image
Consumer Cyclical - Specialty Retail - NYSE - CN
$ 2.01
3.08 %
$ 37 M
Market Cap
-5.58
P/E
INCOME STATEMENT
629 M REVENUE
24.99%
-10.4 M OPERATING INCOME
27.00%
-9.59 M NET INCOME
83.05%
EFFICIENCY
Earnings Waterfall LightInTheBox Holding Co., Ltd.
image
Revenue 629 M
Cost Of Revenue 269 M
Gross Profit 360 M
Operating Expenses 372 M
Operating Income -10.4 M
Other Expenses -805 K
Net Income -9.59 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010
REVENUE
Revenue 629.4 503.6 446.1 398.2 243.6 227.5 319.9 292.5 323.8 382.4 292.4 200.0 116.2 58.7
GROSS PROFIT
Cost Of Revenue 269.5 228.5 239.4 222.0 146.0 166.3 214.3 188.9 207.4 237.1 165.3 116.5 77.5 41.6
Gross Profit 359.9 275.1 206.7 176.2 97.6 61.2 105.6 103.5 116.4 145.3 127.2 83.5 38.8 17.1
OPERATING INCOME
Operating Expenses 371.7 289.3 222.8 172.3 113.6 98.7 115.8 112.6 155.6 176.0 132.1 85.9 62.2 38.5
Selling, General and Administrative Expenses 336.8 289.5 223.5 173.3 113.8 98.7 115.8 112.6 155.6 176.0 132.1 85.9 62.2 38.5
Research and Development Expenses 19.1 19.4 20.3 15.2 17.9 5.7 5.2 6.7 0 0 0 0 0 0
Operating Income (10.4) (14.2) 20.0 14.4 (16.1) (37.5) (10.2) (9.1) (39.2) (30.7) (5.0) (2.3) (25.4) (21.4)
PRE-TAX INCOME
Interest Income Expense 4 K 5 K 13 K 92 K 66 K 5 K 0.6 0.5 0.8 2.4 1.4 1.9 3 K 13 K
Total Other Income 0.8 (55.0) 39.4 2.4 15.1 (22.3) 0.5 0.4 (0.2) 0.8 0.2 (1.9) 3 K 13 K
Pre-Tax Income (9.6) (69.3) 23.3 16.8 (0.9) (59.8) (9.7) (8.7) (39.3) (29.9) (4.8) (4.2) (25.4) (21.3)
NET INCOME
Tax Provision 40 K (12.7) 9.8 3.4 0.1 33 K 81 K 54 K 49 K 70 K 69 K 19 K (0.9) 0.6
Net Income (9.6) (56.6) 13.1 13.3 (1.1) (59.6) (9.5) (8.7) (39.4) (30.0) (4.8) (4.2) (24.5) (21.9)
EPS 0.0849 0.5 0.12 0.12 0.0154 0.89 0.14 0.14 0.83 0.61 0.13 0.0864 0.5 0.45