Technology -
Software - Infrastructure - NASDAQ - UY
$ 8.88
-0.566 %
$ 2.54 B
Market Cap
22.54
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
DLocal Limited
| Revenue | 746 M |
| Cost Of Revenue | 451 M |
| Gross Profit | 295 M |
| Operating Expenses | 154 M |
| Operating Income | 140 M |
| Other Expenses | 20.1 M |
| Net Income | 120 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 746.0 | 650.4 | 418.9 | 244.1 | 104.1 | 55.3 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 451.3 | 373.5 | 216.8 | 113.7 | 44.1 | 19.4 |
| Gross Profit | 294.7 | 276.9 | 202.2 | 130.4 | 60.1 | 35.9 |
| OPERATING INCOME | ||||||
| Operating Expenses | 154.2 | 97.2 | 68.7 | 46.6 | 27.0 | 17.5 |
| Selling, General and Administrative Expenses | 123.3 | 84.2 | 61.7 | 44.1 | 22.7 | 15.9 |
| Research and Development Expenses | 25.6 | 12.7 | 6.3 | 3.4 | 2.0 | 1.3 |
| Operating Income | 140.5 | 179.7 | 127.9 | 83.8 | 30.9 | 17.6 |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 49.7 | 88.8 | 24.7 | 0.1 | 20 K | 30 K |
| Total Other Income | 10.5 | (1.1) | (7.6) | 1.7 | 0.5 | 0.3 |
| Pre-Tax Income | 151.0 | 178.5 | 120.3 | 85.5 | 31.4 | 17.8 |
| NET INCOME | ||||||
| Tax Provision | 30.6 | 29.4 | 11.6 | 7.6 | 3.2 | 2.2 |
| Net Income | 120.4 | 149.0 | 108.7 | 77.9 | 28.2 | 15.6 |
| EPS | 0.39 | 0.51 | 0.37 | 0.26 | 0.0962 | 0.0533 |