Energy - Oil & Gas Equipment & Services - NASDAQ - US
$ 81.86
-1.96 %
$ 5.95 B
Market Cap
11.45
P/E
INCOME STATEMENT
5.14 B
REVENUE
820 M
OPERATING INCOME
449 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Weatherford International plc
| Revenue | 5.14 B |
| Cost Of Revenue | 3.4 B |
| Gross Profit | 1.74 B |
| Operating Expenses | 920 M |
| Operating Income | 820 M |
| Other Expenses | 371 M |
| Net Income | 449 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 5 135.0 | 4 331.0 | 3 645.0 | 3 685.0 | 4 954.0 | 5 744.0 | 5 699.0 | 5 749.0 | 9 433.0 | 14 911.0 | 15 263.0 | 15 215.0 | 12 990.4 | 10 211.4 | 8 826.9 | 9 600.6 | 7 832.1 | 6 578.9 | 4 333.2 | 3 131.8 | 2 591.4 | 2 328.9 | 2 328.7 | 1 814.3 | 1 240.2 | 2 010.7 | 892.3 | 478.0 | 351.6 | 248.5 | 246.0 | 192.3 | 178.0 | 153.1 | 107.9 | 54.2 | 15.3 | 2.5 | 12.6 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 3 395.0 | 3 020.0 | 2 716.0 | 2 807.0 | 3 853.0 | 4 514.0 | 4 889.0 | 5 189.0 | 8 021.0 | 11 461.0 | 12 302.0 | 11 855.0 | 1 914.4 | 8 845.7 | 6 463.3 | 6 242.5 | 5 057.6 | 4 217.8 | 2 950.6 | 2 158.8 | 1 830.6 | 1 582.1 | 1 528.7 | 1 054.3 | 727.2 | 1 256.1 | 606.1 | 356.7 | 241.5 | 166.8 | 169.4 | 140.2 | 125.1 | 107.2 | 72.9 | 34.2 | 10.0 | 0.8 | 1.9 |
| Gross Profit | 1 740.0 | 1 311.0 | 929.0 | 878.0 | 1 101.0 | 1 230.0 | 810.0 | 560.0 | 1 412.0 | 3 450.0 | 2 961.0 | 3 360.0 | 11 076.0 | 1 365.7 | 2 363.6 | 3 358.1 | 2 774.5 | 2 361.1 | 1 382.6 | 973.0 | 760.8 | 746.8 | 800.0 | 759.9 | 513.0 | 754.6 | 286.2 | 121.3 | 110.1 | 81.7 | 76.6 | 52.1 | 52.9 | 45.9 | 35.0 | 20.0 | 5.3 | 1.7 | 10.7 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 920.0 | 877.0 | (328.0) | 934.0 | 1 031.0 | 368.0 | 2 129.0 | 2 251.0 | 1 540.0 | 1 915.0 | 2 309.0 | (1 191.0) | 582.8 | 581.1 | 1 659.7 | 1 379.6 | 1 150.1 | 1 020.9 | 813.2 | 557.3 | 479.1 | 681.4 | 390.5 | 586.7 | 448.8 | 464.1 | 144.2 | 75.0 | 77.7 | 62.2 | 58.0 | 47.8 | 43.0 | 37.8 | 30.0 | 19.4 | 5.3 | 3.0 | 20.0 |
| Selling, General and Administrative Expenses | 804.0 | 778.0 | (62.0) | 837.0 | 895.0 | 130.0 | 130.0 | 139.0 | 194.0 | 178.0 | 2 044.0 | 196.0 | 197.7 | 175.2 | 1 465.1 | 1 268.2 | 980.8 | 877.3 | 632.2 | 496.1 | 411.1 | 393.6 | 412.1 | 380.1 | 282.1 | 293.4 | 110.5 | 58.2 | 56.9 | 47.9 | 45.7 | 37.3 | 35.0 | 32.1 | 26.0 | 17.8 | 4.9 | 1.3 | 1.5 |
| Research and Development Expenses | 112.0 | 90.0 | 85.0 | 97.0 | 136.0 | 139.0 | 158.0 | 159.0 | 231.0 | 290.0 | 265.0 | 257.0 | 244.7 | 214.5 | 194.7 | 192.7 | 169.3 | 149.4 | 107.4 | 83.6 | 82.9 | 79.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 820.0 | 317.0 | (83.0) | (1 548.0) | (46.0) | (2 084.0) | (2 129.0) | (2 251.0) | (1 546.0) | 505.0 | 523.0 | 298.0 | 1 324.0 | 781.5 | 703.9 | 1 978.5 | 1 624.3 | 1 340.2 | 569.4 | 415.7 | 281.7 | 65.4 | 409.5 | 173.2 | 64.2 | 290.5 | 142.0 | 46.3 | 32.4 | 19.5 | 18.6 | 4.3 | 9.9 | 8.1 | 5.0 | 0.6 | (1.4) | (1.3) | (9.3) |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 182.0 | 179.0 | 260.0 | 266.0 | 362.0 | 614.0 | 579.0 | 499.0 | 468.0 | 515.0 | 516.0 | 486.0 | 453.3 | 405.8 | 366.7 | 243.7 | 183.1 | 109.6 | 80.3 | 63.6 | 76.7 | 85.5 | 74.0 | 59.3 | 0 | 54.5 | 0 | 16.5 | 16.7 | 13.7 | 7.6 | 5.4 | 3.3 | 3.1 | 2.1 | 0.8 | 0 | 0 | 0 |
| Total Other Income | (314.0) | (274.0) | (260.0) | (328.0) | 3 865.0 | (673.0) | (486.0) | (632.0) | (550.0) | (760.0) | (693.0) | (586.0) | (560.0) | (577.0) | (404.4) | (288.6) | (179.8) | (115.8) | 61.5 | 37.4 | (86.7) | (75.8) | (71.8) | (102.7) | (39.5) | (177.3) | 56.0 | (34.4) | (15.6) | (13.1) | (5.8) | 1.1 | (1.2) | 43.9 | 100 K | 0.8 | 2.4 | 2.2 | 1.6 |
| Pre-Tax Income | 506.0 | 138.0 | (343.0) | (1 814.0) | 3 819.0 | (2 757.0) | (2 656.0) | (2 877.0) | (2 096.0) | (255.0) | (170.0) | (288.0) | 764.0 | 211.4 | 299.5 | 1 689.9 | 1 444.5 | 1 224.2 | 624.9 | 430.7 | 194.6 | (10.4) | 337.7 | 70.6 | 24.7 | 99.4 | 128.7 | 31.5 | 16.4 | 6.4 | 12.8 | 5.4 | 8.7 | 52.0 | 5.1 | 1.4 | 1.0 | 0.9 | (7.7) |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 57.0 | 87.0 | 86.0 | 85.0 | 135.0 | 34.0 | 137.0 | 496.0 | (145.0) | 284.0 | 144.0 | 462.0 | 486.0 | 172.1 | 19.5 | 288.8 | 332.8 | 316.5 | 159.2 | 92.7 | 50.6 | (4.4) | 123.0 | 109.5 | 8.5 | 34.6 | 45.0 | 7.0 | 5.1 | 1.8 | 4.9 | 4.2 | 2.8 | 20.4 | 2.2 | 0.5 | 0.3 | 0.4 | (3.6) |
| Net Income | 417.0 | 51.0 | (429.0) | (1 899.0) | 3 661.0 | (2 811.0) | (2 813.0) | (3 392.0) | (1 985.0) | (584.0) | (345.0) | (778.0) | 771.7 | 24.5 | 253.8 | 1 353.9 | 1 070.6 | 896.4 | 467.4 | 330.1 | 143.4 | (6.0) | 214.7 | (42.4) | (20.9) | 64.8 | 74.7 | 98.2 | 11.3 | 0.8 | 5.8 | 100 K | 5.9 | 31.6 | 2.9 | 0.9 | 0.7 | 0.5 | (4.1) |
| EPS | 5.79 | 0.72 | 6.13 | 27.1 | 51.9 | 2.82 | 2.84 | 3.82 | 2.55 | 0.75 | 0.45 | 1.02 | 1.03 | 0.03 | 0.12 | 2.04 | 3.16 | 2.59 | 1.56 | 1.23 | 1.13 | 0.0502 | 0.47 | 0.0967 | 0.0525 | 0.17 | 0.49 | 0.46 | 0.095 | 0.0175 | 0.0225 | 0.0025 | 0.065 | 0.39 | 0.04 | 0.0125 | 0.01 | 0.0075 | 0.0475 |