Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (48.2) | ||||||||||
CAPEX | (2.3) | ||||||||||
Maintenance CAPEX | (1.6) | ||||||||||
Cash Flow For Owners | (49.8) | (52.2) | (54.9) | (57.6) | (60.5) | (63.5) | (66.7) | (70.0) | (73.5) | (77.2) | (1 520.3) |