Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 276.0 | ||||||||||
CAPEX | (28.0) | ||||||||||
Maintenance CAPEX | (19.6) | ||||||||||
Cash Flow For Owners | 256.4 | 266.0 | 276.0 | 286.4 | 297.1 | 308.3 | 319.9 | 331.9 | 344.3 | 357.3 | 6 953.7 |