image
Technology - Software - Infrastructure - NASDAQ - US
$ 62.06
0.616 %
$ 20 B
Market Cap
-326.63
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AFRM stock under the worst case scenario is HIDDEN Compared to the current market price of 62.1 USD, Affirm Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AFRM stock under the base case scenario is HIDDEN Compared to the current market price of 62.1 USD, Affirm Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AFRM stock under the best case scenario is HIDDEN Compared to the current market price of 62.1 USD, Affirm Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AFRM

image
$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
2.32 B REVENUE
46.29%
-616 M OPERATING INCOME
48.72%
-518 M NET INCOME
47.45%
450 M OPERATING CASH FLOW
3595.41%
-1.33 B INVESTING CASH FLOW
19.84%
913 M FINANCING CASH FLOW
-32.36%
783 M REVENUE
-9.61%
-8.39 M OPERATING INCOME
-94.19%
2.8 M NET INCOME
-96.51%
210 M OPERATING CASH FLOW
-32.57%
35.5 M INVESTING CASH FLOW
139.88%
-246 M FINANCING CASH FLOW
-170.41%
Balance Sheet Affirm Holdings, Inc.
image
Current Assets 2.51 B
Cash & Short-Term Investments 2.14 B
Receivables 353 M
Other Current Assets 16.5 M
Non-Current Assets 7.01 B
Long-Term Investments 5.5 B
PP&E 450 M
Other Non-Current Assets 1.05 B
22.53 %3.71 %57.81 %4.72 %11.06 %Total Assets$9.5b
Current Liabilities 159 M
Accounts Payable 41 M
Short-Term Debt 16.7 M
Other Current Liabilities 102 M
Non-Current Liabilities 6.66 B
Long-Term Debt 6.6 B
Other Non-Current Liabilities 65.1 M
96.71 %Total Liabilities$6.8b
EFFICIENCY
Earnings Waterfall Affirm Holdings, Inc.
image
Revenue 2.32 B
Cost Of Revenue 845 M
Gross Profit 1.48 B
Operating Expenses 2.09 B
Operating Income -616 M
Other Expenses -98.1 M
Net Income -518 M
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)2b(845m)1b(2b)(616m)98m(518m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
63.62% GROSS MARGIN
63.62%
-26.51% OPERATING MARGIN
-26.51%
-22.29% NET MARGIN
-22.29%
-18.95% ROE
-18.95%
-5.44% ROA
-5.44%
-6.60% ROIC
-6.60%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Affirm Holdings, Inc.
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)202020202021202120222022202320232024202420252025
Net Income -518 M
Depreciation & Amortization 169 M
Capital Expenditures -159 M
Stock-Based Compensation 345 M
Change in Working Capital -62.4 M
Others 610 M
Free Cash Flow 291 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Affirm Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for AFRM of $54.7 , with forecasts ranging from a low of $20 to a high of $82 .
AFRM Lowest Price Target Wall Street Target
20 USD -67.77%
AFRM Average Price Target Wall Street Target
54.7 USD -11.81%
AFRM Highest Price Target Wall Street Target
82 USD 32.13%
Price
Max Price Target
Min Price Target
Average Price Target
90908080707060605050404030302020Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Affirm Holdings, Inc.
image
Sold
0-3 MONTHS
973 K USD 2
3-6 MONTHS
4.86 M USD 4
6-9 MONTHS
95.1 M USD 7
9-12 MONTHS
7.28 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Will PGIM's $3B Facility Help Affirm Scale its BNPL Offerings Fast? AFRM's pass-through loan facility from PGIM can boost its BNPL growth while reducing funding risks and costs. zacks.com - 2 weeks ago
Affirm and PGIM Expand Capital Partnership to Support Pay-Over-Time Options Affirm has announced a new revolving pass-through loan sale facility in which PGIM Fixed Income, a Prudential Financial company, will invest up to $3 billion over 36 months by purchasing up to $500 million of Affirm loans at any one time. pymnts.com - 2 weeks ago
Affirm Raises Fiscal 2025 Guidance: A Signal for Sustainable Growth? AFRM lifts fiscal 2025 guidance after strong Q3 results, with GMV and repeat customers driving revenue and margin growth. zacks.com - 2 weeks ago
Affirm and PGIM expand long-term capital partnership to invest up to $3 billion via revolving pass-through loan sale facility SAN FRANCISCO--(BUSINESS WIRE)--Affirm (NASDAQ: AFRM), the payment network that empowers consumers and helps merchants drive growth, and PGIM Fixed Income, a Prudential Financial (NYSE: PRU) company and one of the largest global fixed income managers with $862 billion in assets under management1, today announced the expansion of their capital partnership with a new revolving pass-through loan sale facility that will invest up to $3 billion over 36 months by purchasing up to $500 million of Affi. businesswire.com - 2 weeks ago
Prudential Unit Lends $500 Million in Private Credit to Affirm Nonbank lenders like Affirm are cultivating stables of large financing partners to ensure they have sufficient capital to lend, even when public debt markets freeze up. wsj.com - 2 weeks ago
Concerned Stockholders Affirm Nomination of Director Candidates to Drive Change at Ionic Reiterate Commitment to Fight for Liquidity and Transparency Against Entrenched Incumbents Set Record Straight on Ionic's Most Recent Misleading Statements Urge Their Fellow Stockholders to Learn More About Their Plan for Change at www.ionicvote.com SAN FRANCISCO, June 17, 2025 (GLOBE NEWSWIRE) -- Tony Vejseli, Chris Villinger, and Brett Perry (the “Concerned Stockholders”), stockholders of Ionic Digital Inc. (“Ionic” or the “Company”), today issued a public letter to their fellow stockholders announcing that, pursuant to the ruling of the Delaware Court of Chancery that the Ionic board of directors breached its fiduciary duty and ordering the Company to reopen its nomination window for director candidates, the Concerned Stockholders have submitted a new nomination of their two highly qualified candidates, Mike Abbate and Oliver Wiener, for the two Class I Board seats up for election at the Company's 2025 annual meeting of stockholders scheduled for July 2, 2025. The full text of the letter can be found on the Concerned Stockholder's website at www.ionicvote.com and below: Fellow Ionic Digital Stockholders: Tony Vejseli, Chris Villinger, and Brett Perry (together, the “Concerned Stockholders,” “we,” or “us”) are stockholders of Ionic Digital Inc. (“Ionic” or the “Company”) and have long been committed to fighting for the rights of our fellow stockholders. globenewswire.com - 2 weeks ago
Affirm Competitor Profile Report 2025: Explore Affirm's Journey As a Leading Buy Now, Pay Later Pioneer with 21M Users and 337K Merchant Partners Discover its product innovations, like "Pay in 2" and "Pay in 30," strategic acquisitions, and global market expansions. Understand its competitive positioning, financial highlights, and more. Discover its product innovations, like "Pay in 2" and "Pay in 30," strategic acquisitions, and global market expansions. Understand its competitive positioning, financial highlights, and more. globenewswire.com - 2 weeks ago
Affirm's Active Merchants Rise: A Strategic Advantage in BNPL Space? AFRM's merchant count hits 358K with strong GMV growth and global expansion fueling its BNPL momentum. zacks.com - 3 weeks ago
DICK'S Sporting Goods and Affirm renew partnership PITTSBURGH--(BUSINESS WIRE)--Today, DICK'S Sporting Goods (NYSE: DKS), a leading U.S. based full-line omni-channel sporting goods retailer, and Affirm (NASDAQ: AFRM), the payment network that empowers consumers and helps merchants drive growth, announced an extension of their partnership, which originally began in 2020. Just in time for the summer adventure season, eligible DICK'S and Golf Galaxy shoppers can now choose Affirm's flexible, transparent payment plans when checking out directly on. businesswire.com - 3 weeks ago
Brokers Suggest Investing in Affirm Holdings (AFRM): Read This Before Placing a Bet The recommendations of Wall Street analysts are often relied on by investors when deciding whether to buy, sell, or hold a stock. Media reports about these brokerage-firm-employed (or sell-side) analysts changing their ratings often affect a stock's price. zacks.com - 3 weeks ago
Affirm Expands Global Footprint: Will It Deliver Sustainable Growth? AFRM pushes into Canada and the U.K. with new partnerships, aiming to drive global BNPL growth and expand its user base. zacks.com - 4 weeks ago
Is Affirm Stock Buy Now, Profit Later or Buy Now, Pay Later? The "Buy Now, Pay Later" (BNPL) wave continues to reshape how consumers approach purchases, and Affirm Holdings NASDAQ: AFRM is a significant force within this transformation. Offering flexible payment solutions, Affirm recently reported a noteworthy financial milestone, marking a return to profitability with a quarterly GAAP net income. marketbeat.com - 4 weeks ago
8. Profile Summary

Affirm Holdings, Inc. AFRM

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 20 B
Dividend Yield 0.00%
Description Affirm Holdings, Inc. operates a platform for digital and mobile-first commerce in the United States and Canada. The company's platform includes point-of-sale payment solution for consumers, merchant commerce solutions, and a consumer-focused app. Its payments network and partnership with an originating bank, enables consumers to pay for a purchase over time with terms ranging from one to forty-eight months. As of June 30, 2021, the company had approximately 29,000 merchants integrated on its platform covering small businesses, large enterprises, direct-to-consumer brands, brick-and-mortar stores, and companies. Its merchants represent a range of industries, including sporting goods and outdoors, furniture and homewares, travel, apparel, accessories, consumer electronics, and jewelry. The company was founded in 2012 and is headquartered in San Francisco, California.
Contact 650 California Street, San Francisco, CA, 94108 https://www.affirm.com
IPO Date Jan. 13, 2021
Employees 2006
Officers Mr. Libor Michalek President & Director Mr. Michael A. Linford Chief Operating Officer Ms. Brooke E. Major-Reid Chief Capital Officer Ms. Katherine Adkins Esq. Chief Legal & Compliance Officer and Secretary Mr. Robert W. O'Hare Chief Financial Officer Ms. Siphelele Jiyane Chief Accounting Officer Dr. Wayne Pommen Ph.D. Chief Revenue Officer Pat Suh Senior Vice President of Revenue Mr. Zane Keller C.F.A., CFA Head of Investor Relations Mr. Max Roth Levchin Founder, Chief Executive Officer & Chairman