image
MRC Global Inc. MRC
Energy - Oil & Gas Equipment & Services - NYSE - US
Watchlist
$ 9.82
0.204 %
$ 845 M
Market Cap
17.23
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRC stock under the worst case scenario is HIDDEN Compared to the current market price of 9.82 USD, MRC Global Inc. is HIDDEN

MRC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRC stock under the base case scenario is HIDDEN Compared to the current market price of 9.82 USD, MRC Global Inc. is HIDDEN

MRC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRC stock under the best case scenario is HIDDEN Compared to the current market price of 9.82 USD, MRC Global Inc. is HIDDEN

MRC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MRC

image
1M -25%
6M -26%
1Y -20%
3Y -33%
5Y 162%
All
$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.01 B REVENUE
-11.75%
Growth Rates
1Year -11.75%
3Years 4.14%
5Years -3.84%
7Years -2.70%
10Years -6.56%
135 M OPERATING INCOME
-27.81%
Growth Rates
1Year -27.81%
3Years 168.17%
5Years 5.56%
7Years 16.63%
10Years -7.74%
78 M NET INCOME
-31.58%
Growth Rates
1Year -31.58%
3Years 96.36%
5Years 14.87%
7Years 6.56%
10Years -5.95%
276 M OPERATING CASH FLOW
52.49%
Growth Rates
1Year 52.49%
3Years 70.18%
5Years 2.66%
7Years 33.98%
10Years 16.47%
-27 M INVESTING CASH FLOW
-92.86%
Growth Rates
1Year -92.86%
3Years -56.83%
5Years -11.03%
7Years -0.00%
10Years 22.86%
-314 M FINANCING CASH FLOW
-368.66%
Growth Rates
1Year -368.66%
3Years -38.57%
5Years -5.70%
7Years -66.78%
10Years -5.27%
576 M REVENUE
-27.73%
Growth Rates
1Year -11.75%
3Years 4.14%
5Years -3.84%
7Years -2.70%
10Years -6.56%
13 M OPERATING INCOME
-64.86%
Growth Rates
1Year -27.81%
3Years 168.17%
5Years 5.56%
7Years 16.63%
10Years -7.74%
-23 M NET INCOME
0.00%
Growth Rates
1Year -31.58%
3Years 96.36%
5Years 14.87%
7Years 6.56%
10Years -5.95%
79 M OPERATING CASH FLOW
-17.71%
Growth Rates
1Year 52.49%
3Years 70.18%
5Years 2.66%
7Years 33.98%
10Years 16.47%
-5 M INVESTING CASH FLOW
44.44%
Growth Rates
1Year -92.86%
3Years -56.83%
5Years -11.03%
7Years -0.00%
10Years 22.86%
-72 M FINANCING CASH FLOW
1.37%
Growth Rates
1Year -368.66%
3Years -38.57%
5Years -5.70%
7Years -66.78%
10Years -5.27%
Balance Sheet MRC Global Inc.
image
Current Assets 921 M
Cash & Short-Term Investments 63 M
Receivables 378 M
Other Current Assets 480 M
Non-Current Assets 703 M
Long-Term Investments 0
PP&E 259 M
Other Non-Current Assets 444 M
3.88 %23.28 %29.56 %15.95 %27.34 %Total Assets$1.6b
Current Liabilities 508 M
Accounts Payable 329 M
Short-Term Debt 34 M
Other Current Liabilities 145 M
Non-Current Liabilities 600 M
Long-Term Debt 537 M
Other Non-Current Liabilities 63 M
29.69 %3.07 %13.09 %48.47 %5.69 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall MRC Global Inc.
image
Revenue 3.01 B
Cost Of Revenue 2.39 B
Gross Profit 620 M
Operating Expenses 485 M
Operating Income 135 M
Other Expenses 57 M
Net Income 78 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(2b)620m(485m)135m(57m)78mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
20.59% GROSS MARGIN
20.59%
Averages
1Year 20.59%
3Years 19.65%
5Years 18.29%
7Years 17.97%
10Years 17.45%
4.48% OPERATING MARGIN
4.48%
Averages
1Year 4.48%
3Years 4.71%
5Years 2.78%
7Years 2.82%
10Years 1.29%
2.59% NET MARGIN
2.59%
Averages
1Year 2.59%
3Years 2.72%
5Years -0.80%
7Years -0.17%
10Years -0.98%
15.12% ROE
15.12%
Averages
1Year 15.12%
3Years 12.92%
5Years -1.17%
7Years 0.73%
10Years -2.31%
4.80% ROA
4.80%
Averages
1Year 4.80%
3Years 4.94%
5Years -0.58%
7Years 0.26%
10Years -1.31%
8.72% ROIC
8.72%
Averages
1Year 8.72%
3Years 8.42%
5Years 5.18%
7Years 4.91%
10Years 3.66%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MRC Global Inc.
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 78 M
Depreciation & Amortization 40 M
Capital Expenditures -28 M
Stock-Based Compensation 16 M
Change in Working Capital 132 M
Others 45 M
Free Cash Flow 248 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MRC Global Inc.
image
Wall Street analysts predict an average 1-year price target for MRC of $16.7 , with forecasts ranging from a low of $16 to a high of $17 .
MRC Lowest Price Target Wall Street Target
16 USD 62.93%
MRC Average Price Target Wall Street Target
16.7 USD 69.72%
MRC Highest Price Target Wall Street Target
17 USD 73.12%
Price
Max Price Target
Min Price Target
Average Price Target
1717161615151414131312121111101099May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership MRC Global Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
718 K USD 2
9-12 MONTHS
3.84 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
241 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Wall Street Analysts See a 39.85% Upside in MRC (MRC): Can the Stock Really Move This High? The average of price targets set by Wall Street analysts indicates a potential upside of 39.9% in MRC (MRC). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 2 weeks ago
MRC (MRC) is an Incredible Growth Stock: 3 Reasons Why MRC (MRC) could produce exceptional returns because of its solid growth attributes. zacks.com - 1 month ago
5 Value Stocks With Exciting EV-to-EBITDA Ratios to Scoop Up We have screened value stocks OPFI, NUS, BJRI, MRC and KT based on the EV-to-EBITDA ratio, which gives the true picture of valuation and earnings potential. zacks.com - 1 month ago
MRC Global Q4 Earnings & Revenues Miss Estimates, Down Y/Y MRC's fourth-quarter revenues decrease 10% year over year due to lower volume in the DIET and PTI sectors. zacks.com - 1 month ago
MRC Global Announces Joint Venture with Frisbie Measurement Services to Provide Integrated Meter Technical Services HOUSTON, March 14, 2025 (GLOBE NEWSWIRE) -- MRC Global Inc. (NYSE: MRC) announced that it has entered into a joint venture with Frisbie Measurement Services, LLC (FMS) forming IMTEC Services, a provider of integrated smart meter technical services to the gas utilities sector. IMTEC Services is applying for its certification as a woman-owned business with the Women's Business Enterprise National Council (WBENC). globenewswire.com - 1 month ago
MRC Global Reports Full Year and Fourth Quarter 2024 Results HOUSTON, March 14, 2025 (GLOBE NEWSWIRE) -- MRC Global Inc. (NYSE: MRC) today reported full year and fourth quarter 2024 results.  Full Year 2024 Financial Highlights:  ● Operating cash flows from continuing operations of $268 million, highest since 2015 ● Sales of $3,011 million ● Net income from continuing operations of $78 million ● Adjusted EBITDA of $202 million, 6.7% of sales ● Gross profit, as a percentage of sales, of 20.6% ● Adjusted Gross Profit, as a percentage of sales, of 21.9% and the third consecutive year above 21% ● Net Debt of $324 million, a 1.6x net debt leverage ratio Fourth Quarter 2024 Financial Highlights:  ● Operating cash flows from continuing operations of $73 million ● Sales of $664 million ● Net loss from continuing operations of ($1) million ● Adjusted EBITDA of $32 million, or 4.8% of sales ● Gross profit, as a percentage of sales, of 20.3% ● Adjusted Gross Profit, as a percentage of sales, of 22.0% ● Working capital, as a percentage of sales, of 11.2%, a record low for the company Rob Saltiel, MRC Global's President and Chief Executive Officer, commented, “We are optimistic about our business outlook for 2025 due to the rebound of our gas utilities business, the return of inflation to our product pricing, the growth of U.S. natural gas infrastructure investment and our penetration into chemicals, mining and data center markets. globenewswire.com - 1 month ago
Is MRC Global (MRC) a Great Value Stock Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
MRC Global Announces Fourth Quarter and Full Year 2024 Earnings Release, Conference Call and Webcast Dates HOUSTON, March 12, 2025 (GLOBE NEWSWIRE) -- MRC Global Inc. (NYSE: MRC) will release its financial results for the fourth quarter and full year 2024 on March 14, 2025, before the market opens. The company will also host its conference call to discuss these financial results. globenewswire.com - 1 month ago
MRC Global Provides Update on Timing of Earnings Release and Filing of Form 10-K HOUSTON, March 03, 2025 (GLOBE NEWSWIRE) -- MRC Global Inc. (NYSE: MRC) expects to file its 2024 Form 10-K with the Securities and Exchange Commission on or before March 18, 2025. Today, the company will file a Form 12b-25 (Notification of Late Filing) to allow for the extended filing date. Additionally, MRC Global plans to issue a separate press release providing the timing and details of its fourth quarter and full year 2024 earnings release and conference call. globenewswire.com - 1 month ago
Should Value Investors Buy MRC Global (MRC) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Bears are Losing Control Over MRC (MRC), Here's Why It's a 'Buy' Now MRC (MRC) witnesses a hammer chart pattern, indicating support found by the stock after losing some value lately. This coupled with an upward trend in earnings estimate revisions could mean a trend reversal for the stock in the near term. zacks.com - 1 month ago
Securities Fraud Investigation Into MRC Global Inc. (MRC) Announced – Investors Who Lost Money Urged To Contact Glancy Prongay & Murray LLP, a Leading Securities Fraud Law Firm LOS ANGELES--(BUSINESS WIRE)--Glancy Prongay & Murray LLP, a leading national shareholder rights law firm, today announced that it has commenced an investigation on behalf of MRC Global Inc. (“MRC” or the “Company”) (NYSE: MRC) investors concerning the Company's possible violations of the federal securities laws. IF YOU ARE AN INVESTOR WHO LOST MONEY ON MRC GLOBAL INC. (MRC), CLICK HERE TO INQUIRE ABOUT POTENTIALLY PURSUING CLAIMS TO RECOVER YOUR LOSS. What Happened? On February 5, 2025, af. businesswire.com - 2 months ago
8. Profile Summary

MRC Global Inc. MRC

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 845 M
Dividend Yield 0.46%
Description MRC Global Inc., through its subsidiaries, distributes pipes, valves, fittings, and other infrastructure products and services to the energy, industrial, and gas utility end-markets in the United States, Canada, and internationally. It offers ball, butterfly, gate, globe, check, diaphragm, needle, and plug valves; and other products, such as lined corrosion resistant piping systems, control valves, valve automation, and top work components, as well as valve modification services; and measurement, steam, and instrumentation products. The company also provides carbon steel fittings and flanges comprising carbon weld fittings, flanges, and piping components; stainless steel, alloy and corrosion resistant pipes, tubing, fittings, and flanges; and carbon line pipes. In addition, it offers natural gas distribution products, including risers, meters, polyethylene pipes and fittings, and various other components and industrial supplies; oilfield and industrial supplies and completion equipment, such as high density polyethylene pipes, fittings, and rods; and specialized production equipment comprising tanks and separators. Further, the company provides various services, such as product testing, manufacturer assessments, multiple daily deliveries, volume purchasing, inventory and zone store management and warehousing, technical support, training, just-in-time delivery, truck stocking, order consolidation, product tagging and system interfaces, and valve inspection and repair services; and various other services under the ValidTorque and FastTrack names. Its products are used in the construction, maintenance, repair, and overhaul of equipment used in extreme operating conditions, including high pressure, high/low temperature, and high corrosive and abrasive environments. The company was formerly known as McJunkin Red Man Holding Corporation and changed its name to MRC Global Inc. in January 2012. MRC Global Inc. was founded in 1921 and is headquartered in Houston, Texas.
Contact 1301 McKinney Street, Houston, TX, 77010 https://www.mrcglobal.com
IPO Date April 12, 2012
Employees 2600
Officers Mr. John P. McCarthy Senior Vice President of Supply Chain, Quality & Technical Sales Ms. Shweta Kurvey-Mishra Senior Vice President & Chief Human Resources Officer Ms. Emily K. Shields Senior Vice President of Sustainability & Assistant General Counsel Mr. John E. Durbin Senior Vice President & Treasurer Mr. Rance Long Senior Vice President of Marketing Strategy Mr. Robert James Saltiel Jr. President, Chief Executive Officer & Director Mr. Daniel J. Churay J.D. Executive Vice President of Corporate Affairs, General Counsel & Corporate Secretary Mr. Grant R. Bates Senior Vice President of North America Operations & E-Commerce Ms. Gillian Anderson Vice President & Chief Accounting Officer Ms. Monica Schafer Broughton Vice President of Investor Relations