Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (32.8) | ||||||||||
CAPEX | (1.7) | ||||||||||
Maintenance CAPEX | (1.2) | ||||||||||
Cash Flow For Owners | (34.0) | (45.9) | (61.9) | (83.6) | (112.9) | (152.4) | (205.7) | (277.7) | (374.9) | (506.1) | (12 815.3) |