image
Expro Group Holdings N.V. XPRO
Energy - Oil & Gas Equipment & Services - NYSE - US
Watchlist
$ 7.71
-3.63 %
$ 890 M
Market Cap
13.03
P/E
INCOME STATEMENT
1.71 B REVENUE
13.22%
Growth Rates
1Year 13.22%
3Years 27.53%
5Years 16.15%
7Years 20.86%
10Years 2.78%
94.2 M OPERATING INCOME
771.67%
Growth Rates
1Year 771.67%
3Years 91.54%
5Years 22.24%
7Years 15.04%
10Years 1.36%
51.9 M NET INCOME
322.25%
Growth Rates
1Year 322.25%
3Years 33.77%
5Years 22.88%
7Years 12.81%
10Years 7.39%
EFFICIENCY
Earnings Waterfall Expro Group Holdings N.V.
image
Revenue 1.71 B
Cost Of Revenue 1.5 B
Gross Profit 216 M
Operating Expenses 122 M
Operating Income 94.2 M
Other Expenses 42.2 M
Net Income 51.9 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(1b)216m(122m)94m(42m)52mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Mar-2013 Mar-2012
REVENUE
Revenue 1 712.8 1 512.8 1 279.4 825.8 675.0 810.1 522.5 454.8 487.5 974.6 1 301.7 1 384.6 1 203.4 1 014.3
GROSS PROFIT
Cost Of Revenue 1 496.8 1 413.6 1 197.1 825.0 680.6 799.7 461.4 432.5 374.6 527.4 1 156.5 1 151.9 1 046.4 1 008.7
Gross Profit 216.0 99.2 82.3 0.7 (5.5) 10.4 61.1 22.3 113.0 447.2 145.1 232.6 157.0 5.6
OPERATING INCOME
Operating Expenses 121.8 88.4 58.4 73.9 23.8 29.4 155.6 163.7 228.8 270.7 493.2 58.5 26.4 934.7
Selling, General and Administrative Expenses 88.4 64.3 58.4 73.9 23.8 29.4 155.6 163.7 228.8 270.7 62.9 54.1 29.5 55.7
Research and Development Expenses 0 11.4 7.3 6.7 45.0 22.9 0 0 77.7 13.4 38.8 16.6 12.5 13.2
Operating Income 94.2 10.8 45.4 (18.7) (322.3) 34.5 (94.5) (141.4) (115.8) 176.6 82.2 178.6 127.5 (50.1)
PRE-TAX INCOME
Interest Income Expense 12.5 3.9 0.2 8.8 5.7 0 0 0 0 0.3 87 K 856.6 0 0
Total Other Income 3.8 10.1 18.6 11.9 11.8 (100.4) 0.8 54.9 (18.4) (0.2) (1 597.2) (858.0) (780.1) (1 594.1)
Pre-Tax Income 98.0 20.9 21.1 (115.6) (310.4) (65.9) (93.7) (86.5) (181.7) 143.4 (1 282.2) (682.4) (644.3) (1 644.2)
NET INCOME
Tax Provision 46.0 44.3 41.2 16.3 (3.4) (1.1) (3.0) 72.9 (25.6) 37.3 5.2 22.5 11.6 7.3
Net Income 51.9 (23.4) (20.1) (131.9) (307.0) (64.8) (90.7) (159.5) (135.3) 79.1 (1 287.5) (705.0) (655.9) (1 651.5)
EPS 0.45 0.21 0.18 1.64 4.33 1.73 2.43 4.29 4.6 3.07 12.9 K 7.05 K 6.56 K 16.5 K