image
Technology - Software - Infrastructure - NYSE - GB
$ 17.85
2.29 %
$ 1.06 B
Market Cap
178.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DAVA stock under the worst case scenario is HIDDEN Compared to the current market price of 17.9 USD, Endava plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DAVA stock under the base case scenario is HIDDEN Compared to the current market price of 17.9 USD, Endava plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DAVA stock under the best case scenario is HIDDEN Compared to the current market price of 17.9 USD, Endava plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DAVA

image
$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
741 M REVENUE
-6.79%
20.1 M OPERATING INCOME
-82.15%
17.1 M NET INCOME
-81.82%
54.4 M OPERATING CASH FLOW
-56.32%
-290 M INVESTING CASH FLOW
-161.91%
135 M FINANCING CASH FLOW
1328.05%
196 M REVENUE
0.28%
1.67 M OPERATING INCOME
-64.33%
6.85 M NET INCOME
204.90%
32 M OPERATING CASH FLOW
632.69%
-5.92 M INVESTING CASH FLOW
-639.38%
-19.4 M FINANCING CASH FLOW
-54.49%
Balance Sheet Endava plc
image
Current Assets 268 M
Cash & Short-Term Investments 62.5 M
Receivables 194 M
Other Current Assets 11.5 M
Non-Current Assets 746 M
Long-Term Investments 10.5 M
PP&E 73.9 M
Other Non-Current Assets 662 M
6.17 %19.09 %7.29 %65.28 %Total Assets$1.0b
Current Liabilities 154 M
Accounts Payable 11 M
Short-Term Debt 14.4 M
Other Current Liabilities 128 M
Non-Current Liabilities 221 M
Long-Term Debt 188 M
Other Non-Current Liabilities 32.3 M
2.93 %3.86 %34.30 %50.29 %8.62 %Total Liabilities$374.4m
EFFICIENCY
Earnings Waterfall Endava plc
image
Revenue 741 M
Cost Of Revenue 561 M
Gross Profit 180 M
Operating Expenses 160 M
Operating Income 20.1 M
Other Expenses 3.02 M
Net Income 17.1 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00741m(561m)180m(160m)20m(3m)17mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
24.26% GROSS MARGIN
24.26%
2.72% OPERATING MARGIN
2.72%
2.31% NET MARGIN
2.31%
2.68% ROE
2.68%
1.69% ROA
1.69%
1.46% ROIC
1.46%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Endava plc
image
120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 17.1 M
Depreciation & Amortization 38.9 M
Capital Expenditures -5.49 M
Stock-Based Compensation 34.7 M
Change in Working Capital -16.6 M
Others -44 M
Free Cash Flow 48.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Endava plc
image
Wall Street analysts predict an average 1-year price target for DAVA of $43.3 , with forecasts ranging from a low of $33.1 to a high of $55 .
DAVA Lowest Price Target Wall Street Target
33.1 USD 85.43%
DAVA Average Price Target Wall Street Target
43.3 USD 142.44%
DAVA Highest Price Target Wall Street Target
55 USD 208.12%
Price
Max Price Target
Min Price Target
Average Price Target
555550504545404035353030252520201515May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Endava plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Endava: Mispriced Today, Repositioned For Tomorrow Endava Plc is transforming from a mid-tier services firm to an AI-native enterprise enabler, presenting a significant investment opportunity. Despite a tough FY24, Endava's pivot to higher-value work and expansion in North America signal a strong growth trajectory. The stock is undervalued, trading at a significant discount compared to peers, with potential for a 30-50% rise in the next 12 months. seekingalpha.com - 3 weeks ago
Endava plc (DAVA) Q2 2025 Earnings Call Transcript Endava plc (NYSE:DAVA ) Q2 2025 Earnings Conference Call February 20, 2025 8:00 AM ET Company Participants Laurence Madsen - Head of Investor Relations and ESG John Cotterell - Chief Executive Officer Mark Thurston - Chief Financial Officer Conference Call Participants Zachary Ajzenman - TD Cowen Tyler DuPont - Bank of America Merrill Lynch Jonathan Lee - Guggenheim Partners Antonio Jaramillo - Morgan Stanley Kate Kronstein - William Blair & Co. Jamie Friedman - Susquehanna Operator Good day, and welcome to the Endava Second Quarter and Fiscal Year 2025 Results Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 1 month ago
Endava Misses Revenue Estimate in Q2 Endava (DAVA -1.74%), a technology service provider specializing in IT and digital advisory, reported fiscal 2025 second-quarter results on Thursday, Feb. 20, that fell short of analysts' consensus expectations. Revenue of 195.6 million British pounds rose 6.6% year over year but missed the expected 246 million pounds. fool.com - 1 month ago
Endava PLC Sponsored ADR (DAVA) Beats Q2 Earnings and Revenue Estimates Endava PLC Sponsored ADR (DAVA) came out with quarterly earnings of $0.38 per share, beating the Zacks Consensus Estimate of $0.32 per share. This compares to earnings of $0.37 per share a year ago. zacks.com - 1 month ago
Earnings Preview: Endava PLC Sponsored ADR (DAVA) Q2 Earnings Expected to Decline Endava (DAVA) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Is Endava (DAVA) Stock Worth the Hype? Explore the exciting world of Endava (DAVA 1.56%) with our expert analysts in this Motley Fool Scoreboard episode. Check out the video below to gain valuable insights into market trends and potential investment opportunities! fool.com - 2 months ago
Endava to Announce Q2 FY2025 Financial Results on February 20, 2025 LONDON--(BUSINESS WIRE)--Endava plc (NYSE: DAVA), a leading next-generation technology services provider, today announced it will release results for the second quarter ended December 31, 2024, on Thursday February 20, 2025 before the opening of regular U.S. market hours. Following the release, John Cotterell, Endava's CEO and Mark Thurston, Endava's CFO, will discuss the results in a conference call beginning at 8:00 am ET. Conference call access information is: Participant Toll Free Dial-In N. businesswire.com - 2 months ago
Endava: A Sharply Discounted IT Shop Set For Accelerating Growth I am bullish on all three of the U.S.-listed digital transformation companies, with a particular preference for Endava plc. I believe there will be a greater focus on IT cost control going forward, which highlights Endava's strong value proposition to clients. Analysts worry about DAVA's lower employee utilization rate along with its heightened exposure to Europe. Both fears are overblown. seekingalpha.com - 3 months ago
Endava PLC: Long-Term Growth Potential Is The Key Focus I reiterate my buy rating for Endava PLC stock due to its strong long-term growth potential, despite near-term macroeconomic challenges. DAVA's strategic initiatives in core modernization and Gen-AI adoption, supported by proprietary tools Morpheus and Compass, position it well for future growth. Near-term growth may be weak, but I expect DAVA to achieve 20% growth over the next two years as AI investments ramp up. seekingalpha.com - 3 months ago
Endava plc (DAVA) Q1 2025 Earnings Call Transcript Endava plc (NYSE:DAVA ) Q1 2025 Earnings Conference Call November 12, 2024 8:00 AM ET Company Participants Laurence Madsen - Head of Investor Relations and ESG John Cotterell - Chief Executive Officer Mark Thurston - Chief Financial Officer Conference Call Participants Jamie Friedman - Susquehanna Jonathan Lee - Guggenheim Securities Maggie Nolan - William Blair Zachary Ajzenman - TD Cowen Bryan Keane - Deutsche Bank James Faucette - Morgan Stanley Operator Good day, and welcome to the Endava First Quarter Fiscal Year 2025 Results Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 5 months ago
Endava PLC Sponsored ADR (DAVA) Beats Q1 Earnings Estimates Endava PLC Sponsored ADR (DAVA) came out with quarterly earnings of $0.33 per share, beating the Zacks Consensus Estimate of $0.29 per share. This compares to earnings of $0.49 per share a year ago. zacks.com - 5 months ago
Endava Announces First Quarter Fiscal Year 2025 Results LONDON--(BUSINESS WIRE)--Endava plc (NYSE: DAVA) ("Endava" or the "Company"), a leading technology services company combining world-class engineering, industry expertise and a people-centric mindset, today announced results for the three months ended September 30, 2024, the first quarter of its 2025 fiscal year ("Q1 FY2025"). "We are pleased with our results for the first quarter of FY25 showing both year on year and quarter on quarter revenue growth. We believe our business is well set up for. businesswire.com - 5 months ago
8. Profile Summary

Endava plc DAVA

image
COUNTRY GB
INDUSTRY Software - Infrastructure
MARKET CAP $ 1.06 B
Dividend Yield 0.00%
Description Endava plc provides technology services for clients in the consumer products, healthcare, mobility, and retail verticals in Europe, Latin America, North America, and internationally. The company offers technology and digital advisory services for payments and financial services, and TMT sectors; IT strategies; business analysis services; program management services; digital product strategy services; and architecture, extended reality, machine learning and artificial intelligence, product design, and user experience and visual design services. It also engages in the identifying, defining, and embedding collaborative data and analytics; and provision of automated testing, cloud native software engineering, continuous delivery, distributed agile delivery, intelligent automation, secure development, agile applications management, cloud infrastructure, DevSecOps, service delivery, smart desk, and telemetry and monitoring services. The company was founded in 2000 and is headquartered in London, the United Kingdom.
Contact 125 Old Broad Street, London, EC2N 1AR https://www.endava.com
IPO Date July 27, 2018
Employees 11668
Officers Mr. David Churchill Chief People Officer Mr. John E. Cotterell Founder, Chief Executive Officer & Director Mr. Rohit Bhoothalingam General Counsel & Secretary Mr. Julian Bull Chief Operating Officer Mr. Matt Cloke Chief Technology Officer Mr. Mark S. Thurston Chief Financial Officer & Director