ULCC - NASDAQ

Frontier Group Holdings, Inc.

ULCC·NASDAQ

$5.70

-1.2%

IndustrialsAirlines, Airports & Air Services

Frontier Group Holdings, Inc., a low-fare airline company, provides air transportation for passengers. The company operates an airline that serves approximately 120 airports throughout the United States and international destinations in the Americas. It offers its services through direct distribution channels, including its website, mobile app, and call center. As of December 31, 2021, the company had a fleet of 110 Airbus single-aisle aircraft comprising, 16 A320ceos, 73 A320neos, and 21 A321ceos. Frontier Group Holdings, Inc. was incorporated in 2013 and is headquartered in Denver, Colorado.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$1.31B

EPS-0.6000

P/E Ratio-9.50

Earnings Date08/04/2026

ulcc

Capital Lease Obligations

Last Annual Value

4.85B

3-Year CAGR

25%

5-Year CAGR

16%

10-Year CAGR

82%

Adjust for Inflation

Frontier Group Holdings, Inc. Competitors Analysis of Capital Lease Obligations

ULCC · NASDAQ

Company	Capital Lease Obligations	CAGR 3Y	CAGR 5Y	CAGR 10Y
Frontier Group Holdings, Inc. NASDAQ:ULCC	4.85B	17.5%	14.8%	87.6%
Latham Group, Inc. NASDAQ:SWIM	0.00	N/A	N/A	N/A
Serve Robotics Inc. NASDAQ:SERV	0.00	N/A	N/A	N/A
Alta Equipment Group Inc. NYSE:ALTG	128.30M	-4.3%	2.5%	N/A
Willis Lease Finance Corporation NASDAQ:WLFC	8.59M	N/A	N/A	N/A
Hertz Global Holdings, Inc. NASDAQ:HTZ	1.77B	-6.2%	3.2%	21.9%
Sun Country Airlines Holdings, Inc. NASDAQ:SNCY	268.50M	-3.2%	0.0%	N/A
Sky Harbour Group Corporation NYSE:SKYH	183.30M	38.2%	24.5%	N/A
Wheels Up Experience Inc. NYSE:UP	0.00	N/A	N/A	N/A
Montrose Environmental Group, Inc. NYSE:MEG	70.73M	14.5%	16.5%	N/A

Frontier Group Holdings, Inc. Fair Value Envelope

ULCC · NASDAQ

Our analysis suggests that ULCC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.7, this represents a potential HIDDEN relative to our calculated worth for Frontier Group Holdings, Inc..

HIDDEN

Intrinsic Value

Current Price: $5.7

Related Guides

Blog Categories

Continue your ULCC research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.