image
Cloudflare, Inc. NET
Technology - Software - Infrastructure - NYSE - US
Watchlist
$ 179.67
3.17 %
$ 62.3 B
Market Cap
-734.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one NET stock under the worst case scenario is HIDDEN Compared to the current market price of 180 USD, Cloudflare, Inc. is HIDDEN

NET Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one NET stock under the base case scenario is HIDDEN Compared to the current market price of 180 USD, Cloudflare, Inc. is HIDDEN

NET Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one NET stock under the best case scenario is HIDDEN Compared to the current market price of 180 USD, Cloudflare, Inc. is HIDDEN

NET Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NET

image
1M 18%
6M 57.0%
1Y 138%
3Y 353%
5Y 468%
All
$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
1.67 B REVENUE
28.76%
Growth Rates
1Year 28.76%
3Years 36.50%
5Years 42.21%
7Years 43.25%
10Years 0.00%
-155 M OPERATING INCOME
16.56%
Growth Rates
1Year 16.56%
3Years -6.62%
5Years -7.47%
7Years -48.47%
10Years 0.00%
-78.8 M NET INCOME
57.16%
Growth Rates
1Year 57.16%
3Years 32.86%
5Years 5.73%
7Years -32.92%
10Years 0.00%
380 M OPERATING CASH FLOW
49.54%
Growth Rates
1Year 49.54%
3Years 80.54%
5Years 63.76%
7Years 98.19%
10Years 0.00%
-330 M INVESTING CASH FLOW
-77.35%
Growth Rates
1Year -77.35%
3Years 22.50%
5Years 4.59%
7Years -66.59%
10Years 0.00%
12.8 M FINANCING CASH FLOW
106.65%
Growth Rates
1Year 106.65%
3Years -75.29%
5Years -53.22%
7Years 89.52%
10Years 0.00%
479 M REVENUE
4.16%
Growth Rates
1Year 28.76%
3Years 36.50%
5Years 42.21%
7Years 43.25%
10Years 0.00%
-53.2 M OPERATING INCOME
-53.37%
Growth Rates
1Year 16.56%
3Years -6.62%
5Years -7.47%
7Years -48.47%
10Years 0.00%
-38.5 M NET INCOME
-199.30%
Growth Rates
1Year 57.16%
3Years 32.86%
5Years 5.73%
7Years -32.92%
10Years 0.00%
146 M OPERATING CASH FLOW
14.51%
Growth Rates
1Year 49.54%
3Years 80.54%
5Years 63.76%
7Years 98.19%
10Years 0.00%
-92.4 M INVESTING CASH FLOW
44.66%
Growth Rates
1Year -77.35%
3Years 22.50%
5Years 4.59%
7Years -66.59%
10Years 0.00%
3.52 M FINANCING CASH FLOW
-56.15%
Growth Rates
1Year 106.65%
3Years -75.29%
5Years -53.22%
7Years 89.52%
10Years 0.00%
Balance Sheet Cloudflare, Inc.
image
Current Assets 2.27 B
Cash & Short-Term Investments 1.86 B
Receivables 333 M
Other Current Assets 75.5 M
Non-Current Assets 1.03 B
Long-Term Investments 0
PP&E 636 M
Other Non-Current Assets 396 M
56.35 %10.10 %19.26 %12.01 %Total Assets$3.3b
Current Liabilities 794 M
Accounts Payable 106 M
Short-Term Debt 47.6 M
Other Current Liabilities 640 M
Non-Current Liabilities 1.46 B
Long-Term Debt 1.42 B
Other Non-Current Liabilities 45.7 M
4.69 %28.39 %62.78 %Total Liabilities$2.3b
EFFICIENCY
Earnings Waterfall Cloudflare, Inc.
image
Revenue 1.67 B
Cost Of Revenue 379 M
Gross Profit 1.29 B
Operating Expenses 1.45 B
Operating Income -155 M
Other Expenses -76 M
Net Income -78.8 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)2b(379m)1b(1b)(155m)76m(79m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
77.32% GROSS MARGIN
77.32%
Averages
1Year 77.32%
3Years 76.60%
5Years 76.79%
7Years 77.03%
10Years 0.00%
-9.27% OPERATING MARGIN
-9.27%
Averages
1Year -9.27%
3Years -14.73%
5Years -17.68%
7Years -24.30%
10Years 0.00%
-4.72% NET MARGIN
-4.72%
Averages
1Year -4.72%
3Years -12.91%
5Years -21.22%
7Years -26.88%
10Years 0.00%
-7.53% ROE
-7.53%
Averages
1Year -7.53%
3Years -20.88%
5Years -21.83%
7Years -6.71%
10Years 0.00%
-2.39% ROA
-2.39%
Averages
1Year -2.39%
3Years -5.51%
5Years -7.23%
7Years -11.16%
10Years 0.00%
-6.73% ROIC
-6.73%
Averages
1Year -6.73%
3Years -8.17%
5Years -7.79%
7Years -12.83%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cloudflare, Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -78.8 M
Depreciation & Amortization 128 M
Capital Expenditures -185 M
Stock-Based Compensation 338 M
Change in Working Capital -109 M
Others 33 M
Free Cash Flow 195 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cloudflare, Inc.
image
Wall Street analysts predict an average 1-year price target for NET of $101 , with forecasts ranging from a low of $82 to a high of $140 .
NET Lowest Price Target Wall Street Target
82 USD -54.36%
NET Average Price Target Wall Street Target
101 USD -43.79%
NET Highest Price Target Wall Street Target
140 USD -22.08%
Price
Max Price Target
Min Price Target
Average Price Target
18018016016014014012012010010080806060Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Cloudflare, Inc.
image
Sold
0-3 MONTHS
101 M USD 5
3-6 MONTHS
108 M USD 6
6-9 MONTHS
66.8 M USD 6
9-12 MONTHS
84.8 M USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DEADLINE ALERT: Faruqi & Faruqi, LLP Investigates Claims on Behalf of Investors of NET Power Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses In NET Power To Contact Him Directly To Discuss Their Options globenewswire.com - 1 week ago
Pomerantz Law Firm Announces the Filing of a Class Action Against NET Power Inc. and Certain Officers – NPWR NEW YORK, June 06, 2025 (GLOBE NEWSWIRE) -- Pomerantz LLP announces that a class action lawsuit has been filed against NET Power Inc. (“Net Power” or the “Company”) (NYSE: NPWR) and certain officers.   The class action, filed in the United States District Court for the Middle District of North Carolina, and docketed under 25-cv-00296, is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Net Power securities between June 9, 2023 and March 7, 2025, both dates inclusive (the “Class Period”), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. globenewswire.com - 1 week ago
NET Power, Inc. Sued for Securities Law Violations - Investors Should Contact Levi & Korsinsky Before June 17, 2025 to Discuss Your Rights - NPWR NEW YORK , June 6, 2025 /PRNewswire/ -- Levi & Korsinsky, LLP notifies investors in NET Power, Inc. ("NET Power, Inc." or the "Company") (NYSE: NPWR) of a class action securities lawsuit. CLASS DEFINITION: The lawsuit seeks to recover losses on behalf of NET Power, Inc. investors who were adversely affected by alleged securities fraud between June 9, 2023 and March 7, 2025. prnewswire.com - 1 week ago
NET POWER SHAREHOLDER ALERT BY FORMER LOUISIANA ATTORNEY GENERAL: KAHN SWICK & FOTI, LLC REMINDS INVESTORS WITH LOSSES IN EXCESS OF $100,000 of Lead Plaintiff Deadline in Class Action Lawsuit Against NET Power Inc. - NPWR NEW YORK CITY, NY AND NEW ORLEANS, LA / ACCESS Newswire / June 5, 2025 / Kahn Swick & Foti, LLC ("KSF") and KSF partner, former Attorney General of Louisiana, Charles C. Foti, Jr., remind investors that they have until June 17, 2025 to file lead plaintiff applications in a securities class action lawsuit against NET Power Inc. ("Net Power" or the "Company") (NYSE:NPWR), if they purchased the Company's securities between June 9, 2023 and March 7, 2025, inclusive (the "Class Period"). accessnewswire.com - 1 week ago
Levi & Korsinsky Reminds Shareholders of a Lead Plaintiff Deadline of June 17, 2025 in NET Power, Inc. Lawsuit – NPWR NEW YORK, June 05, 2025 (GLOBE NEWSWIRE) -- Levi & Korsinsky, LLP notifies investors in NET Power, Inc. ("NET Power, Inc." or the "Company") (NYSE: NPWR) of a class action securities lawsuit. globenewswire.com - 1 week ago
Pomerantz Law Firm Announces the Filing of a Class Action Against NET Power Inc. and Certain Officers - NPWR NEW YORK CITY, NY / ACCESS Newswire / June 5, 2025 / Pomerantz LLP announces that a class action lawsuit has been filed against NET Power Inc. ("Net Power" or the "Company") (NYSE:NPWR) and certain officers. The class action, filed in the United States District Court for the Middle District of North Carolina, and docketed under 25-cv-00296, is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Net Power securities between June 9, 2023 and March 7, 2025, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accessnewswire.com - 1 week ago
NET POWER SHAREHOLDER ALERT: CLAIMSFILER REMINDS INVESTORS WITH LOSSES IN EXCESS OF $100,000 of Lead Plaintiff Deadline in Class Action Lawsuit Against NET Power Inc. - NPWR NEW ORLEANS, June 04, 2025 (GLOBE NEWSWIRE) -- ClaimsFiler, a FREE shareholder information service, reminds investors that they have until June 17, 2025 to file lead plaintiff applications in a securities class action lawsuit against NET Power Inc. ("Net Power" or the "Company") (NYSE: NPWR), if they purchased the Company's securities between June 9, 2023 and March 7, 2025, inclusive (the “Class Period”). This action is pending in the United States District Court for the Middle District of North Carolina. globenewswire.com - 1 week ago
NET Power Inc. Investors: Please contact the Portnoy Law Firm to recover your losses; June 17, 2025 Deadline to file Lead Plaintiff Motion Investors can contact the law firm at no cost to learn more about recovering their losses globenewswire.com - 1 week ago
Pomerantz Law Firm Announces the Filing of a Class Action Against NET Power Inc. and Certain Officers - NPWR NEW YORK CITY, NY / ACCESS Newswire / June 4, 2025 / Pomerantz LLP announces that a class action lawsuit has been filed against NET Power Inc. ("Net Power" or the "Company") (NYSE:NPWR) and certain officers. The class action, filed in the United States District Court for the Middle District of North Carolina, and docketed under 25-cv-00296, is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Net Power securities between June 9, 2023 and March 7, 2025, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accessnewswire.com - 1 week ago
INVESTOR ALERT: Faruqi & Faruqi, LLP Investigates Claims on Behalf of Investors of NET Power Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses Exceeding $50,000 In NET Power To Contact Him Directly To Discuss Their Options If you suffered losses exceeding $50,000 in NET Power between June 9, 2023 and March 7, 2025 and would like to discuss your legal rights, call Faruqi & Faruqi partner Josh Wilson directly at 877-247-4292 or 212-983-9330  (Ext. 1310). [You may also click here for additional information] NEW YORK , June 4, 2025 /PRNewswire/ -- Faruqi & Faruqi, LLP, a leading national securities law firm, is investigating potential claims against NET Power Inc. ("Net Power" or the "Company") (NYSE: NPWR) and reminds investors of the June 17, 2025 deadline to seek the role of lead plaintiff in a federal securities class action that has been filed against the Company. prnewswire.com - 1 week ago
Cloudflare, Inc. (NET) Is a Trending Stock: Facts to Know Before Betting on It Cloudflare (NET) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 1 week ago
NET POWER SHAREHOLDER ALERT BY FORMER LOUISIANA ATTORNEY GENERAL: KAHN SWICK & FOTI, LLC REMINDS INVESTORS WITH LOSSES IN EXCESS OF $100,000 of Lead Plaintiff Deadline in Class Action Lawsuit Against NET Power Inc. - NPWR NEW YORK and NEW ORLEANS, June 03, 2025 (GLOBE NEWSWIRE) -- Kahn Swick & Foti, LLC (“KSF”) and KSF partner, former Attorney General of Louisiana, Charles C. Foti, Jr., remind investors that they have until June 17, 2025 to file lead plaintiff applications in a securities class action lawsuit against NET Power Inc. ("Net Power" or the "Company") (NYSE: NPWR), if they purchased the Company's securities between June 9, 2023 and March 7, 2025, inclusive (the “Class Period”). This action is pending in the United States District Court for the Middle District of North Carolina. globenewswire.com - 1 week ago
8. Profile Summary

Cloudflare, Inc. NET

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 62.3 B
Dividend Yield 0.00%
Description CloudFlare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company offers an integrated cloud-based security solution to secure a range of combination of platforms, including public cloud, private cloud, on-premise, software-as-a-service applications, and IoT devices. Its security products comprise cloud firewall, bot management, distributed denial of service, IoT, SSL/TLS, secure origin connection, and rate limiting products. The company also offers performance solutions, which include content delivery and intelligent routing, as well as content, mobile, and image optimization solutions. In addition, it provides reliability solutions comprising load balancing, anycast network, virtual backbone, DNS, DNS resolver, online, and virtual waiting room solutions. Further, the company offers Cloudflare internal infrastructure solutions, including on-ramps, which connect users, devices, or locations to its network; and filters, which are the products that protect, inspect, and privilege data. Additionally, it provides developer-based solutions, such as serverless computing/programmable network, website development, domain registration, Cloudflare apps, analytics, and data localization management; Consumer DNS Resolver, a consumer app to browse the Internet; and Consumer VPN for consumers to secure and accelerate traffic on mobile devices. The company serves customers in the technology, healthcare, financial services, consumer and retail, and non-profit industries, as well as government. CloudFlare, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.
Contact 101 Townsend Street, San Francisco, CA, 94107 https://www.cloudflare.com
IPO Date Sept. 13, 2019
Employees 4400
Officers Daniella Vallurupalli Vice President & Head of Global Communications Ms. W. Ling Head of Governance Risk & Compliance Mr. Douglas James Kramer J.D. Chief Legal Officer & Secretary Ms. Michelle Zatlyn Co-Founder, President & Co-Chair of the Board Mr. Dane Knecht Senior Vice President of Emerging Technology & Incubation Mr. Matthew Prince J.D. Co-Founder, Co-Chairman & Chief Executive Officer Mr. Mark F. Anderson President of Revenue Ms. Janel Riley Vice President of Finance & Chief Accounting Officer Mr. Philip Alan Winslow Jr., C.F.A., Jr. Vice President of Strategic Finance, Treasury and Investor Relations Mr. Thomas Josef Seifert Chief Financial Officer