image
LightInTheBox Holding Co., Ltd. LITB
Consumer Cyclical - Specialty Retail - NYSE - CN
Watchlist
$ 2.05
-8.07 %
$ 18.8 M
Market Cap
-17.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LITB stock under the worst case scenario is HIDDEN Compared to the current market price of 2.05 USD, LightInTheBox Holding Co., Ltd. is HIDDEN

LITB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LITB stock under the base case scenario is HIDDEN Compared to the current market price of 2.05 USD, LightInTheBox Holding Co., Ltd. is HIDDEN

LITB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LITB stock under the best case scenario is HIDDEN Compared to the current market price of 2.05 USD, LightInTheBox Holding Co., Ltd. is HIDDEN

LITB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart LITB

image
1M 101%
6M -20%
1Y -120%
3Y -210%
5Y -118%
All
$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.815 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
255 M REVENUE
-59.44%
Growth Rates
1Year -59.44%
3Years -16.98%
5Years 0.94%
7Years -3.17%
10Years -3.96%
-2.22 M OPERATING INCOME
78.66%
Growth Rates
1Year 78.66%
3Years -3.57%
5Years 32.69%
7Years 19.55%
10Years 23.11%
-2.49 M NET INCOME
74.05%
Growth Rates
1Year 74.05%
3Years -5.82%
5Years -27.37%
7Years 17.47%
10Years 22.03%
-48.2 M OPERATING CASH FLOW
-132.50%
Growth Rates
1Year -132.50%
3Years -200.72%
5Years -92.73%
7Years -18.33%
10Years -21.47%
-2.26 M INVESTING CASH FLOW
-109.28%
Growth Rates
1Year -109.28%
3Years -8.98%
5Years -27.07%
7Years 6.16%
10Years -0.32%
-586 K FINANCING CASH FLOW
74.47%
Growth Rates
1Year 74.47%
3Years 23.71%
5Years -1.24%
7Years 21.05%
10Years 25.01%
57.8 M REVENUE
1.31%
Growth Rates
1Year -59.44%
3Years -16.98%
5Years 0.94%
7Years -3.17%
10Years -3.96%
625 K OPERATING INCOME
13.84%
Growth Rates
1Year 78.66%
3Years -3.57%
5Years 32.69%
7Years 19.55%
10Years 23.11%
266 K NET INCOME
-57.30%
Growth Rates
1Year 74.05%
3Years -5.82%
5Years -27.37%
7Years 17.47%
10Years 22.03%
0 OPERATING CASH FLOW
0.00%
Growth Rates
1Year -132.50%
3Years -200.72%
5Years -92.73%
7Years -18.33%
10Years -21.47%
0 INVESTING CASH FLOW
0.00%
Growth Rates
1Year -109.28%
3Years -8.98%
5Years -27.07%
7Years 6.16%
10Years -0.32%
0 FINANCING CASH FLOW
0.00%
Growth Rates
1Year 74.47%
3Years 23.71%
5Years -1.24%
7Years 21.05%
10Years 25.01%
Balance Sheet LightInTheBox Holding Co., Ltd.
image
Current Assets 27 M
Cash & Short-Term Investments 17.9 M
Receivables 976 K
Other Current Assets 8.05 M
Non-Current Assets 42.4 M
Long-Term Investments 73 K
PP&E 12.1 M
Other Non-Current Assets 30.2 M
25.87 %11.61 %17.46 %43.55 %Total Assets$69.4m
Current Liabilities 77.6 M
Accounts Payable 10.4 M
Short-Term Debt 4.73 M
Other Current Liabilities 62.4 M
Non-Current Liabilities 4.99 M
Long-Term Debt 4.78 M
Other Non-Current Liabilities 208 K
12.57 %5.73 %75.65 %5.79 %Total Liabilities$82.5m
EFFICIENCY
Earnings Waterfall LightInTheBox Holding Co., Ltd.
image
Revenue 255 M
Cost Of Revenue 102 M
Gross Profit 153 M
Operating Expenses 156 M
Operating Income -2.22 M
Other Expenses 271 K
Net Income -2.49 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)255m(102m)153m(156m)(2m)(271k)(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
60.13% GROSS MARGIN
60.13%
Averages
1Year 60.13%
3Years 57.31%
5Years 52.50%
7Years 47.07%
10Years 43.38%
-0.87% OPERATING MARGIN
-0.87%
Averages
1Year -0.87%
3Years -1.78%
5Years 0.55%
7Years -2.90%
10Years -3.87%
-0.97% NET MARGIN
-0.97%
Averages
1Year -0.97%
3Years -4.58%
5Years -1.49%
7Years -4.87%
10Years -5.22%
18.90% ROE
18.90%
Averages
1Year 18.90%
3Years -442.17%
5Years -255.78%
7Years -74.85%
10Years 130.18%
-3.59% ROA
-3.59%
Averages
1Year -3.59%
3Years -15.17%
5Years -6.07%
7Years -12.40%
10Years -17.40%
63.26% ROIC
63.26%
Averages
1Year 63.26%
3Years 305.48%
5Years 189.38%
7Years 117.84%
10Years 263.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis LightInTheBox Holding Co., Ltd.
image
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -2.49 M
Depreciation & Amortization 2.2 M
Capital Expenditures -2.28 M
Stock-Based Compensation 345 K
Change in Working Capital -48.4 M
Others -44.5 M
Free Cash Flow -50.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets LightInTheBox Holding Co., Ltd.
image
LITB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership LightInTheBox Holding Co., Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
LightInTheBox Files 2024 Annual Report on Form 20-F SINGAPORE , April 1, 2025 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. (NYSE: LITB) ("LightInTheBox" or the "Company"), a global specialty retailer focusing on proprietary apparel brands and design-driven collections tailored to evolving consumer preferences, today announced that it has filed its Annual Report on Form 20-F for the fiscal year ended December 31, 2024 with the U.S. Securities and Exchange Commission ("SEC"). prnewswire.com - 2 weeks ago
LightInTheBox Reports Fourth Quarter and Full Year 2024 Financial Results SINGAPORE , March 25, 2025 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. (NYSE: LITB) ("LightInTheBox" or the "Company"), a global specialty retailer focusing on proprietary apparel brands and design-driven collections tailored to evolving consumer preferences, today announced its unaudited and unreviewed financial results for the fourth quarter and full year ended December 31, 2024. prnewswire.com - 3 weeks ago
LightInTheBox Receives Non-compliance Letter from NYSE Regarding Market Capitalization SINGAPORE , Jan. 23, 2025 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. (NYSE: LITB) ("LightInTheBox" or the "Company"), a global online retailer focusing on proprietary apparel brands and design-driven collections tailored to evolving consumer preferences, today announced that it has received a letter from the New York Stock Exchange (the "NYSE") dated December 26, 2024 (the "Notice"), notifying that the Company is "below criteria" due to its average total market capitalization being less than $50 million over a 30 trading-day period and its stockholders' equity being less than $50 million pursuant to Section 802.01B of the NYSE Listed Company Manual. prnewswire.com - 2 months ago
LightInTheBox Holding Co., Ltd. (LITB) Q3 2024 Earnings Call Transcript LightInTheBox Holding Co., Ltd. (NYSE:LITB ) Q3 2024 Earnings Conference Call December 10, 2024 8:00 AM ET Company Participants Jenny Cai - Investor Relations Jian He - Chairman and Chief Executive Officer Yuanjun Ye - Chief Financial Officer Operator Hello, ladies and gentlemen. seekingalpha.com - 4 months ago
LightInTheBox Reports Third Quarter 2024 Financial Results Strategic Shift to Proprietary Brand Development Drives Profitability Amidst Competitive E-commerce Landscape SINGAPORE , Dec. 10, 2024 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. (NYSE: LITB) ("LightInTheBox" or the "Company"), a global online retailer focusing on proprietary apparel brands and design-driven collections tailored to evolving consumer preferences, today announced its unaudited financial results for the third quarter ended September 30, 2024. prnewswire.com - 4 months ago
LightInTheBox to Report Third Quarter 2024 Financial Results on Tuesday, December 10, 2024 - Earnings Call Scheduled for 8:00 a.m. ET on December  10 , 2024 - SINGAPORE , Dec. 3, 2024 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. prnewswire.com - 4 months ago
LightInTheBox Announces Annual General Meeting Results SINGAPORE , Oct. 11, 2024 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. (NYSE: LITB) ("LightInTheBox" or the "Company"), an apparel e-commerce retailer that ships products to consumers worldwide, announced that all resolutions presented to the shareholders at its annual general meeting (the "Annual General Meeting") held on October 11, 2024 were duly passed. prnewswire.com - 6 months ago
LightInTheBox Annual General Meeting SINGAPORE , Oct. 9, 2024 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. (NYSE: LITB) ("LightInTheBox" or the "Company"), an apparel e-commerce retailer that ships products to consumers worldwide, today announced that the Company is providing an audio teleconference for participants who wish to virtually attend its annual general meeting of shareholders (the "AGM"), scheduled to take place at 11th Floor, 1188 Financial Center, No. prnewswire.com - 6 months ago
LITB Stock Surges 5.26% Amid Strong Financial Performance LITB saw its stock price surge by 5.26%, trading at $2.80 per share with a trading volume of 4,997 shares and a turnover rate of 0.03%. The stock's recent financial report shows a revenue of $69.36 million, net profit of $623,000, earnings per share of $0.03, and gross profit of $43.29 million. gurufocus.com - 6 months ago
LightInTheBox to Hold Annual General Meeting on October 11, 2024 SINGAPORE , Sept. 11, 2024 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. prnewswire.com - 7 months ago
LightInTheBox to Hold Annual General Meeting SINGAPORE , Sept. 10, 2024 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. prnewswire.com - 7 months ago
LightInTheBox Announces Appointment of Director and Chairman of the Board SINGAPORE , Aug. 27, 2024 /PRNewswire/ -- LightInTheBox Holding Co., Ltd. (NYSE: LITB) ("LightInTheBox" or the "Company"), an apparel e-commerce retailer that ships products to consumers worldwide, today announced the appointment of Mr. prnewswire.com - 7 months ago
8. Profile Summary

LightInTheBox Holding Co., Ltd. LITB

image
COUNTRY CN
INDUSTRY Specialty Retail
MARKET CAP $ 18.8 M
Dividend Yield 0.00%
Description LightInTheBox Holding Co., Ltd. operates as a cross-border e-commerce platform that delivers products directly to its customers worldwide. The company provides customized, special occasion, and fast fashion apparel products; and other general merchandise products, such as accessories and gadgets, home garden products, toys and hobbies, electronics and communication devices, and other products. It also offers supplier chain management, research and development, customer, marketing, administrative and general support, logistic, warehouse management, and local delivery services, as well as engages in the product sourcing, marketing, and operation of its websites and mobile applications. The company provides its products through www.lightinthebox.com, www.miniinthebox.com, www.ezbuy.com, and other websites and mobile applications, which are available in 25 languages and cover approximately 140 countries and regions. LightInTheBox Holding Co., Ltd. was founded in 2007 and is headquartered in Shanghai, the People's Republic of China.
Contact Shanghai KAISA Financial Center, Shanghai, 200135 https://www.lightinthebox.com
IPO Date June 6, 2013
Employees 667
Officers Ms. Linda Tsai Bergkamp Investor Relations Professional Mr. Bin Shi Chief Technology Officer Ms. Yuan Jun Ye Chief Financial Officer