image
Expro Group Holdings N.V. XPRO
Energy - Oil & Gas Equipment & Services - NYSE - US
Watchlist
$ 12.7
-4.22 %
$ 1.49 B
Market Cap
90.71
P/E
INCOME STATEMENT
1.51 B REVENUE
18.24%
Growth Rates
1Year 18.24%
3Years 30.86%
5Years 23.69%
7Years 17.56%
10Years 0.89%
10.8 M OPERATING INCOME
-76.18%
Growth Rates
1Year -76.18%
3Years 26.69%
5Years 16.15%
7Years 11.13%
10Years -24.46%
-23.4 M NET INCOME
-15.96%
Growth Rates
1Year -15.96%
3Years 57.63%
5Years 23.77%
7Years 22.19%
10Years 28.87%
EFFICIENCY
Earnings Waterfall Expro Group Holdings N.V.
image
Revenue 1.51 B
Cost Of Revenue 1.41 B
Gross Profit 99.2 M
Operating Expenses 261 M
Operating Income 10.8 M
Other Expenses 34.2 M
Net Income -23.4 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Mar-2013 Mar-2012
REVENUE
Revenue 1 512.8 1 279.4 825.8 675.0 810.1 522.5 454.8 487.5 974.6 1 301.7 1 384.6 1 203.4 1 014.3
GROSS PROFIT
Cost Of Revenue 1 413.6 1 197.1 825.0 680.6 799.7 461.4 432.5 374.6 527.4 1 156.5 1 151.9 1 046.4 1 008.7
Gross Profit 99.2 82.3 0.7 (5.5) 10.4 61.1 22.3 113.0 447.2 145.1 232.6 157.0 5.6
OPERATING INCOME
Operating Expenses 260.7 58.4 73.9 23.8 29.4 155.6 163.7 228.8 270.7 493.2 58.5 26.4 934.7
Selling, General and Administrative Expenses 64.3 58.4 73.9 23.8 29.4 155.6 163.7 228.8 270.7 62.9 54.1 29.5 55.7
Research and Development Expenses 11.4 7.3 6.7 45.0 22.9 0 0 77.7 13.4 38.8 16.6 12.5 13.2
Operating Income 10.8 45.4 (18.7) (322.3) 34.5 (94.5) (141.4) (115.8) 176.6 82.2 178.6 127.5 (50.1)
PRE-TAX INCOME
Interest Income Expense 3.9 0.2 8.8 5.7 0 0 0 0 0.3 87 K (0.7) 0 0
Total Other Income 10.1 18.6 11.9 11.8 (100.4) 0.8 54.9 (18.4) (0.2) (1 597.2) (858.0) (780.1) (1 594.1)
Pre-Tax Income 20.9 21.1 (115.6) (310.4) (65.9) (93.7) (86.5) (181.7) 143.4 (1 282.2) (682.4) (644.3) (1 644.2)
NET INCOME
Tax Provision 44.3 41.2 16.3 (3.4) (1.1) (3.0) 72.9 (25.6) 37.3 5.2 22.5 11.6 7.3
Net Income (23.4) (20.1) (131.9) (307.0) (64.8) (90.7) (159.5) (135.3) 79.1 (1 287.5) (705.0) (655.9) (1 651.5)
EPS 0.21 0.18 1.64 4.33 1.73 2.43 4.29 4.6 3.07 12.9 K 7.05 K 6.56 K 16.5 K