image
Energy - Oil & Gas Equipment & Services - NYSE - US
$ 7.81
-1.39 %
$ 909 M
Market Cap
17.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one XPRO stock under the worst case scenario is HIDDEN Compared to the current market price of 7.81 USD, Expro Group Holdings N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one XPRO stock under the base case scenario is HIDDEN Compared to the current market price of 7.81 USD, Expro Group Holdings N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one XPRO stock under the best case scenario is HIDDEN Compared to the current market price of 7.81 USD, Expro Group Holdings N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart XPRO

image
$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.71 B REVENUE
13.22%
94.2 M OPERATING INCOME
771.67%
51.9 M NET INCOME
322.25%
169 M OPERATING CASH FLOW
22.54%
-165 M INVESTING CASH FLOW
-11.41%
29.6 M FINANCING CASH FLOW
159.94%
437 M REVENUE
3.31%
31.9 M OPERATING INCOME
22.27%
23 M NET INCOME
41.53%
97.4 M OPERATING CASH FLOW
76.09%
-44.4 M INVESTING CASH FLOW
-84.61%
-32.4 M FINANCING CASH FLOW
-1030.17%
Balance Sheet Expro Group Holdings N.V.
image
Current Assets 964 M
Cash & Short-Term Investments 183 M
Receivables 525 M
Other Current Assets 256 M
Non-Current Assets 1.37 B
Long-Term Investments 73 M
PP&E 630 M
Other Non-Current Assets 666 M
7.84 %22.50 %10.97 %3.13 %27.01 %28.55 %Total Assets$2.3b
Current Liabilities 484 M
Accounts Payable 144 M
Short-Term Debt 19.5 M
Other Current Liabilities 321 M
Non-Current Liabilities 358 M
Long-Term Debt 62.5 M
Other Non-Current Liabilities 295 M
17.07 %38.15 %7.42 %35.05 %Total Liabilities$842.1m
EFFICIENCY
Earnings Waterfall Expro Group Holdings N.V.
image
Revenue 1.71 B
Cost Of Revenue 1.5 B
Gross Profit 216 M
Operating Expenses 122 M
Operating Income 94.2 M
Other Expenses 42.2 M
Net Income 51.9 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(1b)216m(122m)94m(42m)52mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
12.61% GROSS MARGIN
12.61%
5.50% OPERATING MARGIN
5.50%
3.03% NET MARGIN
3.03%
3.48% ROE
3.48%
2.22% ROA
2.22%
7.89% ROIC
7.89%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Expro Group Holdings N.V.
image
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 51.9 M
Depreciation & Amortization 163 M
Capital Expenditures -144 M
Stock-Based Compensation 26.4 M
Change in Working Capital -43.7 M
Others -43 M
Free Cash Flow 25.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Expro Group Holdings N.V.
image
Wall Street analysts predict an average 1-year price target for XPRO of $25 , with forecasts ranging from a low of $18 to a high of $29 .
XPRO Lowest Price Target Wall Street Target
18 USD 130.47%
XPRO Average Price Target Wall Street Target
25 USD 220.10%
XPRO Highest Price Target Wall Street Target
29 USD 271.32%
Price
Max Price Target
Min Price Target
Average Price Target
3030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.45 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.90.90.450.90.90.450.90.450.450.93.600.452.701.35201520152016201620172017
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Expro Group Holdings N.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
61 M USD 5
Bought
0 USD 0
0-3 MONTHS
698 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Expro Boosts Romanian Growth With $10M+ Contracts for Black Sea Project HOUSTON--(BUSINESS WIRE)--Expro (NYSE: XPRO), a leading provider of energy services has been awarded major contracts from OMV Petrom, totalling more than $10 million USD for the Neptun Deep gas project in the Black Sea. The contracts involve Expro's subsea landing string (SSLS), SeaCure® cementing technology, tubular running services (TRS) and Coretrax Advance drilling tools to support the project in offshore Romania. Neptun Deep is the largest natural gas project in the Romanian Black Sea and. businesswire.com - 1 month ago
Expro Group Holdings N.V. (XPRO) Q4 2024 Earnings Call Transcript Expro Group Holdings N.V. (XPRO) Q4 2024 Earnings Call Transcript seekingalpha.com - 1 month ago
Expro Group Holdings (XPRO) Beats Q4 Earnings Estimates Expro Group Holdings (XPRO) came out with quarterly earnings of $0.36 per share, beating the Zacks Consensus Estimate of $0.30 per share. This compares to earnings of $0.06 per share a year ago. zacks.com - 1 month ago
Expro Group: Undervaluation Scores Over Short-Term Challenges XPRO's long-term growth is driven by increased investments in LNG, deepwater projects, and demand for plug and abandonment solutions. Short term challenges include operators' capex cuts and sticky pricing. Following a recent stock price drop, XPRO is undervalued compared to peers, with an upside over the next year. seekingalpha.com - 2 months ago
Expro Group Holdings N.V. Schedules Fourth Quarter and Full Year 2024 Earnings Release and Conference Call HOUSTON--(BUSINESS WIRE)--Expro Group Holdings N.V. (NYSE: XPRO) (“Expro” or the “Company”) will hold a conference call on February 25, 2025 to discuss results for the fourth quarter and full year ended December 31, 2024. The conference call is scheduled to begin at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). A press release regarding the results will be issued before the market opens on February 25 and the press release, together with associated presentation slides, will be posted to th. businesswire.com - 2 months ago
Expro Wins Contract to Support Plug and Abandonment Campaign HOUSTON--(BUSINESS WIRE)--Expro has been awarded a contract valued at over $10 million for the provision of a well decommissioning solution. businesswire.com - 4 months ago
Expro Group Holdings N.V. (XPRO) Q3 2024 Earnings Call Transcript Expro Group Holdings N.V. (NYSE:XPRO ) Q3 2024 Results Conference Call October 24, 2024 11:00 AM ET Company Participants Chad Stephenson - Director, Investor Relations Mike Jardon - Chief Executive Officer Quinn Fanning - Chief Financial Officer Conference Call Participants Neil Mehta - Goldman Sachs Arun Jayaram - JPMorgan Chase Eddie Kim - Barclays Steve Ferazani - Sidoti Josh Jayne - Daniel Energy Partners Operator Hello, and welcome to the Expro Q3 2024 Earnings Presentation. seekingalpha.com - 5 months ago
Expro Group Holdings (XPRO) Q3 Earnings Meet Estimates Expro Group Holdings (XPRO) came out with quarterly earnings of $0.23 per share, in line with the Zacks Consensus Estimate. This compares to loss of $0.06 per share a year ago. zacks.com - 5 months ago
Expro Group Holdings (XPRO) Earnings Expected to Grow: Should You Buy? Expro Group Holdings (XPRO) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 6 months ago
Expro Group Holdings N.V. Schedules Third Quarter 2024 Earnings Release and Conference Call HOUSTON--(BUSINESS WIRE)--Expro Group Holdings N.V. (NYSE: XPRO) (“Expro” or the “Company”) will hold a conference call on October 24, 2024 to discuss results for the quarter ended September 30, 2024. The conference call is scheduled to begin at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). A press release regarding the results will be issued before the market opens on October 24 and the press release, together with associated presentation slides, will be posted to the investor relations s. businesswire.com - 6 months ago
Expro Group Exudes Robust Long-Term Fundamental Growth (Rating Upgrade) XPRO is upgraded to a "Buy" due to increased investments in deepwater upstream projects and LNG developments, enhancing its well-flow management and well-intervention integrity product lines. The Coretrax acquisition strengthens XPRO's position in Europe, Sub-Saharan Africa, the Middle East, and North Africa, contributing to revenue and EBITDA growth in FY2024. Despite concerns over project backlog, revenue drops, and cash flow issues, XPRO's robust liquidity and positive valuation suggest steady stock price appreciation over the next year. seekingalpha.com - 6 months ago
Expro Group Holdings N.V. to Present at the Barclays CEO Energy-Power Conference HOUSTON--(BUSINESS WIRE)--Expro Group Holdings N.V. (NYSE: XPRO) (“Expro” or the “Company”) today announced that Michael Jardon, Chief Executive Officer, will present to members of the investment community at the Barclays CEO Energy-Power Conference 2024 at 12:40 p.m. ET on Wednesday, September 4, 2024. A live webcast of Expro's presentation can be accessed via Barclays CEO Energy-Power Conference or under the Investor section of www.expro.com. Please log on at least 15 minutes early to registe. businesswire.com - 8 months ago
8. Profile Summary

Expro Group Holdings N.V. XPRO

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 909 M
Dividend Yield 0.00%
Description Expro Group Holdings N.V. engages in the provision of energy services in North and Latin America, Europe and Sub-Saharan Africa, the Middle East and North Africa, and the Asia-Pacific. The company provides well construction services, such as technology solutions in drilling, tubular running services, and cementing and tubulars; and well management services, including well flow management, subsea well access, and well intervention and integrity services. It serves exploration and production companies in onshore and offshore environments in approximately 60 countries with approximately 100 locations. The company was founded in 1938 and is based in Houston, Texas.
Contact 1311 Broadfield Boulevard, Houston, TX, 77084 https://www.expro.com
IPO Date Aug. 9, 2013
Employees 8500
Officers Ms. Natalie Questell Senior Vice President of Human Resources Chad Stephenson Director of Investor Relations Mr. Alistair Geddes Chief Operating Officer Hannah Rumbles Global Marketing and Communications Manager Mr. Steven J. Russell Chief Technology Officer Mr. Michael Bentham Principal Accounting Officer Mr. Lewis John W. McAlister Group General Counsel & Secretary Mr. Quinn P. Fanning Chief Financial Officer Mr. Michael Jardon President, Chief Executive Officer & Executive Director