image
Technology - Software - Infrastructure - NASDAQ - US
$ 73.76
2.29 %
$ 19.8 B
Market Cap
-283.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NTNX stock under the worst case scenario is HIDDEN Compared to the current market price of 73.8 USD, Nutanix, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NTNX stock under the base case scenario is HIDDEN Compared to the current market price of 73.8 USD, Nutanix, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NTNX stock under the best case scenario is HIDDEN Compared to the current market price of 73.8 USD, Nutanix, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NTNX

image
$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25
FINANCIALS
2.15 B REVENUE
15.35%
7.56 M OPERATING INCOME
103.65%
-125 M NET INCOME
50.98%
673 M OPERATING CASH FLOW
147.04%
530 M INVESTING CASH FLOW
1163.75%
-1.06 B FINANCING CASH FLOW
-842.81%
639 M REVENUE
-2.40%
48.6 M OPERATING INCOME
-25.66%
63.4 M NET INCOME
12.29%
219 M OPERATING CASH FLOW
-1.43%
-351 M INVESTING CASH FLOW
-0.97%
-67.7 M FINANCING CASH FLOW
-14.08%
Balance Sheet Nutanix, Inc.
image
Current Assets 1.48 B
Cash & Short-Term Investments 994 M
Receivables 230 M
Other Current Assets 257 M
Non-Current Assets 663 M
Long-Term Investments 392 K
PP&E 245 M
Other Non-Current Assets 417 M
46.38 %10.72 %11.99 %11.44 %19.45 %Total Assets$2.1b
Current Liabilities 1.24 B
Accounts Payable 45.1 M
Short-Term Debt 48.3 M
Other Current Liabilities 1.15 B
Non-Current Liabilities 1.63 B
Long-Term Debt 660 M
Other Non-Current Liabilities 967 M
40.07 %23.00 %33.68 %Total Liabilities$2.9b
EFFICIENCY
Earnings Waterfall Nutanix, Inc.
image
Revenue 2.15 B
Cost Of Revenue 324 M
Gross Profit 1.82 B
Operating Expenses 1.82 B
Operating Income 7.56 M
Other Expenses 132 M
Net Income -125 M
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)2b(324m)2b(2b)8m(132m)(125m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
84.92% GROSS MARGIN
84.92%
0.35% OPERATING MARGIN
0.35%
-5.81% NET MARGIN
-5.81%
17.14% ROE
17.14%
-5.82% ROA
-5.82%
0.98% ROIC
0.98%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nutanix, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -125 M
Depreciation & Amortization 73.2 M
Capital Expenditures -75.3 M
Stock-Based Compensation 334 M
Change in Working Capital 204 M
Others 430 M
Free Cash Flow 598 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nutanix, Inc.
image
Wall Street analysts predict an average 1-year price target for NTNX of $80.4 , with forecasts ranging from a low of $71 to a high of $94 .
NTNX Lowest Price Target Wall Street Target
71 USD -3.74%
NTNX Average Price Target Wall Street Target
80.4 USD 9.04%
NTNX Highest Price Target Wall Street Target
94 USD 27.44%
Price
Max Price Target
Min Price Target
Average Price Target
95959090858580807575707065656060555550504545Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Nutanix, Inc.
image
Sold
0-3 MONTHS
428 M USD 5
3-6 MONTHS
828 M USD 5
6-9 MONTHS
5.41 M USD 3
9-12 MONTHS
3.95 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Nutanix (NTNX) Exceeds Market Returns: Some Facts to Consider In the latest trading session, Nutanix (NTNX) closed at $74.84, marking a +1.75% move from the previous day. zacks.com - 2 weeks ago
Nutanix Stock Looks Bullish, But A Peak Could Be Forming Nutanix NTNX is currently in Phase 11 of its 18-phase Adhishthana Cycle, and while the long-term bullish structure appears intact, this could be a critical point where protecting your long positions becomes essential. Here's a detailed breakdown through the lens of Adhishthana Principles. benzinga.com - 3 weeks ago
Nutanix (NTNX) Stock Falls Amid Market Uptick: What Investors Need to Know Nutanix (NTNX) closed at $73.61 in the latest trading session, marking a -3.84% move from the prior day. zacks.com - 3 weeks ago
Nutanix (NTNX) Surpasses Market Returns: Some Facts Worth Knowing Nutanix (NTNX) concluded the recent trading session at $76.8, signifying a +1.82% move from its prior day's close. zacks.com - 1 month ago
DELL vs. Nutanix: Which Cloud Infrastructure Leader Is the Better Buy? DELL's AI momentum, earnings growth, and lower valuation may offer stronger upside than NTNX's premium-priced gains. zacks.com - 1 month ago
Why Is Nutanix (NTNX) Down 0.8% Since Last Earnings Report? Nutanix (NTNX) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Wall Street Bulls Look Optimistic About Nutanix (NTNX): Should You Buy? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 1 month ago
Nutanix (NTNX) Is a Trending Stock: Facts to Know Before Betting on It Zacks.com users have recently been watching Nutanix (NTNX) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 1 month ago
ePlus Receives Nutanix Portfolio Partner of the Year Award Company Additionally Earns Premiere Partner Status HERNDON, Va. , June 6, 2025 /PRNewswire/ -- ePlus inc. prnewswire.com - 1 month ago
Nutanix: Growth Beyond The Hype Nutanix benefits from the multi-year secular tailwind of hybrid multicloud adoption, providing simplified, hardware-agnostic IT infrastructure that meets enterprise demands for cost efficiency and data sovereignty. While facing tough competition (VMware, Dell, Microsoft), Nutanix stands out with transparent pricing and platform flexibility, especially poised to capture mid-sized enterprises and some existing VMware customers. Consistent revenue growth (22% YoY), expanding ARR, high gross margins, and healthy cash flow highlight a scalable subscription model with conservative but upward guidance. seekingalpha.com - 2 months ago
Understanding Nutanix (NTNX) Reliance on International Revenue Examine the evolution of Nutanix's (NTNX) overseas revenue trends and their effects on Wall Street's forecasts and the stock's prospects. zacks.com - 2 months ago
Nutanix: Beat-And-Raise Doesn't Justify Outlandish Valuations Nutanix delivered a strong Q3 earnings report, with revenue growth accelerating to 22% y/y while continuing to add ARR. The company also delivered healthy pro forma operating margin gains. Despite strong results, the stock didn't meaningfully rally on the print. Nutanix's current growth is likely a temporary pull-forward from AI-driven capex, which may rob revenue of future quarters if companies are merely fulfilling their capex requirements early. seekingalpha.com - 2 months ago
8. Profile Summary

Nutanix, Inc. NTNX

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 19.8 B
Dividend Yield 0.00%
Description Nutanix, Inc. provides an enterprise cloud platform in North America, Europe, the Asia Pacific, the Middle East, Latin America, and Africa. The company offers Acropolis converges virtualization, enterprise storage services, and networking visualization and security services; Acropolis Hypervisor, an enterprise-grade virtualization solution; Nutanix Karbon for automated deployment and management of Kubernetes clusters to simplify the provisioning, operations, and lifecycle management of cloud-native environments; and Nutanix Clusters solution. It also offers Prism Pro; Nutanix Beam, a cloud governance; and Nutanix Calm, an application marketplace, which provides automation services that streamline application lifecycle management and deliver powerful hybrid cloud orchestration. In addition, the company provides Nutanix Files, an enterprise-grade NFS and SMB files services; Nutanix Objects, a S3-compatible object services; Nutanix Era, a database automation and database-as-a-service solution; and Nutanix Frame, a desktop-as-a-service product to deliver virtual apps or desktops to users from multiple public cloud environments and/or an enterprises private cloud datacenter. Further, it offers products support, and consulting and implementation services. It serves customers in a range of industries, including automotive, consumer goods, education, energy, financial services, healthcare, manufacturing, media, public sector, retail, technology, and telecommunications, as well as service providers. The company was incorporated in 2009 and is headquartered in San Jose, California.
Contact 1740 Technology Drive, San Jose, CA, 95110 https://www.nutanix.com
IPO Date Sept. 30, 2016
Employees 7150
Officers Ms. Rukmini Sivaraman Principal Accounting Officer & Chief Financial Officer Ms. Jennifer Lepird Chief People Officer Mr. Inder Sidhu Chief Customer Experience Officer Sunil Mahale Vice President & MD of Sales for Nutanix India business Ms. Mandy Dhaliwal Chief Marketing Officer Mr. Dave Gwyn Senior Vice President of Worldwide Channels & Customer Success Dr. Rajiv Ramaswami Ph.D. President, Chief Executive Officer & Director Mr. Brian Michael Martin J.D. Chief Legal Officer Mr. Sammy Zoghlami Senior Vice President of Sales in EMEA Mr. Matthew Young Senior Vice President & Head of Asia Pacific and Japan