Energy -
Oil & Gas Equipment & Services - NYSE - US
$ 12.055
0.909 %
$ 1.04 B
Market Cap
21.42
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
MRC Global Inc.
| Revenue | 3.01 B |
| Cost Of Revenue | 2.39 B |
| Gross Profit | 620 M |
| Operating Expenses | 485 M |
| Operating Income | 135 M |
| Other Expenses | 57 M |
| Net Income | 78 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 3 011.0 | 3 412.0 | 3 363.0 | 2 666.0 | 2 560.0 | 3 662.0 | 4 172.0 | 3 646.0 | 3 041.0 | 4 528.6 | 5 933.2 | 5 230.8 | 5 570.9 | 4 832.4 | 3 845.5 | 3 661.9 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 2 391.0 | 2 722.0 | 2 753.0 | 2 249.0 | 2 129.0 | 3 009.0 | 3 483.0 | 3 064.0 | 2 573.0 | 3 742.5 | 4 915.1 | 4 276.0 | 4 557.1 | 4 124.3 | 3 327.4 | 3 113.9 |
| Gross Profit | 620.0 | 690.0 | 610.0 | 417.0 | 431.0 | 653.0 | 689.0 | 582.0 | 468.0 | 786.1 | 1 018.1 | 954.8 | 1 013.7 | 708.2 | 518.1 | 548.0 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 485.0 | 503.0 | 470.0 | 410.0 | 449.0 | 550.0 | 562.0 | 536.0 | 524.0 | 606.5 | 716.0 | 643.0 | 606.8 | 513.6 | 447.8 | 408.6 |
| Selling, General and Administrative Expenses | 485.0 | 503.0 | 470.0 | 410.0 | 449.0 | 550.0 | 562.0 | 536.0 | 524.0 | 606.5 | 716.0 | 643.0 | 606.8 | 513.6 | 447.8 | 408.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 135.0 | 187.0 | 140.0 | 7.0 | (13.0) | 103.0 | 127.0 | 46.0 | (56.0) | (282.3) | 302.1 | 311.8 | 407.0 | 194.6 | 70.3 | (246.7) |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 26.0 | 32.0 | 24.0 | 23.0 | 28.0 | 40.0 | 38.0 | 31.0 | 35.0 | 47.5 | 61.8 | 60.7 | 112.5 | 136.8 | 139.6 | 116.5 |
| Total Other Income | (30.0) | (34.0) | (30.0) | (21.0) | (23.0) | (37.0) | (32.0) | (39.0) | (35.0) | (60.0) | (76.2) | (74.9) | (225.3) | (138.8) | (141.6) | (108.1) |
| Pre-Tax Income | 105.0 | 153.0 | 110.0 | (14.0) | (283.0) | 66.0 | 95.0 | 7.0 | (91.0) | (342.4) | 225.9 | 236.9 | 181.7 | 55.8 | (75.2) | (354.8) |
| NET INCOME | ||||||||||||||||
| Tax Provision | 27.0 | 39.0 | 35.0 | 25.0 | (9.0) | 27.0 | 21.0 | (43.0) | (8.0) | (10.8) | 81.8 | 84.8 | 63.7 | 26.8 | (23.4) | (15.0) |
| Net Income | 55.0 | 114.0 | 75.0 | (39.0) | (274.0) | 39.0 | 74.0 | 50.0 | (83.0) | (331.6) | 144.1 | 152.1 | 118.0 | 29.0 | (51.8) | (339.8) |
| EPS | 0.31 | 1.07 | 0.9 | 0.47 | 3.34 | 0.18 | 0.82 | 0.28 | 0.85 | 3.26 | 1.41 | 1.5 | 1.22 | 0.34 | 0.61 | 4.02 |