image
Technology - Software - Infrastructure - NASDAQ - UY
$ 11.81
1.9 %
$ 3.36 B
Market Cap
29.53
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 17, 2025.

The intrinsic value of one DLO stock under the worst case scenario is HIDDEN Compared to the current market price of 11.8 USD, DLocal Limited is HIDDEN

This DCF valuation model was last updated on Jan, 17, 2025.

The intrinsic value of one DLO stock under the base case scenario is HIDDEN Compared to the current market price of 11.8 USD, DLocal Limited is HIDDEN

This DCF valuation model was last updated on Jan, 17, 2025.

The intrinsic value of one DLO stock under the best case scenario is HIDDEN Compared to the current market price of 11.8 USD, DLocal Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
650 M REVENUE
55.24%
180 M OPERATING INCOME
40.46%
179 M NET INCOME
48.41%
293 M OPERATING CASH FLOW
90.00%
-84.7 M INVESTING CASH FLOW
-1966.71%
-134 M FINANCING CASH FLOW
-389.89%
186 M REVENUE
8.46%
41.1 M OPERATING INCOME
36.23%
29.1 M NET INCOME
-48.32%
39.6 M OPERATING CASH FLOW
37.36%
2.02 M INVESTING CASH FLOW
-30.20%
-6.9 M FINANCING CASH FLOW
91.68%
Balance Sheet DLocal Limited
image
Current Assets 1.02 B
Cash & Short-Term Investments 639 M
Receivables 319 M
Other Current Assets 57.7 M
Non-Current Assets 68.4 M
Long-Term Investments 1.71 M
PP&E 6.61 M
Other Non-Current Assets 60.1 M
Current Liabilities 625 M
Accounts Payable 572 M
Short-Term Debt 626 K
Other Current Liabilities 52.2 M
Non-Current Liabilities 4.08 M
Long-Term Debt 3.33 M
Other Non-Current Liabilities 753 K
EFFICIENCY
Earnings Waterfall DLocal Limited
image
Revenue 650 M
Cost Of Revenue 373 M
Gross Profit 277 M
Operating Expenses 97.2 M
Operating Income 180 M
Other Expenses 1.14 M
Net Income 179 M
RATIOS
42.57% GROSS MARGIN
42.57%
27.62% OPERATING MARGIN
27.62%
22.91% NET MARGIN
22.91%
32.74% ROE
32.74%
13.74% ROA
13.74%
32.97% ROIC
32.97%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DLocal Limited
image
Net Income 179 M
Depreciation & Amortization 12.2 M
Capital Expenditures -18.2 M
Stock-Based Compensation 11.9 M
Change in Working Capital 104 M
Others -104 M
Free Cash Flow 275 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DLocal Limited
image
Wall Street analysts predict an average 1-year price target for DLO of $10.8 , with forecasts ranging from a low of $8 to a high of $17 .
DLO Lowest Price Target Wall Street Target
8 USD -32.26%
DLO Average Price Target Wall Street Target
10.8 USD -8.27%
DLO Highest Price Target Wall Street Target
17 USD 43.95%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership DLocal Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
dLocal, Latin America's answer to Stripe, wins UK license in global expansion push DLocal, a Latin American payments firm focused on emerging markets, has acquired an authorized payment institution license from the Financial Conduct Authority. The license, which adds to dLocal's growing portfolio of authorizations globally, will allow the firm to start onboarding merchants in the U.K. for the first time. cnbc.com - 1 week ago
The Worst Seems To Be Behind For DLocal DLocal is recovering from the previous setback with the take rate stabilizing during 2024, looking to return revenue back closer to rapid TPV growth. Reportedly, DLocal is exploring a potential sale of the company as the market sentiment is lagging. While risks remain elevated, I estimate DLocal to be attractive due to its low valuation. I estimate 47% upside to a fair value of $16.9. seekingalpha.com - 2 weeks ago
Exclusive: Uruguay payments provider DLocal explores sale, sources say DLocal , a Latin American payments provider with a market value of about $3.4 billion, is exploring options including a potential sale, people familiar with the matter told Reuters on Wednesday. reuters.com - 1 month ago
3 Breakout Stocks for 2025 Nearly every investor has a goal of finding the next Nvidia or Palantir for 2025. They want to find the next stock primed for a breakout and capitalize on it throughout the year. fool.com - 1 month ago
dLocal Becomes Certified Payment Initiation Service Provider in Brazil Cross-border payment platform dLocal can now facilitate Pix payments directly within the Open Finance ecosystem, without redirecting users to bank apps. The company gained this ability by becoming a certified Payment Initiation Service Provider (PISP) in Brazil, authorized by the Central Bank, dLocal said in a Tuesday (Nov. 26) press release. pymnts.com - 1 month ago
DLocal (DLO) Crossed Above the 200-Day Moving Average: What That Means for Investors After reaching an important support level, DLocal (DLO) could be a good stock pick from a technical perspective. DLO surpassed resistance at the 200-day moving average, suggesting a long-term bullish trend. zacks.com - 1 month ago
Will DLocal (DLO) Gain on Rising Earnings Estimates? DLocal (DLO) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 1 month ago
1 High-Growth Stock Down 50% to Buy Hand Over Fist 1 High-Growth Stock Down 50% to Buy Hand Over Fist fool.com - 2 months ago
DLocal Earnings Update: Improving Fundamentals For 2025 DLocal's stock is fairly valued at 16x next year's free cash flow, balancing growth potential with emerging market risks. The company is debt-free with $560 million in cash, reinforcing its strong financial position. DLocal's strategic expansion and robust transaction pipelines position it well for growth in emerging markets. seekingalpha.com - 2 months ago
DLocal Limited (DLO) Q3 2024 Earnings Call Transcript DLocal Limited (NASDAQ:DLO ) Q3 2024 Earnings Conference Call November 13, 2024 6:00 PM ET Corporate Participants Pedro Arnt - Chief Executive Officer Maria Oldham - SVP Corporate Development, IR & Strategic Finance Mark Ortiz - Chief Financial Officer Conference Call Participants Beatriz Abreu - Goldman Sachs Guilherme Grespan - JPMorgan James Friedman - Susquehanna International Group Neha Agarwala - HSBC John Coffey - Barclays Cassie Chan - Bank of America Operator Hello, and thank you for standing by. Welcome to the DLocal Third Quarter 2024 Results Conference Call. seekingalpha.com - 2 months ago
DLocal (DLO) Surpasses Q3 Earnings Estimates DLocal (DLO) came out with quarterly earnings of $0.15 per share, beating the Zacks Consensus Estimate of $0.09 per share. This compares to earnings of $0.16 per share a year ago. zacks.com - 2 months ago
dLocal Reports 2024 Third Quarter Financial Results Third Quarter 2024 Robust TPV growth, up 41% YoY and 8% QoQ, driven by strong performance across various verticals and countries Record gross profit reaching $78M in the quarter, with net take rate stable at 1.2% since Q1 2024 Operating leverage expansion for the 2nd consecutive quarter, with Adjusted EBITDA over gross profit margin reaching 67% in Q3 2024 (+6 p.p. QoQ) globenewswire.com - 2 months ago
8. Profile Summary

DLocal Limited DLO

image
COUNTRY UY
INDUSTRY Software - Infrastructure
MARKET CAP $ 3.36 B
Dividend Yield 0.00%
Description DLocal Limited operates a payments platform in the United States, Europe, China, and internationally. Its payments platform enables merchants to get paid and to make payments online. The company serves commerce, streaming, ride-hailing, financial services, advertising, software as a service, travel, e-learning, on-demand delivery, gaming, and crypto industries. DLocal Limited was founded in 2016 and is headquartered in Montevideo, Uruguay.
Contact Dr. Luis Bonavita 1294, Montevideo, 11300 https://www.dlocal.com
IPO Date June 3, 2021
Employees 901
Officers Mr. Carlos J. Menendez Chief Operating Officer Soledad Nager Head of Investor Relations Mr. John O'Brien Chief Revenue Officer Mr. Sergio Enrique Fogel Kaplan Co-President, Chief Strategy Officer & Director Mr. Alberto Almeida Chief Technology Officer Ms. Gabriela Vieira General Counsel Mr. Mark Ortiz Chief Financial Officer Maria Santos Oldham Senior Vice President of Corporate Development, Strategic Finance & IR Mr. Pedro Arnt Chief Executive Officer & Director