image
Technology - Software - Infrastructure - NASDAQ - US
$ 77.28
1.56 %
$ 20.7 B
Market Cap
-301.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one NTNX stock under the worst case scenario is HIDDEN Compared to the current market price of 77.3 USD, Nutanix, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one NTNX stock under the base case scenario is HIDDEN Compared to the current market price of 77.3 USD, Nutanix, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one NTNX stock under the best case scenario is HIDDEN Compared to the current market price of 77.3 USD, Nutanix, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NTNX

image
$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
2.15 B REVENUE
15.35%
7.56 M OPERATING INCOME
103.65%
-125 M NET INCOME
50.98%
673 M OPERATING CASH FLOW
147.04%
530 M INVESTING CASH FLOW
1163.75%
-1.06 B FINANCING CASH FLOW
-842.81%
655 M REVENUE
10.79%
65.4 M OPERATING INCOME
140.14%
56.4 M NET INCOME
88.56%
222 M OPERATING CASH FLOW
37.04%
-347 M INVESTING CASH FLOW
-1131.68%
481 M FINANCING CASH FLOW
766.07%
Balance Sheet Nutanix, Inc.
image
Current Assets 1.48 B
Cash & Short-Term Investments 994 M
Receivables 230 M
Other Current Assets 257 M
Non-Current Assets 663 M
Long-Term Investments 0
PP&E 245 M
Other Non-Current Assets 417 M
46.38 %10.72 %11.99 %11.44 %19.46 %Total Assets$2.1b
Current Liabilities 1.24 B
Accounts Payable 45.1 M
Short-Term Debt 53.4 M
Other Current Liabilities 1.15 B
Non-Current Liabilities 1.63 B
Long-Term Debt 660 M
Other Non-Current Liabilities 967 M
39.90 %23.00 %33.68 %Total Liabilities$2.9b
EFFICIENCY
Earnings Waterfall Nutanix, Inc.
image
Revenue 2.15 B
Cost Of Revenue 324 M
Gross Profit 1.82 B
Operating Expenses 1.82 B
Operating Income 7.56 M
Other Expenses 132 M
Net Income -125 M
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)2b(324m)2b(2b)8m(132m)(125m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
84.92% GROSS MARGIN
84.92%
0.35% OPERATING MARGIN
0.35%
-5.81% NET MARGIN
-5.81%
17.14% ROE
17.14%
-5.82% ROA
-5.82%
0.98% ROIC
0.98%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nutanix, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -125 M
Depreciation & Amortization 73.2 M
Capital Expenditures -75.3 M
Stock-Based Compensation 334 M
Change in Working Capital 204 M
Others 430 M
Free Cash Flow 598 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nutanix, Inc.
image
Wall Street analysts predict an average 1-year price target for NTNX of $80.4 , with forecasts ranging from a low of $71 to a high of $94 .
NTNX Lowest Price Target Wall Street Target
71 USD -8.13%
NTNX Average Price Target Wall Street Target
80.4 USD 4.07%
NTNX Highest Price Target Wall Street Target
94 USD 21.64%
Price
Max Price Target
Min Price Target
Average Price Target
95959090858580807575707065656060555550504545Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Nutanix, Inc.
image
Sold
0-3 MONTHS
6.53 M USD 2
3-6 MONTHS
832 M USD 6
6-9 MONTHS
2.15 M USD 2
9-12 MONTHS
4.33 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ePlus Receives Nutanix Portfolio Partner of the Year Award Company Additionally Earns Premiere Partner Status HERNDON, Va. , June 6, 2025 /PRNewswire/ -- ePlus inc. prnewswire.com - 1 week ago
Nutanix: Growth Beyond The Hype Nutanix benefits from the multi-year secular tailwind of hybrid multicloud adoption, providing simplified, hardware-agnostic IT infrastructure that meets enterprise demands for cost efficiency and data sovereignty. While facing tough competition (VMware, Dell, Microsoft), Nutanix stands out with transparent pricing and platform flexibility, especially poised to capture mid-sized enterprises and some existing VMware customers. Consistent revenue growth (22% YoY), expanding ARR, high gross margins, and healthy cash flow highlight a scalable subscription model with conservative but upward guidance. seekingalpha.com - 2 weeks ago
Understanding Nutanix (NTNX) Reliance on International Revenue Examine the evolution of Nutanix's (NTNX) overseas revenue trends and their effects on Wall Street's forecasts and the stock's prospects. zacks.com - 2 weeks ago
Nutanix: Beat-And-Raise Doesn't Justify Outlandish Valuations Nutanix delivered a strong Q3 earnings report, with revenue growth accelerating to 22% y/y while continuing to add ARR. The company also delivered healthy pro forma operating margin gains. Despite strong results, the stock didn't meaningfully rally on the print. Nutanix's current growth is likely a temporary pull-forward from AI-driven capex, which may rob revenue of future quarters if companies are merely fulfilling their capex requirements early. seekingalpha.com - 2 weeks ago
Nutanix, Inc. (NTNX) Q3 2025 Earnings Call Transcript Nutanix, Inc. (NASDAQ:NTNX ) Q3 2025 Earnings Conference Call May 28, 2025 4:30 PM ET Corporate Participants Rich Valera - Vice President, Investor Relations Rajiv Ramaswami - President and Chief Executive Officer Rukmini Sivaraman - Chief Financial Officer Conference Call Participants Jim Fish - Piper Sandler Pinjalim Bora - JPMorgan Jason Ader - William Blair Meta Marshall - Morgan Stanley Ruplu Bhattacharya - Bank of America Mike Cikos - Needham Nehal Chokshi - Northland Capital Markets Ben Bollin - Cleveland Research Company Operator Good day and thank you for standing by. Welcome to the Nutanix Third Quarter 2025 Earnings Conference Call. seekingalpha.com - 3 weeks ago
Nutanix (NTNX) Reports Q3 Earnings: What Key Metrics Have to Say While the top- and bottom-line numbers for Nutanix (NTNX) give a sense of how the business performed in the quarter ended April 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 3 weeks ago
Nutanix (NTNX) Tops Q3 Earnings and Revenue Estimates Nutanix (NTNX) came out with quarterly earnings of $0.42 per share, beating the Zacks Consensus Estimate of $0.38 per share. This compares to earnings of $0.28 per share a year ago. zacks.com - 3 weeks ago
Nutanix Reports Third Quarter Fiscal 2025 Financial Results Delivers Outperformance Across All Guided Metrics Reports 18% YoY ARR Growth and Strong Free Cash Flow SAN JOSE, Calif., May 28, 2025 (GLOBE NEWSWIRE) -- Nutanix , Inc. (NASDAQ: NTNX ), a leader in hybrid multicloud computing, today announced financial results for its third quarter ended April 30, 2025. globenewswire.com - 3 weeks ago
Here's Why Nutanix (NTNX) is a Strong Momentum Stock The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 3 weeks ago
How Will Nutanix Stock React To Its Upcoming Earnings? Nutanix (NASDAQ:NTNX), a company that offers cloud computing software designed for data centers and hybrid multi-cloud environments, is set to report its earnings on Wednesday, May 28, 2025. This occasion typically results in notable stock volatility, as shown by historical data. forbes.com - 3 weeks ago
Ahead of Nutanix (NTNX) Q3 Earnings: Get Ready With Wall Street Estimates for Key Metrics Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Nutanix (NTNX), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended April 2025. zacks.com - 3 weeks ago
Nutanix (NTNX) Reports Next Week: Wall Street Expects Earnings Growth Nutanix (NTNX) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 4 weeks ago
8. Profile Summary

Nutanix, Inc. NTNX

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 20.7 B
Dividend Yield 0.00%
Description Nutanix, Inc. provides an enterprise cloud platform in North America, Europe, the Asia Pacific, the Middle East, Latin America, and Africa. The company offers Acropolis converges virtualization, enterprise storage services, and networking visualization and security services; Acropolis Hypervisor, an enterprise-grade virtualization solution; Nutanix Karbon for automated deployment and management of Kubernetes clusters to simplify the provisioning, operations, and lifecycle management of cloud-native environments; and Nutanix Clusters solution. It also offers Prism Pro; Nutanix Beam, a cloud governance; and Nutanix Calm, an application marketplace, which provides automation services that streamline application lifecycle management and deliver powerful hybrid cloud orchestration. In addition, the company provides Nutanix Files, an enterprise-grade NFS and SMB files services; Nutanix Objects, a S3-compatible object services; Nutanix Era, a database automation and database-as-a-service solution; and Nutanix Frame, a desktop-as-a-service product to deliver virtual apps or desktops to users from multiple public cloud environments and/or an enterprises private cloud datacenter. Further, it offers products support, and consulting and implementation services. It serves customers in a range of industries, including automotive, consumer goods, education, energy, financial services, healthcare, manufacturing, media, public sector, retail, technology, and telecommunications, as well as service providers. The company was incorporated in 2009 and is headquartered in San Jose, California.
Contact 1740 Technology Drive, San Jose, CA, 95110 https://www.nutanix.com
IPO Date Sept. 30, 2016
Employees 7150
Officers Ms. Rukmini Sivaraman Principal Accounting Officer & Chief Financial Officer Ms. Jennifer Lepird Chief People Officer Mr. Inder Sidhu Chief Customer Experience Officer Sunil Mahale Vice President & MD of Sales for Nutanix India business Ms. Mandy Dhaliwal Chief Marketing Officer Mr. Dave Gwyn Senior Vice President of Worldwide Channels & Customer Success Dr. Rajiv Ramaswami Ph.D. President, Chief Executive Officer & Director Mr. Brian Michael Martin J.D. Chief Legal Officer Mr. Sammy Zoghlami Senior Vice President of Sales in EMEA Mr. Matthew Young Senior Vice President & Head of Asia Pacific and Japan