Technology - Software - Infrastructure - NASDAQ - US
$ 69.53
-2.19 %
$ 18.6 B
Market Cap
-136.33
P/E
INCOME STATEMENT
2.15 B
REVENUE
7.56 M
OPERATING INCOME
-125 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Nutanix, Inc.
| Revenue | 2.15 B |
| Cost Of Revenue | 324 M |
| Gross Profit | 1.82 B |
| Operating Expenses | 1.82 B |
| Operating Income | 7.56 M |
| Other Expenses | 132 M |
| Net Income | -125 M |
Income Statement
Millions
| Jul-2024 | Jul-2023 | Jul-2022 | Jul-2021 | Jul-2020 | Jul-2019 | Jul-2018 | Jul-2017 | Jul-2016 | Jul-2015 | Jul-2014 | Jul-2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Revenue | 2 148.8 | 1 862.9 | 1 580.8 | 1 394.4 | 1 307.7 | 1 236.1 | 1 155.5 | 766.9 | 444.9 | 241.4 | 127.1 | 30.5 |
| GROSS PROFIT | ||||||||||||
| Cost Of Revenue | 324.4 | 332.2 | 321.2 | 291.9 | 286.7 | 304.1 | 386.0 | 327.3 | 170.8 | 101.0 | 60.9 | 26.6 |
| Gross Profit | 1 824.4 | 1 530.7 | 1 259.6 | 1 102.5 | 1 021.0 | 932.0 | 769.4 | 439.5 | 274.1 | 140.5 | 66.2 | 3.9 |
| OPERATING INCOME | ||||||||||||
| Operating Expenses | 1 817.1 | 1 737.9 | 1 717.1 | 1 763.2 | 1 849.9 | 1 530.1 | 1 049.8 | 866.5 | 439.2 | 259.2 | 144.5 | 48.5 |
| Selling, General and Administrative Expenses | 1 178.1 | 1 156.9 | 1 145.1 | 1 206.3 | 1 295.9 | 1 029.3 | 736.1 | 577.9 | 322.8 | 185.7 | 106.5 | 32.0 |
| Research and Development Expenses | 639.0 | 581.0 | 572.0 | 557.0 | 554.0 | 500.7 | 313.8 | 288.6 | 116.4 | 73.5 | 38.0 | 16.5 |
| Operating Income | 7.6 | (207.2) | (457.4) | (660.8) | (828.9) | (598.0) | (280.4) | (427.0) | (165.0) | (118.8) | (78.3) | (44.6) |
| PRE-TAX INCOME | ||||||||||||
| Interest Income Expense | 169.4 | 64.1 | 60.7 | 79.9 | 31.3 | 29.3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (108.9) | (26.4) | (322.2) | (355.0) | (26.3) | (15.0) | (9.3) | (26.4) | (61.7) | (5.8) | (5.1) | 54 K |
| Pre-Tax Income | (101.3) | (233.6) | (778.3) | (1 015.8) | (855.2) | (613.1) | (289.7) | (453.3) | (166.3) | (124.6) | (83.4) | (44.7) |
| NET INCOME | ||||||||||||
| Tax Provision | 23.5 | 21.0 | 19.3 | 18.5 | 17.7 | 8.1 | 7.4 | 4.7 | 2.2 | 1.5 | 0.6 | 80 K |
| Net Income | (124.8) | (254.6) | (797.5) | (1 034.3) | (872.9) | (621.2) | (297.2) | (458.0) | (168.5) | (126.1) | (84.0) | (44.7) |
| EPS | 0.51 | 1.09 | 3.62 | 5.01 | 4.48 | 3.43 | 1.81 | 3.57 | 1.24 | 1.05 | 0.7 | 0.37 |