Latham Group, Inc.

Latham Group, Inc.

SWIM·NASDAQ

$5.28

-0.75%
IndustrialsConstruction

Latham Group, Inc. designs, manufactures, and markets in-ground residential swimming pools in North America, Australia, and New Zealand. It offers a portfolio of pools and related products, including in-ground swimming pools, pool covers, and pool liners. The company was formerly known as Latham Topco, Inc. and changed its name to Latham Group, Inc. in March 2021. Latham Group, Inc. was incorporated in 2018 and is headquartered in Latham, New York.

At a Glance

Live Snapshot
Market Cap$619.93M
EPS0.0956
P/E Ratio55.23
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is elevated (P/E 55.2).

Valuation inputs: P/E 55.2, earnings yield +1.8%, momentum -0.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.7%, ROIC +3.5%).

Profitability stack: net margin +2.0%, ROE +2.7%, ROIC +3.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +50.7%, momentum -0.8%, net margin +2.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

swim

Latham Group, Inc. Market vs Earnings Trajectory

SWIM · NASDAQ

Loading price and EPS data...

Latham Group, Inc.

Latham Group, Inc. Fair Value Envelope

SWIM · NASDAQ

Our analysis suggests that SWIM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.28, this represents a potential HIDDEN relative to our calculated worth for Latham Group, Inc..

Intrinsic Value
Current Price: $5.28
3Y-290.0%
5Y-26.0%
10Y+54.0%
3Y-22.0%
5Y+35.0%
10Y+72.0%
3Y-295.0%
5Y-30.0%
10Y+49.0%
3Y+59.0%
5Y-19.0%
10Y+44.0%
3Y-453.0%
5Y-44.0%
10Y-5.0%
3Y-5.0%
5Y+27.0%
10Y+57.0%
Latham Group, Inc.

Latham Group, Inc. Profit Bridge

SWIM · NASDAQ
Revenue545.91M
Cost of Goods Sold (392.77M)
Gross Profit153.14M
Operating Expenses (121.26M)
Operating Income31.89M
Interest Expense (25.80M)
Other Income/Expense-18.40M
Pretax Income13.49M
Income Tax (2.36M)
Net Income11.12M
Net Income
11.12M

Profitability Analysis

Gross Margin

28.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

5.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

2.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

17.5%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

28.05%
Gross Profit Margin
-7%
3Y-10.0%
5Y-21.0%
10Y-9.0%
5.84%
Operating Profit Margin
63%
3Y+35.0%
5Y-41.0%
10Y-26.0%
2.04%
Net Profit Margin
-158%
3Y-349.0%
5Y-49.0%
10Y-13.0%
2.74%
Return on Equity
-159%
3Y-284.0%
5Y-52.0%
10Y-29.0%
1.35%
Return on Assets
-160%
3Y-306.0%
5Y-45.0%
10Y-5.0%
3.48%
Return on Invested Capital
40%
3Y-322.0%
5Y-30.0%
10Y-75.0%
SWIM

Latham Group, Inc. Cash Conversion Engine

SWIM · NASDAQ
Net Income11.12M
Depreciation & Amortization51.35M
Stock-Based Compensation9.25M
Change in Working Capital-29.30M
Others6.61M
Capital Expenditures-25.39M
Free Cash Flow26.05M

Cash Flow Quality Analysis

FCF Conversion Rate

234.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

49.4%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-36.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$29.30M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extension—monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

swim

Latham Group, Inc. Funding & Solvency Profile

SWIM · NASDAQ
Cash & Cash Equivalents27.48M
Net Receivables89.21M
Inventory87.61M
Other Current Assets25.57M
Total Current Assets230 M
Property, Plant & Equipment167.78M
Goodwill & Intangible Assets426.69M
Long-Term Investments0.00
Other Non-Current Assets31.02M
Total Non-Current Assets199 M
Total Assets
856.40M

Financial Health Analysis

Current Ratio

1.88x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.16x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

108 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

27% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

swim

Latham Group, Inc. Street Expectations Map

SWIM · NASDAQ

Wall Street analysts project that SWIM stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 8.25, with estimates ranging from a low of 7.00 to a high of 9.50.

Lowest Target
7.00
32.58%
Consensus Target
8.25
56.25%
Highest Target
9.50
79.92%

The consensus 1-year price target stands at 8.25, with estimates ranging from a low of 7.00 to a high of 9.50.

Analyst Consensus Analysis

Upside Potential

+56.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

30.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

swim

Latham Group, Inc. Insider Positioning

SWIM · NASDAQ

During the last 12 months, insiders have purchased $357K and sold $29K worth of SWIM shares, resulting in $328K of net buying activity.

3 Months

Bought

65.0K

315.75K

Sold

0

0.00

Net Activity

+316K

+$316K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

5.0K

41.20K

Sold

3.9K

28.94K

Net Activity

+12K

+$12K

Top Buyers

1
CJE

Cline James E

Director

50.0K shares1 transactions

$242K

2
GOC

Gloe Oliver C.

Officer: Chief Financial Officer

15.1K shares1 transactions

$74K

3
DFJ

Dellaquila Frank J

Director

5.0K shares1 transactions

$41K

Top Sellers

1
SPM

Sheller Patrick M

Officer: General Counsel & Secretary

3.9K shares1 transactions

$29K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $328K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

12.34:1

Exceptional buy/sell ratio. Buying dramatically outweighs selling—one of the strongest possible insider signals.

Recent Trend (3 Months)

$316K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

3 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
3Y-
5Y-100.0%
10Y-100.0%
 

swim Dividend History

SWIM
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%