image
Technology - Software - Infrastructure - NASDAQ - US
$ 58.5
-9.69 %
$ 15.6 B
Market Cap
-225.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one NTNX stock under the worst case scenario is HIDDEN Compared to the current market price of 58.5 USD, Nutanix, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one NTNX stock under the base case scenario is HIDDEN Compared to the current market price of 58.5 USD, Nutanix, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one NTNX stock under the best case scenario is HIDDEN Compared to the current market price of 58.5 USD, Nutanix, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NTNX

image
$78.0$78.0$76.0$76.0$74.0$74.0$72.0$72.0$70.0$70.0$68.0$68.0$66.0$66.0$64.0$64.0$62.0$62.0$60.0$60.0$58.0$58.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.15 B REVENUE
15.35%
7.56 M OPERATING INCOME
103.65%
-125 M NET INCOME
50.98%
673 M OPERATING CASH FLOW
147.04%
530 M INVESTING CASH FLOW
1163.75%
-1.06 B FINANCING CASH FLOW
-842.81%
655 M REVENUE
10.79%
65.4 M OPERATING INCOME
140.14%
56.4 M NET INCOME
88.56%
222 M OPERATING CASH FLOW
37.04%
-347 M INVESTING CASH FLOW
-1131.68%
481 M FINANCING CASH FLOW
766.07%
Balance Sheet Nutanix, Inc.
image
Current Assets 1.48 B
Cash & Short-Term Investments 994 M
Receivables 230 M
Other Current Assets 257 M
Non-Current Assets 663 M
Long-Term Investments 0
PP&E 245 M
Other Non-Current Assets 417 M
46.38 %10.72 %11.99 %11.44 %19.46 %Total Assets$2.1b
Current Liabilities 1.24 B
Accounts Payable 45.1 M
Short-Term Debt 53.4 M
Other Current Liabilities 1.15 B
Non-Current Liabilities 1.63 B
Long-Term Debt 660 M
Other Non-Current Liabilities 967 M
39.90 %23.00 %33.68 %Total Liabilities$2.9b
EFFICIENCY
Earnings Waterfall Nutanix, Inc.
image
Revenue 2.15 B
Cost Of Revenue 324 M
Gross Profit 1.82 B
Operating Expenses 1.82 B
Operating Income 7.56 M
Other Expenses 132 M
Net Income -125 M
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)2b(324m)2b(2b)8m(132m)(125m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
84.92% GROSS MARGIN
84.92%
0.35% OPERATING MARGIN
0.35%
-5.81% NET MARGIN
-5.81%
17.14% ROE
17.14%
-5.82% ROA
-5.82%
0.98% ROIC
0.98%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nutanix, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -125 M
Depreciation & Amortization 73.2 M
Capital Expenditures -75.3 M
Stock-Based Compensation 334 M
Change in Working Capital 204 M
Others 430 M
Free Cash Flow 598 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nutanix, Inc.
image
Wall Street analysts predict an average 1-year price target for NTNX of $78.5 , with forecasts ranging from a low of $71 to a high of $94 .
NTNX Lowest Price Target Wall Street Target
71 USD 21.37%
NTNX Average Price Target Wall Street Target
78.5 USD 34.25%
NTNX Highest Price Target Wall Street Target
94 USD 60.68%
Price
Max Price Target
Min Price Target
Average Price Target
95959090858580807575707065656060555550504545May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Nutanix, Inc.
image
Sold
0-3 MONTHS
827 M USD 5
3-6 MONTHS
5.39 M USD 3
6-9 MONTHS
3.95 M USD 3
9-12 MONTHS
5.97 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is Trending Stock Nutanix (NTNX) a Buy Now? Recently, Zacks.com users have been paying close attention to Nutanix (NTNX). This makes it worthwhile to examine what the stock has in store. zacks.com - 2 weeks ago
Here's Why Nutanix (NTNX) is a Strong Momentum Stock Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 2 weeks ago
Nutanix Is A Winner Nutanix has transformed from a cash-burning company to a cash-producing machine, excelling in the IT infrastructure market with its leading HCI and enterprise cloud platform. The company is experiencing growth through new customer wins, upselling, and strategic partnerships, with significant financial improvements driven by operating leverage. Nutanix's GPT-in-a-Box simplifies generative AI adoption, enhancing productivity and efficiency for enterprises, and is supported by partnerships with Nvidia and Hugging Face. seekingalpha.com - 2 weeks ago
Spotify, Rubrik Lead Five Growth Stocks Regaining This Key Level Amid the market correction, few growth stocks are above their 50-day moving averages. Spotify, Rubrik lead five that have reclaimed that level. investors.com - 3 weeks ago
‘Great growth opportunities' across APAC, especially India: Nutanix CEO Rajiv Ramaswami, CEO of Nutanix, talks about the cloud company's footprint across Asia, and highlights India and Singapore as key growth spots. youtube.com - 1 month ago
Here's Why Nutanix (NTNX) is a Strong Momentum Stock Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 1 month ago
Nutanix (NTNX) Just Flashed Golden Cross Signal: Do You Buy? Nutanix (NTNX) reached a significant support level, and could be a good pick for investors from a technical perspective. Recently, NTNX broke through the 20-day moving average, which suggests a short-term bullish trend. zacks.com - 1 month ago
Nutanix (NTNX) Hits Fresh High: Is There Still Room to Run? Nutanix (NTNX) is at a 52-week high, but can investors hope for more gains in the future? We take a look at the company's fundamentals for clues. zacks.com - 1 month ago
Nutanix to Present at Upcoming Investor Conference SAN JOSE, Calif., Feb. 27, 2025 (GLOBE NEWSWIRE) -- Nutanix, Inc. (NASDAQ: NTNX ), a leader in hybrid multicloud computing, today announced that its management will present at the following upcoming financial community event: globenewswire.com - 1 month ago
Nutanix Q2 Earnings Surpass Estimates, Revenues Increase Y/Y NTNX's fiscal second-quarter earnings surpass expectations, benefiting from an increase in customers acquired through incentive programs, and customer engagement. zacks.com - 1 month ago
Nutanix, Inc. (NTNX) Q2 2025 Earnings Call Transcript Nutanix, Inc. (NASDAQ:NTNX ) Q2 2025 Earnings Conference Call February 26, 2024 4:30 PM ET Company Participants Rich Valera - VP, IR Rajiv Ramaswami - President and CEO Rukmini Sivaraman - CFO Conference Call Participants Meta Marshall - Morgan Stanley Jim Fish - Piper Sandler Pinjalim Bora - JPMorgan Ben Bollin - Cleveland Research Company Ruplu Bhattacharya - Bank of America Mike Cikos - Needham & Company Jason Ader - William Blair Param Singh - Oppenheimer & Co. Jeff Hickey - UBS George Wang - Barclays Operator Good day and thank you for standing by. Welcome to the Nutanix Second Quarter 2025 Earnings Conference Call. seekingalpha.com - 1 month ago
Nutanix (NTNX) Q2 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Nutanix (NTNX) give a sense of how its business performed in the quarter ended January 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
8. Profile Summary

Nutanix, Inc. NTNX

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 15.6 B
Dividend Yield 0.00%
Description Nutanix, Inc. provides an enterprise cloud platform in North America, Europe, the Asia Pacific, the Middle East, Latin America, and Africa. The company offers Acropolis converges virtualization, enterprise storage services, and networking visualization and security services; Acropolis Hypervisor, an enterprise-grade virtualization solution; Nutanix Karbon for automated deployment and management of Kubernetes clusters to simplify the provisioning, operations, and lifecycle management of cloud-native environments; and Nutanix Clusters solution. It also offers Prism Pro; Nutanix Beam, a cloud governance; and Nutanix Calm, an application marketplace, which provides automation services that streamline application lifecycle management and deliver powerful hybrid cloud orchestration. In addition, the company provides Nutanix Files, an enterprise-grade NFS and SMB files services; Nutanix Objects, a S3-compatible object services; Nutanix Era, a database automation and database-as-a-service solution; and Nutanix Frame, a desktop-as-a-service product to deliver virtual apps or desktops to users from multiple public cloud environments and/or an enterprises private cloud datacenter. Further, it offers products support, and consulting and implementation services. It serves customers in a range of industries, including automotive, consumer goods, education, energy, financial services, healthcare, manufacturing, media, public sector, retail, technology, and telecommunications, as well as service providers. The company was incorporated in 2009 and is headquartered in San Jose, California.
Contact 1740 Technology Drive, San Jose, CA, 95110 https://www.nutanix.com
IPO Date Sept. 30, 2016
Employees 7150
Officers Ms. Rukmini Sivaraman Principal Accounting Officer & Chief Financial Officer Mr. Brian Michael Martin J.D. Chief Legal Officer Ms. Mandy Dhaliwal Chief Marketing Officer Ms. Jennifer Lepird Chief People Officer Mr. Sammy Zoghlami Senior Vice President of Sales in EMEA Sunil Mahale Vice President & MD of Sales for Nutanix India business Dr. Rajiv Ramaswami Ph.D. President, Chief Executive Officer & Director Mr. Matthew Young Senior Vice President & Head of Asia Pacific and Japan Mr. Dave Gwyn Senior Vice President of Worldwide Channels & Customer Success Mr. Inder Sidhu Chief Customer Experience Officer