Energy -
Oil & Gas Equipment & Services - NYSE - US
$ 12.44
-2.54 %
$ 286 M
Market Cap
15.19
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Ranger Energy Services, Inc.
| Revenue | 571 M |
| Cost Of Revenue | 0 |
| Gross Profit | 571 M |
| Operating Expenses | 542 M |
| Operating Income | 28.6 M |
| Other Expenses | 10.2 M |
| Net Income | 18.4 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Revenue | 571.1 | 636.6 | 608.5 | 293.1 | 187.8 | 336.9 | 303.1 | 154.0 | 52.8 | 21.2 |
| GROSS PROFIT | ||||||||||
| Cost Of Revenue | 0 | 571.6 | 548.3 | 300.1 | 182.9 | 297.8 | 267.2 | 144.2 | 45.9 | 18.2 |
| Gross Profit | 571.1 | 65.0 | 60.2 | (7.0) | 4.9 | 39.1 | 35.9 | 9.8 | 6.9 | 3.0 |
| OPERATING INCOME | ||||||||||
| Operating Expenses | 542.5 | 25.3 | 39.9 | 33.5 | 20.0 | 26.7 | 29.0 | 30.4 | 11.4 | 7.8 |
| Selling, General and Administrative Expenses | 27.8 | 29.5 | 39.9 | 33.5 | 20.0 | 26.7 | 29.0 | 30.4 | 11.4 | 7.8 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 28.6 | 36.9 | 19.7 | (3.5) | (15.1) | 12.4 | (2.1) | (20.6) | (4.5) | (6.4) |
| PRE-TAX INCOME | ||||||||||
| Interest Income Expense | 2.6 | 3.5 | 7.3 | 4.8 | 3.4 | 5.8 | 3.7 | 6.3 | 0.5 | 0.3 |
| Total Other Income | (2.6) | (5.9) | (3.7) | 32.2 | (1.3) | (5.8) | (3.7) | (6.3) | (0.5) | (0.3) |
| Pre-Tax Income | 26.0 | 31.0 | 16.0 | (8.3) | (18.5) | 6.6 | (5.8) | (26.9) | (5.0) | (6.7) |
| NET INCOME | ||||||||||
| Tax Provision | 7.6 | 7.2 | 0.9 | (6.2) | (2.7) | 2.2 | (2.5) | (0.4) | 0 | (6.7) |
| Net Income | 18.4 | 23.8 | 15.1 | (2.1) | (15.8) | 4.4 | (3.3) | (6.6) | (5.0) | (6.7) |
| EPS | 0.82 | 0.97 | 0.66 | 0.18 | 1.85 | 0.51 | 0.39 | 0.78 | 0.74 | 0.99 |