image
Weatherford International plc WFRD
Energy - Oil & Gas Equipment & Services - NASDAQ - US
Watchlist
$ 40.74
2.39 %
$ 2.97 B
Market Cap
6.04
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WFRD stock under the worst case scenario is HIDDEN Compared to the current market price of 40.7 USD, Weatherford International plc is HIDDEN

WFRD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WFRD stock under the base case scenario is HIDDEN Compared to the current market price of 40.7 USD, Weatherford International plc is HIDDEN

WFRD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WFRD stock under the best case scenario is HIDDEN Compared to the current market price of 40.7 USD, Weatherford International plc is HIDDEN

WFRD Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart WFRD

image
1M -28.0%
6M -124%
1Y -174%
3Y 14.0%
5Y 726%
All
$100.0$100.0$90.0$90.0$80.0$80.0$70.0$70.0$60.0$60.0$50.0$50.0$40.0$40.0$30.0$30.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.51 B REVENUE
7.36%
Growth Rates
1Year 7.36%
3Years 14.79%
5Years 2.16%
7Years -0.47%
10Years -9.47%
938 M OPERATING INCOME
14.39%
Growth Rates
1Year 14.39%
3Years 136.94%
5Years 86.22%
7Years 13.59%
10Years 6.39%
550 M NET INCOME
22.49%
Growth Rates
1Year 22.49%
3Years 48.61%
5Years -31.64%
7Years 11.90%
10Years 11.69%
792 M OPERATING CASH FLOW
-4.81%
Growth Rates
1Year -4.81%
3Years 34.99%
5Years 25.07%
7Years 22.08%
10Years -1.94%
-293 M INVESTING CASH FLOW
-1.38%
Growth Rates
1Year -1.38%
3Years -52.26%
5Years -24.29%
7Years -24.84%
10Years -6.56%
-511 M FINANCING CASH FLOW
0.58%
Growth Rates
1Year 0.58%
3Years -8.24%
5Years -10.96%
7Years -59.75%
10Years 8.03%
1.34 B REVENUE
-4.83%
Growth Rates
1Year 7.36%
3Years 14.79%
5Years 2.16%
7Years -0.47%
10Years -9.47%
198 M OPERATING INCOME
-18.52%
Growth Rates
1Year 14.39%
3Years 136.94%
5Years 86.22%
7Years 13.59%
10Years 6.39%
112 M NET INCOME
-32.53%
Growth Rates
1Year 22.49%
3Years 48.61%
5Years -31.64%
7Years 11.90%
10Years 11.69%
249 M OPERATING CASH FLOW
-4.96%
Growth Rates
1Year -4.81%
3Years 34.99%
5Years 25.07%
7Years 22.08%
10Years -1.94%
-86 M INVESTING CASH FLOW
6.52%
Growth Rates
1Year -1.38%
3Years -52.26%
5Years -24.29%
7Years -24.84%
10Years -6.56%
-133 M FINANCING CASH FLOW
-49.44%
Growth Rates
1Year 0.58%
3Years -8.24%
5Years -10.96%
7Years -59.75%
10Years 8.03%
Balance Sheet Weatherford International plc
image
Current Assets 3.4 B
Cash & Short-Term Investments 916 M
Receivables 1.26 B
Other Current Assets 1.22 B
Non-Current Assets 1.76 B
Long-Term Investments 0
PP&E 1.23 B
Other Non-Current Assets 528 M
17.76 %24.44 %23.74 %23.82 %10.23 %Total Assets$5.2b
Current Liabilities 1.7 B
Accounts Payable 792 M
Short-Term Debt 0
Other Current Liabilities 904 M
Non-Current Liabilities 2.18 B
Long-Term Debt 1.73 B
Other Non-Current Liabilities 453 M
20.43 %23.32 %44.56 %11.69 %Total Liabilities$3.9b
EFFICIENCY
Earnings Waterfall Weatherford International plc
image
Revenue 5.51 B
Cost Of Revenue 3.6 B
Gross Profit 1.91 B
Operating Expenses 970 M
Operating Income 938 M
Other Expenses 388 M
Net Income 550 M
6b6b5b5b4b4b3b3b2b2b1b1b006b(4b)2b(970m)938m(388m)550mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.61% GROSS MARGIN
34.61%
Averages
1Year 34.61%
3Years 32.92%
5Years 29.62%
7Years 27.39%
10Years 23.06%
17.01% OPERATING MARGIN
17.01%
Averages
1Year 17.01%
3Years 13.43%
5Years -0.80%
7Years -5.88%
10Years -13.41%
9.18% NET MARGIN
9.18%
Averages
1Year 9.18%
3Years 6.16%
5Years -8.97%
7Years -2.84%
10Years -14.93%
39.38% ROE
39.38%
Averages
1Year 39.38%
3Years 31.25%
5Years -39.08%
7Years 0.98%
10Years 24.15%
9.81% ROA
9.81%
Averages
1Year 9.81%
3Years 6.37%
5Years -4.96%
7Years -3.03%
10Years -9.28%
20.16% ROIC
20.16%
Averages
1Year 20.16%
3Years 14.99%
5Years 0.60%
7Years -5.38%
10Years -10.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Weatherford International plc
image
800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 550 M
Depreciation & Amortization 343 M
Capital Expenditures 0
Stock-Based Compensation 45 M
Change in Working Capital -185 M
Others -34 M
Free Cash Flow 792 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Weatherford International plc
image
Wall Street analysts predict an average 1-year price target for WFRD of $139 , with forecasts ranging from a low of $87 to a high of $184 .
WFRD Lowest Price Target Wall Street Target
87 USD 113.55%
WFRD Average Price Target Wall Street Target
139 USD 241.80%
WFRD Highest Price Target Wall Street Target
184 USD 351.64%
Price
Max Price Target
Min Price Target
Average Price Target
2002001801801601601401401201201001008080606040402020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.35% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.250.250.250.750.002024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Weatherford International plc
image
Sold
0-3 MONTHS
5.86 M USD 4
3-6 MONTHS
868 K USD 2
6-9 MONTHS
639 K USD 1
9-12 MONTHS
1.23 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Weatherford Releases 2024 Digital Annual Update HOUSTON, March 25, 2025 (GLOBE NEWSWIRE) -- Weatherford International plc (NASDAQ: WFRD) ("Weatherford" or the "Company") announced the release of its 2024 Annual Update. The interactive and fully digital report shares the Company's financial results and highlights new technology innovations, achievements, and progress in our strategic focus areas to create long-term value for employees, customers, and shareholders. globenewswire.com - 3 weeks ago
Weatherford: A Global Oil And Gas Service Provider With Diverse Portfolio Weatherford International gets a buy rating, agreeing with the Wall St consensus today. The profitable firm has a global diverse portfolio, recent new contract wins, and lower leverage risk than before, while trading cheaply. Although the stock is not a proven dividend grower, it is a proven cashflow generator with steady free cashflow/share. seekingalpha.com - 1 month ago
Oilfield Drilling Elevator Market to Reach USD 2.55 Billion by 2032 | Jereh Group, Franks International, Weatherford International Global oil demand to rise from 840 kb/d in 2024 to 1.1 mb/d in 2025; supply at 104.8 mb/d. Global oil demand to rise from 840 kb/d in 2024 to 1.1 mb/d in 2025; supply at 104.8 mb/d. globenewswire.com - 1 month ago
Weatherford International plc (WFRD) Q4 2024 Earnings Conference Call Transcript Weatherford International plc (NASDAQ:WFRD ) Q4 2024 Earnings Conference Call February 6, 2025 8:30 AM ET Company Participants Luke Lemoine - SVP, Corporate Development and IR Girish Saligram - President & CEO Arun Mitra - EVP & CFO Conference Call Participants Saurabh Pant - Bank of America Kurt Hallead - Benchmark Jim Rollyson - Raymond James Joshua Chan - Daniel Energy Partners Doug Becker - Capital One Derek Podhaizer - Piper Sandler Operator Good morning, and welcome to the Weatherford International Fourth Quarter 2024 and Full-Year 2024 Earnings Call. All participants will be in listen-only mode. seekingalpha.com - 2 months ago
Weatherford (WFRD) Surpasses Q4 Earnings Estimates Weatherford (WFRD) came out with quarterly earnings of $1.50 per share, beating the Zacks Consensus Estimate of $1.34 per share. This compares to earnings of $1.90 per share a year ago. zacks.com - 2 months ago
Weatherford Announces Fourth Quarter and Full Year 2024 Results *Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled globenewswire.com - 2 months ago
Analysts Estimate Weatherford (WFRD) to Report a Decline in Earnings: What to Look Out for Weatherford (WFRD) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Weatherford Announces Fourth-Quarter and Full-Year 2024 Conference Call HOUSTON, Nov. 22, 2024 (GLOBE NEWSWIRE) -- Weatherford International plc (NASDAQ: WFRD) (“Weatherford” or the “Company”) will host a conference call on Thursday, February 6, 2025 to discuss the Company's results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 4 months ago
Weatherford Secures Three-Year Contract with ADNOC HOUSTON, Nov. 07, 2024 (GLOBE NEWSWIRE) -- Weatherford International plc (NASDAQ: WFRD) (“Weatherford” or the “Company”) today announced that it has been awarded a three-year contract for the provision of rigless services as part of the reactivation of ADNOC onshore strings. The project is slated to begin in the fourth quarter of 2024, where Weatherford is expected to deploy multiple intervention solutions, advancing the operational efficiency and reliability of ADNOC's onshore assets. globenewswire.com - 5 months ago
Weatherford Announces Contract Awards with Kuwait Oil Company and NOC in Qatar HOUSTON, Nov. 05, 2024 (GLOBE NEWSWIRE) -- Weatherford International plc (NASDAQ: WFRD) (“Weatherford” or the “Company”) today announced two contracts in the Middle East, with Kuwait Oil Company (“KOC”) and a National Oil Company (“NOC”) in Qatar. globenewswire.com - 5 months ago
Weatherford: Q3 Shows A Very Mixed Picture Weatherford International's Q3 revenue missed analyst expectations, but EPS beat estimates, showing mixed financial performance. Segment revenues remained flat, with minimal growth, and adjusted EBITDA decreased by 3%, indicating slowing growth. Despite positive capital allocation moves and reduced net debt, the company's future growth outlook is unclear. seekingalpha.com - 5 months ago
Weatherford International plc (WFRD) Q3 2024 Earnings Call Transcript Weatherford International plc (NASDAQ:WFRD ) Q3 2024 Earnings Conference Call October 23, 2024 8:30 AM ET Company Participants Luke Lemoine - SVP, Corporate Development and IR Girish Saligram - President & CEO Arun Mitra - EVP & CFO Conference Call Participants David Anderson - Barclays James West - Evercore Scott Gruber - Citigroup Ati Modak - Goldman Sachs Jim Rollyson - Raymond James Saurabh Pant - Bank of America Kurt Hallead - Benchmark Doug Becker - Capital One Joshua Chan - Daniel Energy Partners Operator Thank you. Ladies and gentlemen, thank you for standing by. seekingalpha.com - 5 months ago
8. Profile Summary

Weatherford International plc WFRD

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 2.97 B
Dividend Yield 0.35%
Description Weatherford International plc, an energy services company, provides equipment and services for the drilling, evaluation, completion, production, and intervention of oil, geothermal, and natural gas wells worldwide. The company operates in two segments, Western Hemisphere and Eastern Hemisphere. It offers artificial lift systems, including reciprocating rod, progressing cavity pumping, gas, hydraulic, plunger, and hybrid lift systems, as well as related automation and control systems; pressure pumping and reservoir stimulation services, such as acidizing, fracturing, cementing, and coiled-tubing intervention; and drill stem test tools, surface well testing, and multiphase flow measurement services. The company also provides safety, downhole reservoir monitoring, flow control, and multistage fracturing systems, as well as sand-control technologies, and production and isolation packers; liner hangers to suspend a casing string in high-temperature and high-pressure wells; cementing products, including plugs, float and stage equipment, and torque-and-drag reduction technology for zonal isolation; and pre-job planning and installation services. In addition, it offers directional drilling services, and logging and measurement services while drilling; services related to rotary-steerable systems, high-temperature and high-pressure sensors, drilling reamers, and circulation subs; rotating control devices and advanced automated control systems, as well as closed-loop drilling, air drilling, managed-pressure drilling, and underbalanced drilling services; open hole and cased-hole logging services; and intervention and remediation services. Further, the company provides tubular handling, management, and connection services; and re-entry, fishing, wellbore cleaning, and well abandonment services, as well as patented bottom hole, tubularhandling equipment, pressure-control equipment, and drill pipe and collars. The company was incorporated in 1972 and is based in Houston, Texas.
Contact 2000 St. James Place, Houston, TX, 77056 https://www.weatherford.com
IPO Date Jan. 4, 2021
Employees 19000
Officers Mr. Scott C. Weatherholt J.D. Executive Vice President, General Counsel & Chief Compliance Officer Kelley Hughes Senior Director, Communications & Employee Engagement Ms. Kristin Ruzicka Executive Vice President & Chief Human Resources Officer and Sustainability Mr. Desmond J. Mills Senior Vice President & Chief Accounting Officer Mr. Arunava Mitra Executive Vice President & Chief Financial Officer Depinder Sandhu Executive Vice President of Global Product Lines & Technology Mr. Luke Michael Lemoine C.F.A. Senior Vice President of Corporate Development & Investor Relations Mr. Charles W. Davison Jr. Executive Vice President and Chief Fulfillment & Enterprise Infrastructure Officer Mr. David John Reed Executive Vice President & Chief Commercial Officer Mr. Girishchandra K. Saligram President, Chief Executive Officer & Director