image
Energy - Oil & Gas Equipment & Services - NYSE - US
$ 26.05
-1.48 %
$ 4.57 B
Market Cap
24.81
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one AROC stock under the worst case scenario is HIDDEN Compared to the current market price of 26.1 USD, Archrock, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one AROC stock under the base case scenario is HIDDEN Compared to the current market price of 26.1 USD, Archrock, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one AROC stock under the best case scenario is HIDDEN Compared to the current market price of 26.1 USD, Archrock, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AROC

image
$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
1.16 B REVENUE
16.89%
1.02 B OPERATING INCOME
294.09%
172 M NET INCOME
64.03%
430 M OPERATING CASH FLOW
38.49%
-1.16 B INVESTING CASH FLOW
-398.97%
734 M FINANCING CASH FLOW
1041.37%
326 M REVENUE
11.72%
104 M OPERATING INCOME
8.76%
59.8 M NET INCOME
59.29%
124 M OPERATING CASH FLOW
28.32%
-55.4 M INVESTING CASH FLOW
94.05%
-68.3 M FINANCING CASH FLOW
-8.16%
Balance Sheet Archrock, Inc.
image
Current Assets 233 M
Cash & Short-Term Investments 4.42 M
Receivables 132 M
Other Current Assets 96.2 M
Non-Current Assets 3.59 B
Long-Term Investments 0
PP&E 3.34 B
Other Non-Current Assets 252 M
3.46 %87.32 %6.59 %Total Assets$3.8b
Current Liabilities 189 M
Accounts Payable 57.6 M
Short-Term Debt 0
Other Current Liabilities 131 M
Non-Current Liabilities 2.31 B
Long-Term Debt 2.22 B
Other Non-Current Liabilities 88.9 M
5.24 %88.90 %3.55 %Total Liabilities$2.5b
EFFICIENCY
Earnings Waterfall Archrock, Inc.
image
Revenue 1.16 B
Cost Of Revenue 0
Gross Profit 1.16 B
Operating Expenses 139 M
Operating Income 1.02 B
Other Expenses 846 M
Net Income 172 M
1b1b1b1b800m800m600m600m400m400m200m200m001b01b(139m)1b(846m)172mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
87.98% OPERATING MARGIN
87.98%
14.88% NET MARGIN
14.88%
13.01% ROE
13.01%
4.50% ROA
4.50%
20.76% ROIC
20.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Archrock, Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 172 M
Depreciation & Amortization 197 M
Capital Expenditures -359 M
Stock-Based Compensation 14.6 M
Change in Working Capital 0
Others -20.9 M
Free Cash Flow 70.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Archrock, Inc.
image
Wall Street analysts predict an average 1-year price target for AROC of $22 , with forecasts ranging from a low of $22 to a high of $22 .
AROC Lowest Price Target Wall Street Target
22 USD -15.55%
AROC Average Price Target Wall Street Target
22 USD -15.55%
AROC Highest Price Target Wall Street Target
22 USD -15.55%
Price
Max Price Target
Min Price Target
Average Price Target
323230302828262624242222202018181616May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
0.76% DIVIDEND YIELD
0.19 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.70000.70000.60000.60000.50000.50000.40000.40000.30000.30000.20000.20000.10000.10000.00000.00000.150.18750.120.120.1320.1450.1450.1450.150.1650.190.150.0950.120.120.1320.1450.1450.1450.150.1650.150.0950.120.1320.1450.1450.1450.1450.1550.1650.150.600.120.500.120.480.1320.500.1450.550.1450.580.1450.580.1450.580.1550.610.1750.670.192015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Archrock, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Here's Why Archrock Inc. (AROC) Fell More Than Broader Market In the closing of the recent trading day, Archrock Inc. (AROC) stood at $26.69, denoting a -0.48% change from the preceding trading day. zacks.com - 2 weeks ago
Archrock, Inc. (AROC) Is a Trending Stock: Facts to Know Before Betting on It Archrock Inc. (AROC) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 2 weeks ago
Are Oils-Energy Stocks Lagging Archrock (AROC) This Year? Here is how Archrock Inc. (AROC) and Flotek Industries (FTK) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Wall Street Bulls Look Optimistic About Archrock Inc. (AROC): Should You Buy? Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter? zacks.com - 2 weeks ago
Why Archrock Inc. (AROC) Dipped More Than Broader Market Today Archrock Inc. (AROC) closed the most recent trading day at $24.06, moving -1.6% from the previous trading session. zacks.com - 3 weeks ago
Archrock Expands its Compression Capacity With $357M NGCS Acquisition AROC announces acquisition of NGCS for $357 million, boosting its horsepower, expanding its footprint in the Permian Basin and enhancing low-carbon solutions. zacks.com - 3 weeks ago
Archrock to Acquire Natural Gas Compression Systems, Inc. HOUSTON and TRAVERSE CITY, Mich., March 10, 2025 (GLOBE NEWSWIRE) -- Archrock, Inc. (NYSE: AROC) (“Archrock”) and Natural Gas Compression Systems, Inc. (“NGCSI”), a high-quality provider of contract gas compression services, today announced that they have entered into definitive agreements under which Archrock will acquire NGCSI and NGCSE, Inc. (“NGCSE”) (collectively “NGCS”), in a cash and stock transaction valued at approximately $357 million. globenewswire.com - 3 weeks ago
Here's Why Archrock Inc. (AROC) Gained But Lagged the Market Today Archrock Inc. (AROC) closed the most recent trading day at $25.28, moving +0.68% from the previous trading session. zacks.com - 4 weeks ago
Archrock, Inc. (AROC) is Attracting Investor Attention: Here is What You Should Know Recently, Zacks.com users have been paying close attention to Archrock Inc. (AROC). This makes it worthwhile to examine what the stock has in store. zacks.com - 1 month ago
Archrock: Emerging As A True Industry Leader The TOPS acquisition has been transformational for Archrock as demonstrated by over 40% gains in EPS in both Q4 and 2025 projections. The company has raised the dividend for two straight quarters and now yields 2.9%. LNG exports, electronification, and AI data centers are expected to increase market rates for compression equipment. seekingalpha.com - 1 month ago
New Strong Buy Stocks for February 28th TKO, STRW, URBN, BGC and AROC have been added to the Zacks Rank #1 (Strong Buy) List on February 28, 2025. zacks.com - 1 month ago
Here is Why Growth Investors Should Buy Archrock Inc. (AROC) Now Archrock Inc. (AROC) is well positioned to outperform the market, as it exhibits above-average growth in financials. zacks.com - 1 month ago
8. Profile Summary

Archrock, Inc. AROC

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 4.57 B
Dividend Yield 0.76%
Description Archrock, Inc., together with its subsidiaries, operates as an energy infrastructure company in the United States. It operates in two segments, Contract Operations and Aftermarket Services. The company engages in the designing, sourcing, owning, installing, operating, servicing, repairing, and maintaining its owned fleet of natural gas compression equipment to provide natural gas compression services to customers in the oil and natural gas industry. It also offers various aftermarket services, such as sale of parts and components; and provision of operation, maintenance, overhaul, and reconfiguration services to customers who own compression equipment. The company was formerly known as Exterran Holdings, Inc. and changed its name to Archrock, Inc. in November 2015. Archrock, Inc. was founded in 1990 and is headquartered in Houston, Texas.
Contact 9807 Katy Freeway, Houston, TX, 77024 https://www.archrock.com
IPO Date Aug. 21, 2007
Employees 1300
Officers Mr. Douglas S. Aron Senior Vice President & Chief Financial Officer Mr. Eric W. Thode Senior Vice President of Operations Ms. Donna A. Henderson Vice President & Chief Accounting Officer Ms. Stephanie C. Hildebrandt J.D. Senior Vice President, General Counsel & Secretary Mr. Jason G. Ingersoll Senior Vice President of Sales & Operations Support Ms. Megan Elizabeth Repine Vice President of Investor Relations Mr. D. Bradley Childers J.D. President, Chief Executive Officer & Director Ms. Elspeth A. Inglis Senior Vice President & Chief Human Resources Officer