Technology - Software - Infrastructure - NASDAQ - UY
$ 9.89
-3.04 %
$ 2.82 B
Market Cap
22.48
P/E
INCOME STATEMENT
650 M
REVENUE
180 M
OPERATING INCOME
179 M
NET INCOME
EFFICIENCY
Earnings Waterfall
DLocal Limited
| Revenue | 650 M |
| Cost Of Revenue | 373 M |
| Gross Profit | 277 M |
| Operating Expenses | 100 M |
| Operating Income | 180 M |
| Other Expenses | 1.14 M |
| Net Income | 179 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|
| REVENUE | |||||
| Revenue | 650.4 | 418.9 | 244.1 | 104.1 | 55.3 |
| GROSS PROFIT | |||||
| Cost Of Revenue | 373.5 | 216.8 | 113.7 | 44.1 | 19.4 |
| Gross Profit | 276.9 | 202.2 | 130.4 | 60.1 | 35.9 |
| OPERATING INCOME | |||||
| Operating Expenses | 100.3 | 68.7 | 46.6 | 27.0 | 17.5 |
| Selling, General and Administrative Expenses | 84.2 | 61.7 | 44.1 | 22.7 | 15.9 |
| Research and Development Expenses | 12.7 | 6.3 | 3.4 | 2.0 | 1.3 |
| Operating Income | 179.7 | 127.9 | 83.8 | 30.9 | 17.6 |
| PRE-TAX INCOME | |||||
| Interest Income Expense | 88.8 | 24.7 | 0.1 | 20 K | 30 K |
| Total Other Income | (1.1) | (7.6) | 1.7 | 0.5 | 0.3 |
| Pre-Tax Income | 178.5 | 120.3 | 85.5 | 31.4 | 17.8 |
| NET INCOME | |||||
| Tax Provision | 29.4 | 11.6 | 7.6 | 3.2 | 2.2 |
| Net Income | 149.0 | 108.7 | 77.9 | 28.2 | 15.6 |
| EPS | 0.51 | 0.37 | 0.26 | 0.0962 | 0.0533 |