image
Energy - Oil & Gas Equipment & Services - NYSE - US
$ 11.63
-1.36 %
$ 267 M
Market Cap
14.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RNGR stock under the worst case scenario is HIDDEN Compared to the current market price of 11.6 USD, Ranger Energy Services, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RNGR stock under the base case scenario is HIDDEN Compared to the current market price of 11.6 USD, Ranger Energy Services, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RNGR stock under the best case scenario is HIDDEN Compared to the current market price of 11.6 USD, Ranger Energy Services, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RNGR

image
$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
571 M REVENUE
-10.29%
28.6 M OPERATING INCOME
-22.49%
18.4 M NET INCOME
-22.69%
84.5 M OPERATING CASH FLOW
-6.94%
-31.1 M INVESTING CASH FLOW
-4.71%
-28.2 M FINANCING CASH FLOW
42.57%
143 M REVENUE
-6.47%
8.9 M OPERATING INCOME
-31.01%
5.8 M NET INCOME
-33.33%
32.7 M OPERATING CASH FLOW
84.75%
-3.9 M INVESTING CASH FLOW
43.48%
-2.7 M FINANCING CASH FLOW
42.55%
Balance Sheet Ranger Energy Services, Inc.
image
Current Assets 144 M
Cash & Short-Term Investments 40.9 M
Receivables 85.1 M
Other Current Assets 17.9 M
Non-Current Assets 238 M
Long-Term Investments 0
PP&E 231 M
Other Non-Current Assets 6.4 M
10.72 %22.30 %4.69 %60.61 %Total Assets$381.6m
Current Liabilities 65.2 M
Accounts Payable 27.2 M
Short-Term Debt 0
Other Current Liabilities 38 M
Non-Current Liabilities 42.6 M
Long-Term Debt 14.1 M
Other Non-Current Liabilities 28.5 M
25.23 %35.25 %13.08 %26.44 %Total Liabilities$107.8m
EFFICIENCY
Earnings Waterfall Ranger Energy Services, Inc.
image
Revenue 571 M
Cost Of Revenue 0
Gross Profit 571 M
Operating Expenses 542 M
Operating Income 28.6 M
Other Expenses 10.2 M
Net Income 18.4 M
600m600m500m500m400m400m300m300m200m200m100m100m00571m0571m(542m)29m(10m)18mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
5.01% OPERATING MARGIN
5.01%
3.22% NET MARGIN
3.22%
6.72% ROE
6.72%
4.82% ROA
4.82%
6.40% ROIC
6.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ranger Energy Services, Inc.
image
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 18.4 M
Depreciation & Amortization 44.1 M
Capital Expenditures -34.1 M
Stock-Based Compensation 5.8 M
Change in Working Capital 10.2 M
Others -4.1 M
Free Cash Flow 50.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ranger Energy Services, Inc.
image
Wall Street analysts predict an average 1-year price target for RNGR of $13 , with forecasts ranging from a low of $13 to a high of $13 .
RNGR Lowest Price Target Wall Street Target
13 USD 11.78%
RNGR Average Price Target Wall Street Target
13 USD 11.78%
RNGR Highest Price Target Wall Street Target
13 USD 11.78%
Price
Max Price Target
Min Price Target
Average Price Target
18181717161615151414131312121111101099May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.32% DIVIDEND YIELD
0.06 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.250.250.200.200.150.150.100.100.050.050.000.000.050.060.050.050.050.050.200.050.160.00202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Ranger Energy Services, Inc.
image
Sold
0-3 MONTHS
2.38 M USD 1
3-6 MONTHS
14.6 M USD 3
6-9 MONTHS
189 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
147 K USD 2
9-12 MONTHS
7. News
Ranger Energy Services, Inc. (RNGR) Q4 2024 Earnings Call Transcript Ranger Energy Services, Inc. (NYSE:RNGR ) Q4 2024 Earnings Conference Call March 4, 2025 10:00 AM ET Company Participants Joe Mease - Vice President of Finance Stuart Bodden - Chief Executive Officer Melissa Cougle - Chief Financial Officer Conference Call Participants Don Crist - Johnson Rice John Daniel - Daniel Energy Partners Operator Good day, and welcome to the Ranger Energy Fourth Quarter 2024 Conference Call. [Operator Instructions] Please note that this event is being recorded. seekingalpha.com - 1 month ago
Ranger Energy Services, Inc. Announces Q4 2024 and Full Year 2024 Results HOUSTON--(BUSINESS WIRE)--Ranger Energy Services, Inc. (NYSE: RNGR) (“Ranger” or the “Company”) announced today its fourth quarter and full year 2024 results, highlighting record performance in High-Specification Rigs, growth in Ancillary Services, and significant shareholder returns for the year through both dividends and share repurchases. Ranger also announced an increase of its quarterly dividend by 20% to $0.06 per share, reflecting continued confidence in the underlying strength and futur. businesswire.com - 1 month ago
Ranger Energy Services, Inc. Announces Date for Fourth Quarter and Full Year 2024 Earnings Conference Call HOUSTON--(BUSINESS WIRE)--Ranger Energy Services, Inc. (NYSE:RNGR) (the “Company”) will report fourth quarter and full year 2024 financial and operating results after the market closes for trading on Monday, March 3, 2025. Following the announcement, the Company's management will host an earnings conference call the morning of Tuesday, March 4, 2025 at 10:00 a.m. Eastern time (9:00 a.m. Central time). Interested parties are invited to join the call by dialing 1-833-255-2829, or 1-412-902-6710 f. businesswire.com - 2 months ago
Ranger Energy Services, Inc. (RNGR) Q3 2024 Earnings Call Transcript Ranger Energy Services, Inc. (NYSE:RNGR ) Q3 2024 Earnings Conference Call October 28, 2024 10:00 AM ET Company Participants Stuart Bodden - President and Chief Executive Officer Melissa Cougle - Chief Financial Officer Conference Call Participants Don Crist - Johnson Rice Jeff Robertson - Water Tower Research John Daniel - Daniel Energy Partners Operator Hello and welcome to the Ranger Energy Services Third Quarter 2024 Earnings Conference Call. All participants will be in listen-only mode. seekingalpha.com - 5 months ago
Ranger Energy Services, Inc. Announces Q3 2024 Results HOUSTON--(BUSINESS WIRE)--Ranger Energy Services, Inc. (NYSE: RNGR) (“Ranger” or the “Company”) announced today its results for the third quarter ended September 30, 2024. Third Quarter 2024 Highlights Revenue of $153.0 million, representing an 11% increase from $138.1 million in the second quarter of 2024 and a 7% decrease from $164.4 million in the third quarter of 2023 Net income of $8.7 million, or $0.39 per fully diluted share, an 85% increase from $4.7 million in the second quarter 2024 a. businesswire.com - 5 months ago
Ranger Energy Services, Inc. Announces Date for Third Quarter 2024 Earnings Conference Call HOUSTON--(BUSINESS WIRE)--Ranger Energy Services, Inc. (NYSE:RNGR) (the “Company”) will report third quarter financial and operating results before the market opens for trading on Monday, October 28, 2024. Following the announcement, the Company's management will host an earnings conference call at 10:00 a.m. Eastern time (9:00 a.m. Central time). Interested parties are invited to join the call by dialing 1-833-255-2829, or 1-412-902-6710 for international calls, (request to join the Ranger Ene. businesswire.com - 6 months ago
Earnings Estimates Moving Higher for Ranger Energy (RNGR): Time to Buy? Ranger Energy (RNGR) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 7 months ago
Should Value Investors Buy Ranger Energy Services (RNGR) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 7 months ago
Ranger Energy Services, Inc. (RNGR) Q2 2024 Earnings Call Transcript Ranger Energy Services, Inc. (NYSE:RNGR ) Q2 2024 Results Earnings Conference Call July 30, 2024 9:00 AM ET Company Participants Stuart Bodden - President and Chief Executive Officer Melissa Cougle - Chief Financial Officer Conference Call Participants Don Crist - Johnson Rice Jeffrey Robertson - Water Tower Research Operator Thank you. And welcome to Ranger Energy Services Second Quarter 2024 Results Conference Call. seekingalpha.com - 8 months ago
Ranger Energy (RNGR) Tops Q2 Earnings and Revenue Estimates Ranger Energy (RNGR) came out with quarterly earnings of $0.21 per share, beating the Zacks Consensus Estimate of $0.06 per share. This compares to earnings of $0.24 per share a year ago. zacks.com - 8 months ago
Ranger Energy Services: A Compelling Buy With Insider Buying And Robust Financials Despite a challenging Q1 2024, the company has a net debt-free position, with over $85 million in liquidity. Recent insider buying by the CEO and CFO following a 20% share price sell-off. A strong share buyback program in place, and consistent quarterly dividends over the past year. seekingalpha.com - 9 months ago
Ranger Energy Services, Inc. Announces Date for Second Quarter 2024 Earnings Conference Call HOUSTON--(BUSINESS WIRE)--Ranger Energy Services, Inc. (NYSE:RNGR) (the “Company”) will report second quarter financial and operating results after the market closes for trading on Monday, July 29, 2024. Following the announcement, the Company's management will host an earnings conference call the morning of Tuesday, July 30, 2024 at 9:00 a.m. Eastern time (8:00 a.m. Central time). Interested parties are invited to join the call by dialing 1-833-255-2829, or 1-412-902-6710 for international cal. businesswire.com - 9 months ago
8. Profile Summary

Ranger Energy Services, Inc. RNGR

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 267 M
Dividend Yield 0.32%
Description Ranger Energy Services, Inc. provides onshore high specification well service rigs, wireline completion services, and complementary services to exploration and production companies in the United States. It operates through three segments: High Specification Rigs, Wireline Services, and Processing Solutions and Ancillary Services. The High Specification Rigs segment offers well service rigs and complementary equipment and services to facilitate operations throughout the lifecycle of a well; and well maintenance services. This segment also has a fleet of 540 well service rigs. The Wireline Services segment provides wireline production and intervention services to provide information to identify and resolve well production problems through cased hole logging, perforating, mechanical, and pipe recovery services; wireline completion services are used primarily for pump-down perforating operations to create perforations or entry holes through the production casing; and pumping services. This segment also has a fleet of 68 wireline units and four high-pressure pump trucks. The Processing Solutions and Ancillary Services segment rents well service-related equipment consisting of fluid pumps, power swivels, well control packages, hydraulic catwalks, frac tanks, pipe racks, and pipe handling tools; decommissioning services; fluid management services; offers proprietary and modular equipment for the processing of natural gas; coil tubing services; and snubbing services. This segment also engages in the rental, installation, commissioning, start up, operation, and maintenance of mechanical refrigeration units, nitrogen gas liquid stabilizer units, nitrogen gas liquid storage units, and related equipment. Ranger Energy Services, Inc. was incorporated in 2014 and is based in Houston, Texas.
Contact 10350 Richmond, Houston, TX, 77042 https://www.rangerenergy.com
IPO Date Aug. 11, 2017
Employees 1950
Officers Mr. Stuart N. Bodden President, Chief Executive Officer & Director Mr. Justin Whitley General Counsel & Corporate Secretary Mr. J. Matthew Hooker Executive Vice President of Well Services