image
Energy - Oil & Gas Equipment & Services - NASDAQ - US
$ 26.31
-0.076 %
$ 5.04 B
Market Cap
17.42
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CHX stock under the worst case scenario is HIDDEN Compared to the current market price of 26.3 USD, ChampionX Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CHX stock under the base case scenario is HIDDEN Compared to the current market price of 26.3 USD, ChampionX Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CHX stock under the best case scenario is HIDDEN Compared to the current market price of 26.3 USD, ChampionX Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CHX

image
$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
3.63 B REVENUE
-3.31%
468 M OPERATING INCOME
-7.61%
327 M NET INCOME
2.64%
590 M OPERATING CASH FLOW
9.15%
-215 M INVESTING CASH FLOW
-68.53%
-150 M FINANCING CASH FLOW
59.68%
864 M REVENUE
-5.22%
114 M OPERATING INCOME
-9.97%
89 M NET INCOME
4.85%
66.8 M OPERATING CASH FLOW
-67.77%
-28.2 M INVESTING CASH FLOW
23.90%
-20.1 M FINANCING CASH FLOW
57.87%
Balance Sheet ChampionX Corporation
image
Current Assets 1.56 B
Cash & Short-Term Investments 508 M
Receivables 467 M
Other Current Assets 589 M
Non-Current Assets 1.91 B
Long-Term Investments 0
PP&E 856 M
Other Non-Current Assets 1.05 B
14.63 %13.45 %16.99 %24.66 %30.27 %Total Assets$3.5b
Current Liabilities 786 M
Accounts Payable 456 M
Short-Term Debt 6.2 M
Other Current Liabilities 324 M
Non-Current Liabilities 853 M
Long-Term Debt 591 M
Other Non-Current Liabilities 262 M
27.79 %19.78 %36.08 %15.97 %Total Liabilities$1.6b
EFFICIENCY
Earnings Waterfall ChampionX Corporation
image
Revenue 3.63 B
Cost Of Revenue 2.45 B
Gross Profit 1.19 B
Operating Expenses 721 M
Operating Income 468 M
Other Expenses 141 M
Net Income 327 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(2b)1b(721m)468m(141m)327mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.71% GROSS MARGIN
32.71%
12.88% OPERATING MARGIN
12.88%
8.81% NET MARGIN
8.81%
17.35% ROE
17.35%
9.23% ROA
9.23%
12.85% ROIC
12.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ChampionX Corporation
image
450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 327 M
Depreciation & Amortization 246 M
Capital Expenditures -141 M
Stock-Based Compensation 25.8 M
Change in Working Capital 13.5 M
Others -53.4 M
Free Cash Flow 448 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ChampionX Corporation
image
Wall Street analysts predict an average 1-year price target for CHX of $37.6 , with forecasts ranging from a low of $33 to a high of $51 .
CHX Lowest Price Target Wall Street Target
33 USD 25.43%
CHX Average Price Target Wall Street Target
37.6 USD 42.80%
CHX Highest Price Target Wall Street Target
51 USD 93.84%
Price
Max Price Target
Min Price Target
Average Price Target
55555050454540403535303025252020Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.32% DIVIDEND YIELD
0.095 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.4000.4000.3500.3500.3000.3000.2500.2500.2000.2000.1500.1500.1000.1000.0500.0500.0000.0000.0750.0850.0950.0750.0750.0850.0950.0950.0850.0950.0950.0750.310.0850.340.0950.370.100.1020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership ChampionX Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.48 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ChampionX Declares Quarterly Dividend THE WOODLANDS, Texas, May 08, 2025 (GLOBE NEWSWIRE) -- ChampionX Corporation (Nasdaq: CHX) (“ChampionX”) announced today its Board of Directors has declared a regular quarterly dividend of $0.095 per share on the company's common stock, par value $0.01 per share, to be paid on July 25, 2025 to shareholders of record on July 3, 2025 (the “Record Date”). As previously announced, on April 2, 2024, ChampionX entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Schlumberger Limited (“SLB”), Sodium Holdco, Inc. and Sodium Merger Sub, Inc. (“Merger Sub”), pursuant to which, and subject to the terms and conditions therein, Merger Sub will be merged with and into ChampionX (the “Merger”), with ChampionX surviving the Merger as an indirect wholly owned subsidiary of SLB. globenewswire.com - 1 month ago
4 Top-Ranked Efficient Stocks to Buy Amid Recession Fears Invest in stocks of QUAD, OSPN, CHX and BANF to tap their high efficiency levels. zacks.com - 1 month ago
ChampionX (CHX) Q1 Earnings Surpass Estimates ChampionX (CHX) came out with quarterly earnings of $0.50 per share, beating the Zacks Consensus Estimate of $0.41 per share. This compares to earnings of $0.50 per share a year ago. zacks.com - 1 month ago
ChampionX Reports First Quarter 2025 Results THE WOODLANDS, Texas, April 29, 2025 (GLOBE NEWSWIRE) -- ChampionX Corporation (NASDAQ: CHX) (“ChampionX” or the “Company”) today announced first quarter of 2025 results. Revenue was $864.5 million, net income attributable to ChampionX was $85.8 million, and adjusted EBITDA was $190.9 million. Income before income taxes margin was 12.1% and adjusted EBITDA margin was 22.1%. Cash from operating activities was $66.8 million and free cash flow was $38.6 million. globenewswire.com - 1 month ago
Why ChampionX (CHX) Could Beat Earnings Estimates Again ChampionX (CHX) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 2 months ago
ChampionX (CHX) Surges 12.6%: Is This an Indication of Further Gains? ChampionX (CHX) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 2 months ago
UK watchdog says it might accept remedial measures offered by SLB, ChampionX Britain's competition regulator said on Thursday it might accept the measures offered by oilfield services firm SLB and smaller rival ChampionX to address antitrust concerns regarding the two companies' proposed $8 billion deal. reuters.com - 2 months ago
Is ChampionX (CHX) Outperforming Other Construction Stocks This Year? Here is how ChampionX (CHX) and Cavco (CVCO) have performed compared to their sector so far this year. zacks.com - 2 months ago
U.K. Competition Regulator Set to Refer SLB-ChampionX Deal for In-Depth Probe -- Update The U.K.'s competition watchdog said it is preparing to launch an in-depth investigation of SLB's proposed acquisition of ChampionX, saying the deal could affect competition if allowed to go ahead. marketwatch.com - 2 months ago
Wall Street Analysts Believe ChampionX (CHX) Could Rally 41.59%: Here's is How to Trade The average of price targets set by Wall Street analysts indicates a potential upside of 41.6% in ChampionX (CHX). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 2 months ago
UK antitrust watchdog says SLB-ChampionX deal could lessen competition Britain's competition regulator said on Thursday that oilfield services company SLB's proposed $8 billion deal to buy smaller rival ChampionX could result in a substantial lessening of competition within the UK. reuters.com - 2 months ago
Are Construction Stocks Lagging ChampionX (CHX) This Year? Here is how ChampionX (CHX) and Cavco (CVCO) have performed compared to their sector so far this year. zacks.com - 3 months ago
8. Profile Summary

ChampionX Corporation CHX

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 5.04 B
Dividend Yield 0.32%
Description ChampionX Corporation provides chemistry solutions, and engineered equipment and technologies to oil and gas companies worldwide. The company's Production Chemical Technologies segment offers onshore and offshore chemical solutions, such as corrosion inhibitors, scale inhibitors, emulsion breakers, and biocides to oil and natural gas production and midstream markets to manage and control corrosion, oil and water separation, flow assurance, sour gas treatment, and water-related issues. The company's Production & Automation Technologies segment provides artificial lift equipment, end-to-end automation and digital solutions, and other production equipment, including electrical submersible pumping systems, gas lift systems, jet pumps, multiplex surface pumps, plunger lift equipment, progressive cavity pumping systems, downhole rod lift systems, emissions monitoring solutions, chemical injection systems, flow control valves, and gauges under the Harbison-Fischer, Norris, Alberta Oil Tool, Oil Lift Technology, PCS Ferguson, Pro-Rod, Upco, Unbridled ESP, Norriseal-Wellmark, Quartzdyne, Spirit, Theta, Timberline, and Windrock brands. The company's Drilling Technologies segment offers polycrystalline diamond cutter inserts, bearings, valves, and mining tools under the US Synthetic brand for use in oil and gas drill bits, renewable energy applications, mixers, and agitators; and high-density ceramic roof bolt mining tools for underground mining operations. The company's Reservoir Chemical Technologies segment provides chemistry-oriented solutions and technologies for well drilling, cementing, fracturing, acidizing, and other well interventions, as well as fracturing fluid packages, drilling and cement additives, and products for acidizing activities. ChampionX Corporation is headquartered in The Woodlands, Texas.
Contact Building 4, The Woodlands, TX, 77381 https://www.championx.com
IPO Date April 27, 2018
Employees 7100
Officers Mr. Paul E. Mahoney President of Production & Automation Technologies Mr. Sivasankaran Somasundaram President, Chief Executive Officer & Director Mr. Antoine Marcos Vice President, Corporate Controller & Chief Accounting Officer Mr. Mark Eley Senior Vice President of Marketing & Technology, Chemical Technologies and Corporate Communications Mr. Jordan Zweig Senior Vice President & Chief Human Resources Officer Mr. Deric D. Bryant Chief Operating Officer & President of Chemical Technologies Ms. Julia Wright J.D. Senior Vice President, General Counsel & Secretary Mr. Kenneth M. Fisher Executive Vice President & Chief Financial Officer Ms. Alina Parast Senior Vice President & Chief Information Officer Mr. Byron Keith Pope C.F.A. Vice President of ESG & Investor Relations