1.53 M NET INCOME
87.24%
Growth Rates
1Year 87.24%
3Years -25.36%
5Years -31.23%
7Years 0.00%
10Years 0.00%
6.16 M OPERATING CASH FLOW
-33.08%
Growth Rates
1Year -33.08%
3Years 35.42%
5Years 54.21%
7Years 0.00%
10Years 0.00%
0 INVESTING CASH FLOW
100.00%
Growth Rates
1Year 100.00%
3Years 25.99%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-2.4 M FINANCING CASH FLOW
66.48%
Growth Rates
1Year 66.48%
3Years -4.15%
5Years -59.06%
7Years 0.00%
10Years 0.00%
19.1 M REVENUE
0.34%
Growth Rates
1Year -3.18%
3Years 16.76%
5Years 30.38%
7Years 0.00%
10Years 0.00%
684 K OPERATING INCOME
124.89%
Growth Rates
1Year 92.86%
3Years -9.84%
5Years -16.58%
7Years 0.00%
10Years 0.00%
(1.82) NET INCOME
-89387025.24%
Growth Rates
1Year 87.24%
3Years -25.36%
5Years -31.23%
7Years 0.00%
10Years 0.00%
(1.39) OPERATING CASH FLOW
-98041891.12%
Growth Rates
1Year -33.08%
3Years 35.42%
5Years 54.21%
7Years 0.00%
10Years 0.00%
-462 K INVESTING CASH FLOW
-128.67%
Growth Rates
1Year 100.00%
3Years 25.99%
5Years 0.00%
7Years 0.00%
10Years 0.00%
750 K FINANCING CASH FLOW
122.67%
Growth Rates
1Year 66.48%
3Years -4.15%
5Years -59.06%
7Years 0.00%
10Years 0.00%
Balance Sheet iPower Inc.
image
Current Assets 35 M
Cash & Short-Term Investments 7.38 M
Receivables 14.7 M
Other Current Assets 12.9 M
Non-Current Assets 16.3 M
Long-Term Investments 0
PP&E 6.5 M
Other Non-Current Assets 9.79 M
14.38 %28.74 %25.13 %12.66 %19.09 %Total Assets$51.3m
Current Liabilities 23.8 M
Accounts Payable 11.2 M
Short-Term Debt 8.38 M
Other Current Liabilities 4.16 M
Non-Current Liabilities 4.51 M
Long-Term Debt 4.51 M
Other Non-Current Liabilities 0
39.70 %29.64 %14.72 %15.95 %Total Liabilities$28.3m
EFFICIENCY
Earnings Waterfall iPower Inc.
image
Revenue 86.1 M
Cost Of Revenue 46.8 M
Gross Profit 39.3 M
Operating Expenses 40.2 M
Operating Income -963 K
Other Expenses 565 K
Net Income -1.53 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)86m(47m)39m(40m)(963k)(565k)(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
45.61% GROSS MARGIN
45.61%
Averages
1Year 45.61%
3Years 42.18%
5Years 41.32%
7Years 0.00%
10Years 0.00%
-1.12% OPERATING MARGIN
-1.12%
Averages
1Year -1.12%
3Years -4.46%
5Years -0.12%
7Years 0.00%
10Years 0.00%
-1.78% NET MARGIN
-1.78%
Averages
1Year -1.78%
3Years -4.44%
5Years -1.96%
7Years 0.00%
10Years 0.00%
-6.63% ROE
-6.63%
Averages
1Year -6.63%
3Years -19.74%
5Years 1.09%
7Years 0.00%
10Years 0.00%
-2.98% ROA
-2.98%
Averages
1Year -2.98%
3Years -6.99%
5Years -1.72%
7Years 0.00%
10Years 0.00%
-2.31% ROIC
-2.31%
Averages
1Year -2.31%
3Years -8.80%
5Years 188.66%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis iPower Inc.
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)202020202021202120222022202320232024202420252025
Net Income -1.53 M
Depreciation & Amortization 2.51 M
Capital Expenditures 3
Stock-Based Compensation 513 K
Change in Working Capital 4.07 M
Others -2.32 M
Free Cash Flow 6.16 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets iPower Inc.
image
IPW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.23 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.130.130.140.240.250.230.150.140.210.730.210.730.37201520152016201620172017
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership iPower Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
6.85 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
30.9 K USD 1
9-12 MONTHS
7. News
iPower to Participate at the 37th Annual Roth Conference on March 17, 2025 RANCHO CUCAMONGA, Calif., March 14, 2025 (GLOBE NEWSWIRE) -- iPower Inc. (Nasdaq: IPW) (“iPower” or the “Company”), a tech and data-driven ecommerce services provider and online retailer, today announced its participation at the 37th Annual Roth Conference, which is taking place at the Laguna Cliffs Marriot Hotel in Dana Point, California on March 16-18, 2025. globenewswire.com - 3 weeks ago
iPower's SuperSuite Supply Chain Business Accelerates to Achieve Record Revenue Contribution SuperSuite Now Accounts for Approximately 20% of iPower's Total Revenue Mix SuperSuite Now Accounts for Approximately 20% of iPower's Total Revenue Mix globenewswire.com - 3 weeks ago
iPower Inc. (IPW) Q2 2025 Earnings Call Transcript iPower Inc. (NASDAQ:IPW ) Q2 2025 Earnings Conference Call February 13, 2025 4:30 PM ET Company Participants Kevin Vassily - Chief Financial Officer Lawrence Tan - Chairman & Chief Executive Officer Conference Call Participants Thierry Wuilloud - Water Tower Research Operator Good afternoon, everyone, and thank you for participating in today's Conference Call to Discuss iPower's Financial Results for its Fiscal Second Quarter 2025 Ended December 31, 2024. Joining us today are iPower's Chairman and CEO, Mr. seekingalpha.com - 1 month ago
iPower Reports Fiscal Second Quarter 2025 Results Fiscal Q2 Revenue up 14% to $19.1 Million Achieves GAAP Profitability and Positive Cash Flow from Operations RANCHO CUCAMONGA, Calif., Feb. 13, 2025 (GLOBE NEWSWIRE) -- iPower Inc. (Nasdaq: IPW) (“iPower” or the “Company”), a tech and data-driven ecommerce services provider and online retailer, today announced its financial results for the fiscal second quarter ended December 31, 2024. globenewswire.com - 1 month ago
iPower Schedules Fiscal Second Quarter 2025 Conference Call for February 13, 2025 at 4:30 p.m. ET RANCHO CUCAMONGA, Calif., Jan. 30, 2025 (GLOBE NEWSWIRE) -- iPower Inc. (Nasdaq: IPW) (“iPower” or the “Company”), a tech and data-driven ecommerce services provider and online retailer, will host a conference call on Thursday, February 13, 2025 at 4:30 p.m. Eastern time to discuss its financial results for the fiscal second quarter ended December 31, 2024. The Company's results will be reported in a press release prior to the call. globenewswire.com - 2 months ago
iPower to Participate in the Water Tower Research Fireside Chat Series on December 11 RANCHO CUCAMONGA, Calif., Dec. 10, 2024 (GLOBE NEWSWIRE) -- iPower Inc. (Nasdaq: IPW) (“iPower” or the “Company”), a tech and data-driven ecommerce services provider and online retailer, today announced its Chief Financial Officer, Kevin Vassily, will participate in the upcoming Water Tower Research Fireside Chat Series taking place virtually on Wednesday, December 11, 2024, at 2:00 p.m. ET. globenewswire.com - 3 months ago
iPower Inc. (IPW) Q1 2025 Earnings Call Transcript iPower Inc. (NASDAQ:IPW ) Q1 2025 Results Conference Call November 14, 2024 4:30 PM ET Company Participants Lawrence Tan - Chairman and Chief Executive Officer Kevin Vassily - Chief Financial Officer Conference Call Participants Thierry Wuilloud - Water Tower Research Operator Good afternoon, everyone, and thank you for participating in today's Conference Call to Discuss iPower's Financial Results for its Fiscal First Quarter 2025 Ended September 30, 2024. Joining us today are iPower's Chairman and CEO, Mr. seekingalpha.com - 4 months ago
iPower Reports Fiscal First Quarter 2025 Results RANCHO CUCAMONGA, Calif., Nov. 14, 2024 (GLOBE NEWSWIRE) -- iPower Inc. (Nasdaq: IPW) (“iPower” or the “Company”), a tech and data-driven ecommerce services provider and online retailer, today announced its financial results for the fiscal first quarter ended September 30, 2024. globenewswire.com - 4 months ago
iPower Renews Credit Facility with JPMorgan Chase RANCHO CUCAMONGA, Calif., Nov. 13, 2024 (GLOBE NEWSWIRE) -- iPower Inc. (Nasdaq: IPW) (“iPower” or the “Company”), a tech and data-driven ecommerce services provider and online retailer, today announced the renewal of its secured revolving credit facility with JPMorgan Chase, extending the maturity by three years to November 2027. globenewswire.com - 4 months ago
iPower Schedules Fiscal First Quarter 2025 Conference Call for November 14, 2024 at 4:30 p.m. ET RANCHO CUCAMONGA, Calif., Nov. 06, 2024 (GLOBE NEWSWIRE) -- iPower Inc. (Nasdaq: IPW) (“iPower” or the “Company”), a tech and data-driven ecommerce services provider and online retailer, will host a conference call on Thursday, November 14, 2024 at 4:30 p.m. Eastern time to discuss its financial results for the fiscal first quarter ended September 30, 2024. The Company's results will be reported in a press release prior to the call. globenewswire.com - 4 months ago
IPower Inc. (IPW) Stock Falls Amid Market Uptick: What Investors Need to Know IPower Inc. (IPW) concluded the recent trading session at $1.42, signifying a -1.39% move from its prior day's close. zacks.com - 4 months ago
IPower Inc. (IPW) Stock Dips While Market Gains: Key Facts IPower Inc. (IPW) concluded the recent trading session at $1.51, signifying a -0.66% move from its prior day's close. zacks.com - 5 months ago
8. Profile Summary

iPower Inc. IPW

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 16.5 M
Dividend Yield 0.00%
Description iPower Inc. engages in the online retail of hydroponics equipment in the United States. It offers various products, including advanced indoor and greenhouse grow-light systems, ventilation systems, activated carbon filters, nutrients, growing media, hydroponic water-resistant grow tents, trimming machines, pumps, and accessories for hydroponic gardening, as well as other indoor and outdoor growing products under the iPower and Simple Deluxe brands through its Zenhydro.com website and various third-party e-commerce channels. The company was formerly known as BZRTH Inc. and changed its name to iPower Inc. in September 2020. iPower Inc. was incorporated in 2018 and is based in Duarte, California.
Contact 2399 Bateman Avenue, Duarte, CA, 91010 https://www.meetipower.com
IPO Date May 12, 2021
Employees 60
Officers Mr. Kevin Dean Vassily Chief Financial Officer & Director Mr. Chenlong Tan Co-Founder, Chairman, Chief Executive Officer, President & Secretary