image
Energy - Oil & Gas Equipment & Services - NYSE - US
$ 5.26
0.574 %
$ 543 M
Market Cap
-4.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PUMP stock under the worst case scenario is HIDDEN Compared to the current market price of 5.26 USD, ProPetro Holding Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PUMP stock under the base case scenario is HIDDEN Compared to the current market price of 5.26 USD, ProPetro Holding Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PUMP stock under the best case scenario is HIDDEN Compared to the current market price of 5.26 USD, ProPetro Holding Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PUMP

image
$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.44 B REVENUE
-11.42%
530 M OPERATING INCOME
306.44%
-138 M NET INCOME
0.00%
252 M OPERATING CASH FLOW
-32.68%
-155 M INVESTING CASH FLOW
59.62%
-80.1 M FINANCING CASH FLOW
-73.68%
321 M REVENUE
-11.17%
-16.6 M OPERATING INCOME
90.76%
-17.1 M NET INCOME
87.55%
37.9 M OPERATING CASH FLOW
9.21%
-24.5 M INVESTING CASH FLOW
38.27%
-9.49 M FINANCING CASH FLOW
38.01%
Balance Sheet ProPetro Holding Corp.
image
Current Assets 3.66 M
Cash & Short-Term Investments 3.66 M
Receivables 0
Other Current Assets 0
Non-Current Assets 931 M
Long-Term Investments 0
PP&E 851 M
Other Non-Current Assets 80.2 M
91.03 %8.58 %Total Assets$935.1m
Current Liabilities 222 M
Accounts Payable 93 M
Short-Term Debt 58.4 M
Other Current Liabilities 70.9 M
Non-Current Liabilities 185 M
Long-Term Debt 117 M
Other Non-Current Liabilities 68.1 M
22.82 %14.33 %17.41 %28.73 %16.71 %Total Liabilities$407.4m
EFFICIENCY
Earnings Waterfall ProPetro Holding Corp.
image
Revenue 1.44 B
Cost Of Revenue 800 M
Gross Profit 644 M
Operating Expenses 114 M
Operating Income 530 M
Other Expenses 668 M
Net Income -138 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)1b(800m)644m(114m)530m(668m)(138m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.60% GROSS MARGIN
44.60%
36.68% OPERATING MARGIN
36.68%
-9.55% NET MARGIN
-9.55%
-16.89% ROE
-16.89%
-11.27% ROA
-11.27%
55.95% ROIC
55.95%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ProPetro Holding Corp.
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -138 M
Depreciation & Amortization 212 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -22.9 M
Others 265 M
Free Cash Flow 252 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ProPetro Holding Corp.
image
Wall Street analysts predict an average 1-year price target for PUMP of $13.6 , with forecasts ranging from a low of $11 to a high of $16.8 .
PUMP Lowest Price Target Wall Street Target
11 USD 109.13%
PUMP Average Price Target Wall Street Target
13.6 USD 157.84%
PUMP Highest Price Target Wall Street Target
16.8 USD 218.44%
Price
Max Price Target
Min Price Target
Average Price Target
18181616141412121010886644May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership ProPetro Holding Corp.
image
Sold
0-3 MONTHS
74.9 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
41.3 K USD 1
9-12 MONTHS
467 K USD 2
Bought
0 USD 0
0-3 MONTHS
30.9 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ProPetro Announces First Quarter 2025 Earnings Call MIDLAND, Texas--(BUSINESS WIRE)--ProPetro Announces First Quarter 2025 Earnings Call. businesswire.com - 1 week ago
Why Is ProPetro (PUMP) Down 19.3% Since Last Earnings Report? ProPetro (PUMP) reported earnings 30 days ago. What's next for the stock? zacks.com - 3 weeks ago
ProPetro Q4 Earnings Match Estimates, Revenues Beat, Expenses Down PUMP expects its 2025 capital expenditures to be between $300 million and $400 million, with 14 to 15 active frac fleets operating in the first quarter. zacks.com - 1 month ago
Getting PUMPed Up On ProPetro (Rating Upgrade) ProPetro Holding Corp.'s Q4 2024 results met expectations; a bottoming 2025 pressure pumping outlook and clear plans for the new PROPWR power segment growth highlight undervaluation vs. peers. The Permian Basin's resilience, industry discipline, and blue-chip clientele position ProPetro favorably in a tightening pressure pumping market through 2026. PROPWR's targeting of oil & gas operations now, and industrial and data center down the road, promises significant EBITDA growth. seekingalpha.com - 1 month ago
ProPetro Holding Corp. (PUMP) Q4 2024 Earnings Call Transcript ProPetro Holding Corp. (NYSE:PUMP ) Q4 2024 Earnings Conference Call February 19, 2025 9:00 AM ET Company Participants Matt Augustine - Director, Corporate Development and Investor Relations Sam Sledge - Chief Executive Officer David Schorlemer - Chief Financial Officer Conference Call Participants Kurt Hallead - Benchmark John Daniel - Simmons Eddie Kim - Barclays Waqar Syed - ATB Capital Markets Derek Podhaizer - Piper Sandler Donald Crist - Johnson Rice Operator Good day, and welcome to the ProPetro Holding Corp Fourth Quarter and Full Fiscal Year 2024 Conference Call. Please note, this event is being recorded. seekingalpha.com - 1 month ago
ProPetro Holding (PUMP) Reports Q4 Loss, Tops Revenue Estimates ProPetro Holding (PUMP) came out with a quarterly loss of $0.01 per share in line with the Zacks Consensus Estimate. This compares to loss of $0.16 per share a year ago. zacks.com - 1 month ago
Will These 4 Energy Stocks Surpass Q4 Earnings Forecasts? Investors interested in Energy stocks can keep an eye on the fourth-quarter 2024 earnings reports of OII, PUMP, E and NOG. zacks.com - 1 month ago
Will ProPetro Holding (PUMP) Report Negative Earnings Next Week? What You Should Know ProPetro (PUMP) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
ProPetro Announces Fourth Quarter 2024 Earnings Call MIDLAND, Texas--(BUSINESS WIRE)--ProPetro Announces Fourth Quarter 2024 Earnings Call. businesswire.com - 2 months ago
ProPetro Secures Term Contract to Provide Electric Frac Services PUMP secures a term contract to provide electric hydraulic fracturing services to a major Permian operator, expanding its FORCE fleet and mobile power generation. zacks.com - 3 months ago
Earnings Estimates Moving Higher for ProPetro (PUMP): Time to Buy? ProPetro (PUMP) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 4 months ago
All You Need to Know About ProPetro (PUMP) Rating Upgrade to Buy ProPetro (PUMP) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 4 months ago
8. Profile Summary

ProPetro Holding Corp. PUMP

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 543 M
Dividend Yield 0.00%
Description ProPetro Holding Corp., an oilfield services company, provides hydraulic fracturing and other related services. The company operates through Pressure Pumping and All Other segments. It offers cementing, acidizing, and coiled tubing services. The company serves oil and gas companies engaged in the exploration and production of North American oil and natural gas resources. As of December 31, 2021, its fleet comprised 12 hydraulic fracturing units with 1,423,000 hydraulic horsepower. ProPetro Holding Corp. was founded in 2007 and is headquartered in Midland, Texas.
Contact 1706 South Midkiff Road, Midland, TX, 79701 https://www.propetroservices.com
IPO Date March 17, 2017
Employees 1900
Officers Mr. Samuel D. Sledge Chief Executive Officer & Director Mr. Shelby Kyle Fietz Chief Commercial Officer Ms. Celina A. Davila Chief Accounting Officer & Interim Principal Financial Officer Mr. Adam Munoz President & Chief Operating Officer Mr. John J. Mitchell J.D. General Counsel & Corporate Secretary Mr. Matt Augustine Director of Corporate Development & Investor Relations