image
Technology - Software - Infrastructure - NASDAQ - US
$ 324.36
0.849 %
$ 80.4 B
Market Cap
-5406.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRWD stock under the worst case scenario is HIDDEN Compared to the current market price of 324 USD, CrowdStrike Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRWD stock under the base case scenario is HIDDEN Compared to the current market price of 324 USD, CrowdStrike Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRWD stock under the best case scenario is HIDDEN Compared to the current market price of 324 USD, CrowdStrike Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CRWD

image
$460.0$460.0$440.0$440.0$420.0$420.0$400.0$400.0$380.0$380.0$360.0$360.0$340.0$340.0$320.0$320.0$300.0$300.0$280.0$280.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.95 B REVENUE
29.39%
-120 M OPERATING INCOME
-5936.59%
-16.6 M NET INCOME
-18.58%
1.38 B OPERATING CASH FLOW
18.48%
-537 M INVESTING CASH FLOW
-57.52%
107 M FINANCING CASH FLOW
15.08%
1.06 B REVENUE
4.79%
-85.3 M OPERATING INCOME
-53.08%
-92.3 M NET INCOME
100.00%
346 M OPERATING CASH FLOW
6.01%
-325 M INVESTING CASH FLOW
-207.84%
46.4 M FINANCING CASH FLOW
5395.97%
Balance Sheet CrowdStrike Holdings, Inc.
image
Current Assets 6.11 B
Cash & Short-Term Investments 4.32 B
Receivables 1.13 B
Other Current Assets 661 M
Non-Current Assets 2.59 B
Long-Term Investments 72.5 M
PP&E 831 M
Other Non-Current Assets 1.68 B
49.68 %12.97 %7.60 %9.55 %19.36 %Total Assets$8.7b
Current Liabilities 3.46 B
Accounts Payable 131 M
Short-Term Debt 13.8 M
Other Current Liabilities 3.32 B
Non-Current Liabilities 1.92 B
Long-Term Debt 775 M
Other Non-Current Liabilities 1.15 B
61.61 %14.40 %21.30 %Total Liabilities$5.4b
EFFICIENCY
Earnings Waterfall CrowdStrike Holdings, Inc.
image
Revenue 3.95 B
Cost Of Revenue 991 M
Gross Profit 2.96 B
Operating Expenses 3.08 B
Operating Income -120 M
Other Expenses -104 M
Net Income -16.6 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)4b(991m)3b(3b)(120m)104m(17m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
74.92% GROSS MARGIN
74.92%
-3.05% OPERATING MARGIN
-3.05%
-0.49% NET MARGIN
-0.49%
-0.59% ROE
-0.59%
-0.22% ROA
-0.22%
0.70% ROIC
0.70%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CrowdStrike Holdings, Inc.
image
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -16.6 M
Depreciation & Amortization 214 M
Capital Expenditures -255 M
Stock-Based Compensation 865 M
Change in Working Capital 0
Others 329 M
Free Cash Flow 1.13 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CrowdStrike Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for CRWD of $374 , with forecasts ranging from a low of $265 to a high of $475 .
CRWD Lowest Price Target Wall Street Target
265 USD -18.30%
CRWD Average Price Target Wall Street Target
374 USD 15.44%
CRWD Highest Price Target Wall Street Target
475 USD 46.44%
Price
Max Price Target
Min Price Target
Average Price Target
500500450450400400350350300300250250200200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership CrowdStrike Holdings, Inc.
image
Sold
0-3 MONTHS
44.6 M USD 7
3-6 MONTHS
50.5 M USD 9
6-9 MONTHS
33.4 M USD 6
9-12 MONTHS
88.7 M USD 8
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
5 Leading Tech Stocks to Buy in 2025 The world is changing, and quickly. New technology is gripping society, affecting how people and businesses do things, and influencing the stock market. fool.com - 2 weeks ago
Here is What to Know Beyond Why CrowdStrike (CRWD) is a Trending Stock Zacks.com users have recently been watching CrowdStrike (CRWD) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 2 weeks ago
3 Brilliant Stocks That I'm Buying if the Stock Market Crashes Although the market has been in a significant drawdown recently, it's still nowhere near the levels of what anyone should consider a "crash." Still, investors need to have their buying list ready to go in case of a crash, as it's easy to get wrapped up emotionally when you see your portfolio down 20% or more. fool.com - 2 weeks ago
CrowdStrike: AI Set To Supercharge The Value Of Its Platform Today, we will walk through why AI has made CrowdStrike Holdings, Inc.'s platform, and the cybersecurity industry broadly, more valuable than ever. We will then consider the precise mechanisms driving shareholder value creation within the business of Crowdstrike. We will then perform a valuation exercise and consider the various assumptions therein. seekingalpha.com - 2 weeks ago
Why Is CrowdStrike (CRWD) Up 1.7% Since Last Earnings Report? CrowdStrike (CRWD) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
3 Cybersecurity Stocks You Can Buy and Hold for the Next Decade Cybersecurity stocks have not been immune from the recent market sell-off, opening up some attractive entry points for some of the top companies in the space. Meanwhile, cyberattacks are not going away and are becoming more frequent and sophisticated. fool.com - 2 weeks ago
Analyst Targets Signal More Growth in CrowdStrike Stock The fact that CrowdStrike Holdings Inc. NASDAQ: CRWD is beating the broader market in 2025 isn't particularly noteworthy. It is noteworthy that, after an infamous outage in July 2024, CRWD stock didn't just recover; it soared to an all-time high in February 2024. marketbeat.com - 2 weeks ago
Companies "Can't Afford" to Cut CRWD as A.I. Space Swells Stephens initiated an overweight rating for Crowdstrike (CRWD), citing it is well-positioned in cybersecurity for the coming years. Caroline Woods turns to the analyst sentiment surrounding the stock. youtube.com - 2 weeks ago
vRx by Vicarius Is Now Available for Purchase on the CrowdStrike Marketplace NEW YORK--(BUSINESS WIRE)--vRx by Vicarius is now available on the CrowdStrike Marketplace. businesswire.com - 2 weeks ago
CRWD, Cybersecurity "Insurance Policies of the Future" Nathaniel Bradley believes growth is king, and cybersecurity stocks show lots of it in the coming years. At the front of the trend: Crowdstrike (CRWD), which Nathaniel believes has overcome challenges few companies can hope to achieve. youtube.com - 2 weeks ago
Got $3,000? 2 Artificial Intelligence (AI) Stocks to Buy and Hold for the Long Term. Artificial intelligence (AI) are two words many people have heard countless times over the past few years. AI isn't new; it has been around for decades. fool.com - 3 weeks ago
8. Profile Summary

CrowdStrike Holdings, Inc. CRWD

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 80.4 B
Dividend Yield 0.00%
Description CrowdStrike Holdings, Inc. provides cloud-delivered protection across endpoints and cloud workloads, identity, and data. It offers threat intelligence, managed security services, IT operations management, threat hunting, Zero Trust identity protection, and log management. The company primarily sells subscriptions to its Falcon platform and cloud modules through its direct sales team that leverages its network of channel partners. It serves customers worldwide. The company was incorporated in 2011 and is based in Austin, Texas.
Contact 206 East 9th Street, Austin, TX, 78701 https://www.crowdstrike.com
IPO Date June 12, 2019
Employees 10118
Officers Mr. Michael Sentonas President Mr. George R. Kurtz Co-Founder, President, Chief Executive Officer & Director Mr. Burt W. Podbere CPA Chief Financial Officer