Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 450.1 | ||||||||||
CAPEX | (159.3) | ||||||||||
Maintenance CAPEX | (111.5) | ||||||||||
Cash Flow For Owners | 338.6 | 445.8 | 587.0 | 772.8 | 1 017.5 | 1 339.6 | 1 763.8 | 2 322.2 | 3 057.3 | 4 025.3 | 99 414.0 |