image
Energy - Oil & Gas Equipment & Services - NYSE - US
$ 15.97
0.314 %
$ 1.1 B
Market Cap
7.99
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one INVX stock under the worst case scenario is HIDDEN Compared to the current market price of 16 USD, Innovex Downhole Solutions Inc is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one INVX stock under the base case scenario is HIDDEN Compared to the current market price of 16 USD, Innovex Downhole Solutions Inc is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one INVX stock under the best case scenario is HIDDEN Compared to the current market price of 16 USD, Innovex Downhole Solutions Inc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INVX

image
$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
661 M REVENUE
55.83%
49.1 M OPERATING INCOME
-49.55%
140 M NET INCOME
23132.62%
93.4 M OPERATING CASH FLOW
1109.25%
78.4 M INVESTING CASH FLOW
198.28%
-103 M FINANCING CASH FLOW
-83022.58%
240 M REVENUE
-4.10%
21.8 M OPERATING INCOME
-18.81%
14.8 M NET INCOME
-53.58%
31.1 M OPERATING CASH FLOW
-14.46%
-23.5 M INVESTING CASH FLOW
67.39%
-13.4 M FINANCING CASH FLOW
-120.28%
Balance Sheet Innovex Downhole Solutions Inc
image
Current Assets 641 M
Cash & Short-Term Investments 73.3 M
Receivables 266 M
Other Current Assets 302 M
Non-Current Assets 556 M
Long-Term Investments 0
PP&E 246 M
Other Non-Current Assets 310 M
6.12 %22.24 %25.20 %20.51 %25.92 %Total Assets$1.2b
Current Liabilities 163 M
Accounts Payable 65.2 M
Short-Term Debt 21 M
Other Current Liabilities 76.4 M
Non-Current Liabilities 76.7 M
Long-Term Debt 70.1 M
Other Non-Current Liabilities 6.62 M
27.24 %8.78 %31.94 %29.27 %Total Liabilities$239.3m
EFFICIENCY
Earnings Waterfall Innovex Downhole Solutions Inc
image
Revenue 661 M
Cost Of Revenue 428 M
Gross Profit 233 M
Operating Expenses 184 M
Operating Income 49.1 M
Other Expenses -91.2 M
Net Income 140 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00661m(428m)233m(184m)49m91m140mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.20% GROSS MARGIN
35.20%
7.43% OPERATING MARGIN
7.43%
21.24% NET MARGIN
21.24%
14.65% ROE
14.65%
11.72% ROA
11.72%
4.57% ROIC
4.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Innovex Downhole Solutions Inc
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 140 M
Depreciation & Amortization 39.5 M
Capital Expenditures -13.6 M
Stock-Based Compensation 13.2 M
Change in Working Capital -4.7 M
Others -93.8 M
Free Cash Flow 79.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Innovex Downhole Solutions Inc
image
INVX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Innovex Downhole Solutions Inc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
50 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Innovex Completes Divestment of Subsea Tree Product Line HOUSTON--(BUSINESS WIRE)--Innovex International, Inc. (NYSE: INVX) (“Innovex”), a leading provider of products and technologies to the oil and gas industry, is pleased to announce that it has completed the divestment of its Subsea Tree product line to Trendsetter Engineering, Inc (“Trendsetter”) in an all-cash transaction. The non-core product line had generated less than 1% of Innovex combined revenue in the trailing twelve-month period as of the end of Q1 2025. Innovex will retain intellectua. businesswire.com - 1 week ago
Innovex Expands Platform With Highly Accretive Acquisition of Citadel Casing Solutions HOUSTON--(BUSINESS WIRE)--Innovex expands platform with acquisition of Citadel Casing Solutions. businesswire.com - 1 month ago
Innovex International, Inc. (INVX) Q1 2025 Earnings Call Transcript Innovex International, Inc. (NYSE:INVX ) Q1 2025 Earnings Conference Call May 7, 2025 10:00 AM ET Company Participants Avinash Cuddapah – Senior Director-Investor Relations Adam Anderson – Chief Executive Officer Kendal Reed – Chief Financial Officer Conference Call Participants David Smith – Pickering Energy Partners Eddie Kim – Barclays Operator Good morning and welcome to Innovex's First Quarter 2025 Earnings Call. [Operator Instructions] At this time, I would like to turn the call over to Avinash Cuddapah, Senior Director of Investor Relations. seekingalpha.com - 1 month ago
Innovex Announces First Quarter 2025 Results HOUSTON--(BUSINESS WIRE)--Innovex announces financial and operating results for the first quarter of 2025. businesswire.com - 2 months ago
Innovex International, Inc. Announces Divestiture of the Dril-Quip Eldridge Campus - a Significant Business Transformation Milestone - and Provides Business Update HOUSTON--(BUSINESS WIRE)--Innovex International, Inc. Announces Divestiture of the Dril-Quip Eldridge Campus - a Significant Business Transformation Milestone. businesswire.com - 2 months ago
Innovex International, Inc (INVX) Q4 2024 Earnings Call Transcript Innovex International, Inc (NYSE:INVX ) Q4 2024 Results Conference Call February 26, 2025 10:00 AM ET Company Participants Adam Anderson - Chief Executive Officer Avinash Kadapa - Senior Director of Investor Relations Kendal Reed - Chief Financial Officer Conference Call Participants David Smith - Pickering Energy Eddie Kim - Barclays Arvind Sanger - Geosphere Capital Operator Good morning and welcome to Innovex's fourth quarter and full year 2024 earnings call. At this time, all participants are in a listen-only mode, and there will be a question-and-answer opportunity at the end of this call. seekingalpha.com - 4 months ago
Innovex International, Inc. Schedules Fourth Quarter 2024 Earnings Release and Conference Call HOUSTON--(BUSINESS WIRE)--Innovex International, Inc. Schedules Fourth Quarter 2024 Earnings Release and Conference Call. businesswire.com - 4 months ago
Innovex International, Inc. (INVX) Q3 2024 Earnings Call Transcript Innovex International, Inc. (NYSE:INVX ) Q3 2024 Earnings Conference Call November 8, 2024 10:00 AM ET Company Participants Erin Fazio - Investor Relations Adam Anderson - Chief Executive Officer Kendal Reed - Chief Financial Officer Conference Call Participants David Smith - Pickering Energy James West - Evercore ISI Eddie Kim - Barclays Operator Good morning, and welcome to Innovex's Third Quarter 2024 Earnings Call. At this time all participants are on a listen-only mode and there will be a question-and-answer opportunity at the end of this call. seekingalpha.com - 7 months ago
Innovex Announces Third-Quarter 2024 Results HOUSTON, TX / ACCESSWIRE / November 7, 2024 / Innovex International, Inc. (NYSE:INVX) ("Innovex," "we" or the "Company") today announced financial and operating results for the third quarter of 2024. Third Quarter Highlights Closed transformative merger between Innovex Downhole Solutions, Inc. and former Dril-Quip, Inc., positioning the combined business for long-term success Revenue of $152 million, up 17% quarter over quarter Net Income1 of $83 million, up 766% quarter over quarter, and Net Income Margin of 54% Diluted earnings per share of $1.99 Adjusted EBITDA2 of $27 million and Adjusted EBITDA margin2 of 18% Net Cash Provided by Operating Activities of $22 million Free Cash Flow2 of $20 million Loss from Operations of $13 million Return on Capital Employed2 of 9% Achieved 100% of the year one synergy target of $15 million annualized savings Due to the equity value of legacy Dril-Quip on the closing date of the merger relative to the fair value of the assets, the Company recorded a bargain purchase gain of approximately $93 million during the third quarter of 2024. accesswire.com - 7 months ago
Innovex International, Inc. Schedules Third Quarter 2024 Earnings Release and Conference Call HOUSTON, TX / ACCESSWIRE / November 1, 2024 / Innovex International, Inc. (NYSE:INVX), (the "Company" or "Innovex") announced today that it will release its third quarter 2024 earnings results on November 7, 2024, after the close of the U.S. financial markets. Management will host a conference call and a webcast to discuss the financial results on November 8, 2024, at 10:00 a.m. accesswire.com - 8 months ago
8. Profile Summary

Innovex Downhole Solutions Inc INVX

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 1.1 B
Dividend Yield 0.00%
Description Dril-Quip, Inc., together with its subsidiaries, designs, manufactures, sells, and services engineered drilling and production equipment for offshore and onshore applications worldwide. The company's principal products include subsea and surface wellheads, specialty connectors and associated pipes, subsea production trees and systems, mudline hanger systems, production riser systems, dry tree systems, subsea manifolds, line hangers and expandable liner systems, multi-frac well connections, conventional wellheads, thermal wellheads, completion packers, and safety and kelly valves; and rig equipment comprises drilling riser systems, wellhead connectors, diverters, and cement manifolds. It also provides technical advisory assistance, and rework and reconditioning services, as well as rental and purchase of running tools for use in the installation and retrieval of its products; equipment installation and monitoring, storage, maintenance, and repair services; and downhole tools comprise of liner hangers, production packers, safety valves, and specialty downhole tools that are used to hang-off and seal casing into a previously installed casing string in the well bore. The company's products are used in the exploration and production of oil and gas from offshore drilling rigs, such as floating rigs and jack-up rigs; and for drilling and production of oil and gas wells on offshore platforms, tension leg platforms, Spars, and moored vessels, such as floating production, storage, and offloading monohull moored vessels. It sells its products directly through its sales personnel, independent sales agents, and representatives to integrated, independent, and foreign national oil and gas companies, as well as drilling and other oilfield contractors, and engineering and construction companies. Dril-Quip, Inc. was founded in 1981 and is headquartered in Houston, Texas.
Contact Two BriarLake Plaza, Houston, TX, 77042 https://www.dril-quip.com
IPO Date Oct. 23, 1997
Employees 2683
Officers Mr. Ben Griffith Senior Vice President of Manufacturing & Supply Chain Mr. Bruce Witwer Senior Vice President of Subsea Product Line Mr. Steve Chauffe Senior Vice President of Europe, Caspian, and Africa Mr. Adam B. Anderson Chief Executive Officer & Director Mr. Kendal Reed Chief Financial Officer Ms. Dawn Harrington Senior Vice President of Human Resources & HSE Mr. Mark Reddout President of North America Mr. Juan Carlos Arango Senior Vice President of Latin America Mr. John Ray Senior Vice President of Middle East & Asia Mr. Kevin Rice Senior Vice President of Downhole Product Line