image
Energy - Oil & Gas Equipment & Services - NASDAQ - US
$ 23.31
-4.27 %
$ 4.45 B
Market Cap
14.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CHX stock under the worst case scenario is HIDDEN Compared to the current market price of 23.3 USD, ChampionX Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CHX stock under the base case scenario is HIDDEN Compared to the current market price of 23.3 USD, ChampionX Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CHX stock under the best case scenario is HIDDEN Compared to the current market price of 23.3 USD, ChampionX Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CHX

image
$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.63 B REVENUE
-3.31%
468 M OPERATING INCOME
-7.61%
327 M NET INCOME
2.64%
590 M OPERATING CASH FLOW
9.15%
-215 M INVESTING CASH FLOW
-68.53%
-150 M FINANCING CASH FLOW
59.68%
912 M REVENUE
0.61%
127 M OPERATING INCOME
8.44%
84.9 M NET INCOME
15.26%
207 M OPERATING CASH FLOW
46.68%
-37.1 M INVESTING CASH FLOW
72.52%
-47.8 M FINANCING CASH FLOW
-325.80%
Balance Sheet ChampionX Corporation
image
Current Assets 1.56 B
Cash & Short-Term Investments 508 M
Receivables 467 M
Other Current Assets 589 M
Non-Current Assets 1.91 B
Long-Term Investments 0
PP&E 856 M
Other Non-Current Assets 1.05 B
14.63 %13.45 %16.99 %24.66 %30.27 %Total Assets$3.5b
Current Liabilities 786 M
Accounts Payable 456 M
Short-Term Debt 23 M
Other Current Liabilities 307 M
Non-Current Liabilities 853 M
Long-Term Debt 673 M
Other Non-Current Liabilities 180 M
27.79 %18.75 %41.05 %11.01 %Total Liabilities$1.6b
EFFICIENCY
Earnings Waterfall ChampionX Corporation
image
Revenue 3.63 B
Cost Of Revenue 2.45 B
Gross Profit 1.19 B
Operating Expenses 721 M
Operating Income 468 M
Other Expenses 141 M
Net Income 327 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(2b)1b(721m)468m(141m)327mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.71% GROSS MARGIN
32.71%
12.88% OPERATING MARGIN
12.88%
8.81% NET MARGIN
8.81%
17.35% ROE
17.35%
9.23% ROA
9.23%
12.77% ROIC
12.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ChampionX Corporation
image
450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 327 M
Depreciation & Amortization 246 M
Capital Expenditures -141 M
Stock-Based Compensation 25.8 M
Change in Working Capital 13.5 M
Others -53.4 M
Free Cash Flow 448 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ChampionX Corporation
image
Wall Street analysts predict an average 1-year price target for CHX of $37.6 , with forecasts ranging from a low of $33 to a high of $51 .
CHX Lowest Price Target Wall Street Target
33 USD 41.57%
CHX Average Price Target Wall Street Target
37.6 USD 61.18%
CHX Highest Price Target Wall Street Target
51 USD 118.79%
Price
Max Price Target
Min Price Target
Average Price Target
55555050454540403535303025252020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.35% DIVIDEND YIELD
0.095 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.3500.3500.3000.3000.2500.2500.2000.2000.1500.1500.1000.1000.0500.0500.0000.0000.0750.0850.0950.0750.0750.0850.0950.0950.0850.0950.0750.310.0850.340.0950.280.100.1020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership ChampionX Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.48 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is ChampionX (CHX) Outperforming Other Construction Stocks This Year? Here is how ChampionX (CHX) and Cavco (CVCO) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
U.K. Competition Regulator Set to Refer SLB-ChampionX Deal for In-Depth Probe -- Update The U.K.'s competition watchdog said it is preparing to launch an in-depth investigation of SLB's proposed acquisition of ChampionX, saying the deal could affect competition if allowed to go ahead. marketwatch.com - 3 weeks ago
Wall Street Analysts Believe ChampionX (CHX) Could Rally 41.59%: Here's is How to Trade The average of price targets set by Wall Street analysts indicates a potential upside of 41.6% in ChampionX (CHX). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 3 weeks ago
UK antitrust watchdog says SLB-ChampionX deal could lessen competition Britain's competition regulator said on Thursday that oilfield services company SLB's proposed $8 billion deal to buy smaller rival ChampionX could result in a substantial lessening of competition within the UK. reuters.com - 3 weeks ago
Are Construction Stocks Lagging ChampionX (CHX) This Year? Here is how ChampionX (CHX) and Cavco (CVCO) have performed compared to their sector so far this year. zacks.com - 1 month ago
ChampionX's Aerial Optical Gas Imaging (AOGI) Platform Secures EPA Approval for Regulatory Compliance THE WOODLANDS, Texas, March 04, 2025 (GLOBE NEWSWIRE) -- ChampionX Corporation (“ChampionX” or the “Company”) (NASDAQ: CHX), a global leader in oilfield technology, announced today its ChampionX Emissions Technologies' Aerial Optical Gas Imaging (AOGI) platform has received approval from the U.S. Environmental Protection Agency (EPA) for the Methane Alternative Test Method outlined in OOOOb. This approval marks a significant milestone in emissions management, empowering operators to integrate AOGI into their emissions monitoring programs to detect and locate fugitive methane emissions with unmatched efficiency and precision. globenewswire.com - 1 month ago
Build a Winning Portfolio With These 5 Bargain Price-to-Sales Stocks The price-to-sales ratio is a convenient tool to gauge the value of stocks incurring losses or in an early development cycle. Stocks like AAP, PAGS, ROCK, GBX and CHX hold promise. zacks.com - 1 month ago
Are Construction Stocks Lagging ChampionX (CHX) This Year? Here is how ChampionX (CHX) and Cavco (CVCO) have performed compared to their sector so far this year. zacks.com - 1 month ago
LongRange Capital to Acquire US Synthetic from ChampionX STAMFORD, Conn.--(BUSINESS WIRE)--LongRange Capital (“LongRange”), a private equity firm with a longer-term, customer-centric orientation to building and growing middle market businesses, announced that it has entered into a definitive agreement to acquire all of the equity interests in US Synthetic Corporation (“US Synthetic” or the “Company”) from ChampionX Corporation (“ChampionX”). Founded in 1978 and based in Orem, Utah, US Synthetic is a leading provider of highly engineered polycrystalli. businesswire.com - 1 month ago
ChampionX Announces Definitive Agreement to Sell US Synthetic Corporation THE WOODLANDS, Texas, Feb. 25, 2025 (GLOBE NEWSWIRE) -- ChampionX Corporation (“ChampionX” or the “Company”) (NASDAQ: CHX), a global leader in oilfield technology, announced today that it has entered into a definitive agreement to sell all of its equity interests in US Synthetic Corporation (“US Synthetic”) to LongRange Capital, L.P. (“LongRange Capital”). globenewswire.com - 1 month ago
Pick These 4 Stocks With Solid Net Profit Margin to Boost Return Let's take a look at four stocks, GFF, BGC, CHX and CDXC, with impressive net profit margins for a robust portfolio. zacks.com - 1 month ago
ChampionX Declares Quarterly Dividend THE WOODLANDS, Texas, Feb. 20, 2025 (GLOBE NEWSWIRE) -- ChampionX Corporation (Nasdaq: CHX) announced today its Board of Directors has declared a regular quarterly dividend of $0.095 per share on the company's common stock, par value $0.01 per share, to be paid on April 25, 2025 to shareholders of record on April 4, 2025. globenewswire.com - 1 month ago
8. Profile Summary

ChampionX Corporation CHX

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 4.45 B
Dividend Yield 0.35%
Description ChampionX Corporation provides chemistry solutions, and engineered equipment and technologies to oil and gas companies worldwide. The company's Production Chemical Technologies segment offers onshore and offshore chemical solutions, such as corrosion inhibitors, scale inhibitors, emulsion breakers, and biocides to oil and natural gas production and midstream markets to manage and control corrosion, oil and water separation, flow assurance, sour gas treatment, and water-related issues. The company's Production & Automation Technologies segment provides artificial lift equipment, end-to-end automation and digital solutions, and other production equipment, including electrical submersible pumping systems, gas lift systems, jet pumps, multiplex surface pumps, plunger lift equipment, progressive cavity pumping systems, downhole rod lift systems, emissions monitoring solutions, chemical injection systems, flow control valves, and gauges under the Harbison-Fischer, Norris, Alberta Oil Tool, Oil Lift Technology, PCS Ferguson, Pro-Rod, Upco, Unbridled ESP, Norriseal-Wellmark, Quartzdyne, Spirit, Theta, Timberline, and Windrock brands. The company's Drilling Technologies segment offers polycrystalline diamond cutter inserts, bearings, valves, and mining tools under the US Synthetic brand for use in oil and gas drill bits, renewable energy applications, mixers, and agitators; and high-density ceramic roof bolt mining tools for underground mining operations. The company's Reservoir Chemical Technologies segment provides chemistry-oriented solutions and technologies for well drilling, cementing, fracturing, acidizing, and other well interventions, as well as fracturing fluid packages, drilling and cement additives, and products for acidizing activities. ChampionX Corporation is headquartered in The Woodlands, Texas.
Contact Building 4, The Woodlands, TX, 77381 https://www.championx.com
IPO Date April 27, 2018
Employees 7100
Officers Mr. Saurabh Nitin Senior Vice President of Corporate Strategy, Development & Energy Transition Mr. Mark Eley Senior Vice President of Marketing & Technology, Chemical Technologies and Corporate Communications Mr. Sivasankaran Somasundaram President, Chief Executive Officer & Director Mr. Antoine Marcos Vice President, Corporate Controller & Chief Accounting Officer Mr. Kenneth M. Fisher Executive Vice President & Chief Financial Officer Ms. Alina Parast Senior Vice President & Chief Information Officer Mr. Byron Keith Pope C.F.A. Vice President of ESG & Investor Relations