image
Natural Gas Services Group, Inc. NGS
Energy - Oil & Gas Equipment & Services - NYSE - US
Watchlist
$ 23.87
-0.773 %
$ 299 M
Market Cap
18.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NGS stock under the worst case scenario is HIDDEN Compared to the current market price of 23.9 USD, Natural Gas Services Group, Inc. is HIDDEN

NGS Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NGS stock under the base case scenario is HIDDEN Compared to the current market price of 23.9 USD, Natural Gas Services Group, Inc. is HIDDEN

NGS Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NGS stock under the best case scenario is HIDDEN Compared to the current market price of 23.9 USD, Natural Gas Services Group, Inc. is HIDDEN

NGS Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NGS

image
1M -13%
6M -17%
1Y 18%
3Y 138%
5Y 270%
All
$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
157 M REVENUE
29.36%
Growth Rates
1Year 29.36%
3Years 29.35%
5Years 14.85%
7Years 12.74%
10Years 4.92%
33.3 M OPERATING INCOME
218.69%
Growth Rates
1Year 218.69%
3Years 80.33%
5Years 56.54%
7Years 54.76%
10Years 4.25%
17.2 M NET INCOME
262.90%
Growth Rates
1Year 262.90%
3Years 57.08%
5Years 26.53%
7Years -2.01%
10Years 2.00%
66.5 M OPERATING CASH FLOW
268.56%
Growth Rates
1Year 268.56%
3Years 32.57%
5Years 17.71%
7Years 21.05%
10Years 6.76%
-71.4 M INVESTING CASH FLOW
53.58%
Growth Rates
1Year 53.58%
3Years -40.67%
5Years -0.36%
7Years -27.86%
10Years -3.01%
4.37 M FINANCING CASH FLOW
-96.77%
Growth Rates
1Year -96.77%
3Years 35.62%
5Years 78.30%
7Years 38.25%
10Years 31.82%
41.4 M REVENUE
1.78%
Growth Rates
1Year 29.36%
3Years 29.35%
5Years 14.85%
7Years 12.74%
10Years 4.92%
9.51 M OPERATING INCOME
57.32%
Growth Rates
1Year 218.69%
3Years 80.33%
5Years 56.54%
7Years 54.76%
10Years 4.25%
4.85 M NET INCOME
69.42%
Growth Rates
1Year 262.90%
3Years 57.08%
5Years 26.53%
7Years -2.01%
10Years 2.00%
21.3 M OPERATING CASH FLOW
125.62%
Growth Rates
1Year 268.56%
3Years 32.57%
5Years 17.71%
7Years 21.05%
10Years 6.76%
-19.3 M INVESTING CASH FLOW
-30.47%
Growth Rates
1Year 53.58%
3Years -40.67%
5Years -0.36%
7Years -27.86%
10Years -3.01%
-2.01 M FINANCING CASH FLOW
-28.39%
Growth Rates
1Year -96.77%
3Years 35.62%
5Years 78.30%
7Years 38.25%
10Years 31.82%
Balance Sheet Natural Gas Services Group, Inc.
image
Current Assets 48.2 M
Cash & Short-Term Investments 2.14 M
Receivables 26.9 M
Other Current Assets 19.1 M
Non-Current Assets 444 M
Long-Term Investments 0
PP&E 438 M
Other Non-Current Assets 6.34 M
5.46 %3.88 %88.93 %Total Assets$492.5m
Current Liabilities 17.4 M
Accounts Payable 9.67 M
Short-Term Debt 153 K
Other Current Liabilities 7.54 M
Non-Current Liabilities 220 M
Long-Term Debt 170 M
Other Non-Current Liabilities 50.1 M
4.07 %3.17 %71.59 %21.10 %Total Liabilities$237.5m
EFFICIENCY
Earnings Waterfall Natural Gas Services Group, Inc.
image
Revenue 157 M
Cost Of Revenue 68.8 M
Gross Profit 56.6 M
Operating Expenses 54.7 M
Operating Income 33.3 M
Other Expenses 16.1 M
Net Income 17.2 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00157m(69m)57m(55m)33m(16m)17mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.14% GROSS MARGIN
36.14%
Averages
1Year 36.14%
3Years 26.53%
5Years 18.56%
7Years 17.36%
10Years 19.56%
21.26% OPERATING MARGIN
21.26%
Averages
1Year 21.26%
3Years 10.13%
5Years 2.91%
7Years 1.40%
10Years 3.97%
10.99% NET MARGIN
10.99%
Averages
1Year 10.99%
3Years 4.75%
5Years 0.84%
7Years -1.83%
10Years 3.61%
6.75% ROE
6.75%
Averages
1Year 6.75%
3Years 2.84%
5Years 1.07%
7Years -0.01%
10Years 1.49%
3.50% ROA
3.50%
Averages
1Year 3.50%
3Years 1.44%
5Years 0.37%
7Years -0.41%
10Years 0.95%
5.57% ROIC
5.57%
Averages
1Year 5.57%
3Years 3.09%
5Years 1.48%
7Years 0.86%
10Years 1.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Natural Gas Services Group, Inc.
image
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 17.2 M
Depreciation & Amortization 31.3 M
Capital Expenditures 2.69 M
Stock-Based Compensation 1.82 M
Change in Working Capital 8.51 M
Others 3.95 M
Free Cash Flow 69.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Natural Gas Services Group, Inc.
image
NGS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Natural Gas Services Group, Inc.
image
Sold
0-3 MONTHS
622 K USD 1
3-6 MONTHS
559 K USD 1
6-9 MONTHS
2.39 M USD 1
9-12 MONTHS
174 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Best Value Stocks to Buy for July 14th KNOP, NGS and PENG made it to the Zacks Rank #1 (Strong Buy) value stocks list on July 14, 2025. zacks.com - 1 week ago
Buy These 4 Stocks With Solid Net Profit Margins to Enhance Returns NGS, ASC, ATGE and RGCO boast strong net margins, rising earnings and bullish analyst ratings that signal upside. zacks.com - 2 weeks ago
Thermo Fisher's NGS Assay Receives FDA Approval as a Companion Diagnostic for ZEGFROVY and for Tumor Profiling CARLSBAD, Calif.--(BUSINESS WIRE)--Thermo Fisher Scientific, the world leader in serving science, today announced the U.S. Food and Drug Administration (FDA) has approved the Oncomine™ Dx Express Test on the Ion Torrent™ Genexus™ Dx Integrated Sequencer as an in vitro diagnostic (IVD) assay for use as a companion diagnostic (CDx) for Dizal's ZEGFROVY® (sunvozertinib) and in tumor profiling. This approval brings rapid next-generation sequencing (NGS) to decentralized clinical settings closer to. businesswire.com - 2 weeks ago
5 Stocks Worth Buying Now on Solid Cash Flow Growth Rising cash flow trends put SSUMY, IHICY, NOMD, GLDD and NGS in focus as resilient stock picks amid market uncertainty. zacks.com - 1 month ago
Natural Gas Services Provides Key Support For Oil And Gas Production Natural Gas Services (NYSE: NGS) offers essential, high-margin compressor services for oil and gas production, with strong profit growth and a simple, proven business model. A recent stock price pullback creates a compelling buying opportunity, supported by robust revenue and earnings growth, and conservative guidance likely to be exceeded. NGS outperforms peers on EBITDA growth, leverage, and valuation metrics, with manageable debt and improving customer diversification. seekingalpha.com - 1 month ago
Natural Gas Services Group, Inc. Announces Transition of Stephen C. Taylor to Chairman Emeritus and Appointment of Donald J. Midland, Texas, June 16, 2025 (GLOBE NEWSWIRE) -- Natural Gas Services Group, Inc. (NYSE: NGS), a leading provider of natural gas compression equipment, technology, and services to the energy industry, today announced that Stephen C. Taylor has transitioned from Chairman of the Board to the role of Chairman Emeritus, effective immediately. Concurrently, the Company's Board of Directors has appointed Donald J. Tringali as Chairman. Mr. Taylor continues his role as a director on the Company's Board. globenewswire.com - 1 month ago
3 Must-Buy Efficient Stocks Amid Volatile Market Conditions Invest in companies like CVNA, NGS and EQBK to make the most of higher efficiency levels. zacks.com - 1 month ago
Palo Alto Networks Hits $5B in NGS ARR: What's Fueling the Surge? PANW's NGS ARR surpasses $5B with 34% growth, as AI-driven XSIAM adoption accelerates and customer counts surge. zacks.com - 1 month ago
Does Natural Gas Services (NGS) Have the Potential to Rally 47.9% as Wall Street Analysts Expect? The mean of analysts' price targets for Natural Gas Services (NGS) points to a 47.9% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 1 month ago
4 Buy-Rated Stocks With Increasing Cash Flows to Boost Your Portfolio DAVE, NOMD, GLDD and NGS witness strong cash flow trends and buy signals that point to efficient, growth-ready operations. zacks.com - 1 month ago
Buy These 4 Stocks With Solid Net Profit Margins to Enhance Return Boost your portfolio with NOMD, NGS, DAVE and ATGE, each showing strong net profit margins and rising EPS estimates. zacks.com - 1 month ago
Buy 4 Low-Beta Stocks NGS, LRN, ATR & PM Despite Court Tariff Ruling NGS, LRN, ATR and PM stand out as low-beta picks to weather market uncertainty after a U.S. court rules Trump's global tariffs illegal. zacks.com - 1 month ago
8. Profile Summary

Natural Gas Services Group, Inc. NGS

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 299 M
Dividend Yield 0.00%
Description Natural Gas Services Group, Inc. provides natural gas compression services and equipment to the energy industry in the United States. It fabricates, manufactures, rents, and sells natural gas compressors and related equipment. The company primarily engages in the rental of compression units that provide small, medium, and large horsepower applications for unconventional oil and natural gas production. As of December 31, 2021, the company had 2,023 natural gas compression units in its rental fleet with 418,041 horsepower. The company also engages in the design, fabrication, and assembly of compressor components into compressor units for rental or sale; engineers and fabricates natural gas compressors; and designs and manufactures a line of reciprocating compressor frames, cylinders, and parts. In addition, it is involved in the design, fabrication, sale, installation, and service of flare stacks and related ignition and control devices for the onshore and offshore incineration of gas compounds, such as hydrogen sulfide, carbon dioxide, natural gas, and liquefied petroleum gases. Further, the company offers customer support services for its compressor and flare sales business; and exchange and rebuild program for small horsepower screw compressors. Its primary customers are exploration and production(E&P) companies that utilize compressor units for artificial lift applications; E&P companies that focuses on natural gas-weighted production; and midstream companies. Natural Gas Services Group, Inc. was incorporated in 1998 and is headquartered in Midland, Texas.
Contact 404 Veterans Airpark Lane, Midland, TX, 79705 https://www.ngsgi.com
IPO Date Oct. 22, 2002
Employees 245
Officers Mr. John A. Rowell Vice President of Technical Mr. Justin C. Jacobs Chief Executive Officer & Director Mr. Ian M. Eckert Chief Financial Officer Mr. Brian L. Tucker Chief Operating Officer & President Anna Delgado Investor Relations Coordinator