Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 672.9 | ||||||||||
CAPEX | (75.3) | ||||||||||
Maintenance CAPEX | (52.7) | ||||||||||
Cash Flow For Owners | 620.3 | 770.4 | 956.8 | 1 188.4 | 1 476.0 | 1 833.3 | 2 277.0 | 2 828.1 | 3 512.6 | 4 362.8 | 101 647.9 |