Willis Lease Finance Corporation

Willis Lease Finance Corporation

WLFCยทNASDAQ

$174.53

-1.4%
IndustrialsRental & Leasing Services

Willis Lease Finance Corporation operates as a lessor and servicer of commercial aircraft and aircraft engines worldwide. The company operates through two segments, Leasing and Related Operations, and Spare Parts Sales. The Leasing and Related Operations segment engages in acquiring and leasing commercial aircraft, aircraft engines, and other aircraft equipment, as well as the purchase and resale of commercial aircraft engines and other aircraft equipment, and other related businesses. The Spare Parts Sales segment purchases and resells after-market engine parts, whole engines, engine modules, and portable aircraft components. The company also focuses on engine management and consulting business. It serves commercial aircraft operators, as well as maintenance, repair, and overhaul organizations. As of December 31, 2021, it had a total lease portfolio of 304 engines, 12 aircraft, one marine vessel, and other leased parts and equipment, and with 76 lessees in 40 countries; and managed a total lease portfolio of 475 engines, aircraft, and related equipment for other parties. The company was founded in 1985 and is headquartered in Coconut Creek, Florida.

At a Glance

Live Snapshot
Market Cap$1.39B
EPS16.0000
P/E Ratio8.05
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 8.1).

Valuation inputs: P/E 8.1, earnings yield +12.4%, momentum -1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +15.7%, ROIC +3.9%).

Profitability stack: net margin +16.8%, ROE +15.7%, ROIC +3.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +82.0%, momentum -1.4%, net margin +16.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wlfc

Willis Lease Finance Corporation Market vs Earnings Trajectory

WLFC ยท NASDAQ

Loading price and EPS data...

Willis Lease Finance Corporation

Willis Lease Finance Corporation Fair Value Envelope

WLFC ยท NASDAQ

Our analysis suggests that WLFC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $174.53, this represents a potential HIDDEN relative to our calculated worth for Willis Lease Finance Corporation.

Intrinsic Value
Current Price: $174.53
3Y+4471.0%
5Y+1395.0%
10Y+662.0%
3Y+117.0%
5Y+134.0%
10Y+226.0%
3Y+1992.0%
5Y+1067.0%
10Y+709.0%
3Y+96.0%
5Y+203.0%
10Y+181.0%
3Y+62.0%
5Y-24.0%
10Y+204.0%
3Y+57.0%
5Y+65.0%
10Y+201.0%
Willis Lease Finance Corporation

Willis Lease Finance Corporation Profit Bridge

WLFC ยท NASDAQ
Revenue675.84M
Cost of Goods Sold (231.74M)
Gross Profit444.10M
Operating Expenses (226.12M)
Operating Income217.98M
Interest Expense (137.86M)
Other Income/Expense-57.37M
Pretax Income160.61M
Income Tax (46.85M)
Net Income113.76M
Net Income
113.76M

Profitability Analysis

Gross Margin

65.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

32.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

16.8%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

29.2%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

65.71%
Gross Profit Margin
-13%
3Y+1.0%
5Y+7.0%
10Y+7.0%
32.25%
Operating Profit Margin
27%
3Y+921.0%
5Y+534.0%
10Y+202.0%
16.83%
Net Profit Margin
-12%
3Y+865.0%
5Y+398.0%
10Y+148.0%
15.68%
Return on Equity
-21%
3Y+1067.0%
5Y+565.0%
10Y+119.0%
2.82%
Return on Assets
-14%
3Y+1236.0%
5Y+609.0%
10Y+168.0%
3.92%
Return on Invested Capital
21%
3Y+1701.0%
5Y+1051.0%
10Y+296.0%
WLFC

Willis Lease Finance Corporation Cash Conversion Engine

WLFC ยท NASDAQ
Net Income108.07M
Depreciation & Amortization111.55M
Stock-Based Compensation44.57M
Change in Working Capital21.19M
Others-2.14M
Capital Expenditures-524.58M
Free Cash Flow-241.34M

Cash Flow Quality Analysis

FCF Conversion Rate

-223.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

185.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+55.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$21.19M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

wlfc

Willis Lease Finance Corporation Funding & Solvency Profile

WLFC ยท NASDAQ
Cash & Cash Equivalents24.55M
Net Receivables38.89M
Inventory56.32M
Other Current Assets0.00
Total Current Assets120 M
Property, Plant & Equipment75.77M
Goodwill & Intangible Assets271.00K
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets76 M
Total Assets
3.51B

Financial Health Analysis

Current Ratio

3.64x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

3.63x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

87 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

3% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

wlfc

Willis Lease Finance Corporation Street Expectations Map

WLFC ยท NASDAQ

No Target Data

No analyst price targets available for wlfc.

wlfc

Willis Lease Finance Corporation Insider Positioning

WLFC ยท NASDAQ

During the last 12 months, insiders have sold $1.47M worth of WLFC shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

5.2K

898.80K

Net Activity

-899K

-$899K

3-6 Months

Bought

0

0.00

Sold

1.9K

316.26K

Net Activity

-316K

-$316K

6-9 Months

Bought

0

0.00

Sold

2.1K

257.12K

Net Activity

-257K

-$257K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
WAC

Willis Austin Chandler

Director, 10 Percent Owner, Officer: Chief Executive Officer

5.7K sharesโ€ข7 transactions

$896K

2
WCFI

Willis Charles F Iv

Director, 10 Percent Owner, Officer: Executive Chairman

2.9K sharesโ€ข2 transactions

$478K

3
JSF

Jones Stephen Francis

Director

587 sharesโ€ข1 transactions

$98K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.47M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$899K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.12%
Dividend Yield
-74%
3Y-50.0%
5Y-61.0%
10Y-
ย 

wlfc Dividend History

WLFC
10Y CAGR 9%
Latest $0.4
Annual $1.7
Stable dividend payments
Last Period: +0%