Energy -
Oil & Gas Equipment & Services - NASDAQ - US
$ 29.71
-0.302 %
$ 5.67 B
Market Cap
18.01
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
ChampionX Corporation
| Revenue | 3.63 B |
| Cost Of Revenue | 2.45 B |
| Gross Profit | 1.19 B |
| Operating Expenses | 721 M |
| Operating Income | 468 M |
| Other Expenses | 141 M |
| Net Income | 327 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Revenue | 3 634.0 | 3 758.3 | 3 805.9 | 3 075.0 | 1 900.0 | 1 131.3 | 1 216.6 | 1 009.6 | 751.3 | 1 076.7 |
| GROSS PROFIT | ||||||||||
| Cost Of Revenue | 2 445.3 | 2 618.6 | 2 907.3 | 2 331.7 | 1 490.8 | 754.1 | 800.3 | 648.2 | 556.1 | 693.7 |
| Gross Profit | 1 188.7 | 1 139.6 | 898.7 | 743.3 | 409.2 | 377.1 | 416.3 | 361.3 | 195.3 | 383.0 |
| OPERATING INCOME | ||||||||||
| Operating Expenses | 720.6 | 633.0 | 592.3 | 570.4 | 463.8 | 276.0 | 262.6 | 262.4 | 204.4 | 294.1 |
| Selling, General and Administrative Expenses | 720.6 | 576.0 | 592.3 | 570.4 | 463.8 | 276.0 | 262.6 | 262.4 | 204.4 | 294.1 |
| Research and Development Expenses | 0 | 53.3 | 45.1 | 46.5 | 31.2 | 12.9 | 16.0 | 18.5 | 16.5 | 19.3 |
| Operating Income | 468.1 | 506.6 | 300.1 | 204.6 | (53.8) | 98.5 | 153.7 | 99.0 | (9.1) | 88.9 |
| PRE-TAX INCOME | ||||||||||
| Interest Income Expense | 55.9 | 54.6 | 45.2 | 51.9 | 51.7 | 39.3 | 27.4 | 0.9 | 0.5 | 0 |
| Total Other Income | (25.2) | (82.8) | (109.6) | (20.2) | (708.2) | (35.1) | (20.5) | (10.6) | (9.8) | (11.7) |
| Pre-Tax Income | 442.9 | 423.8 | 196.8 | 152.7 | (762.7) | 59.2 | 123.3 | 89.3 | (18.9) | 77.3 |
| NET INCOME | ||||||||||
| Tax Provision | 115.7 | 105.1 | 40.2 | 38.4 | (20.4) | 6.2 | 28.8 | (22.3) | (8.0) | 24.1 |
| Net Income | 320.3 | 314.2 | 155.0 | 113.3 | (742.4) | 52.2 | 94.0 | 110.6 | (12.8) | 51.7 |
| EPS | 1.68 | 1.6 | 0.77 | 0.56 | 5 | 0.67 | 1.22 | 1.41 | 0.16 | 0.66 |