image
Communication Services - Telecommunications Services - NYSE - BR
$ 8.35
-4.79 %
$ 13.6 B
Market Cap
13.92
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VIV stock under the worst case scenario is HIDDEN Compared to the current market price of 8.35 USD, Telefônica Brasil S.A. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VIV stock under the base case scenario is HIDDEN Compared to the current market price of 8.35 USD, Telefônica Brasil S.A. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VIV stock under the best case scenario is HIDDEN Compared to the current market price of 8.35 USD, Telefônica Brasil S.A. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VIV

image
$9.4$9.4$9.2$9.2$9.0$9.0$8.8$8.8$8.6$8.6$8.4$8.4$8.2$8.2$8.0$8.0$7.8$7.8$7.6$7.6$7.4$7.4$7.2$7.215 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
55.8 B REVENUE
7.19%
8.67 B OPERATING INCOME
9.54%
6.76 B NET INCOME
21.35%
19.9 B OPERATING CASH FLOW
5.81%
-8.91 B INVESTING CASH FLOW
-13.55%
-8.63 B FINANCING CASH FLOW
2.50%
14.6 B REVENUE
3.86%
2.43 B OPERATING INCOME
6.15%
2.09 B NET INCOME
18.51%
4.57 B OPERATING CASH FLOW
-1.94%
-2.68 B INVESTING CASH FLOW
-23.72%
-1.99 B FINANCING CASH FLOW
34.58%
Balance Sheet Telefônica Brasil S.A.
image
Current Assets 22.8 B
Cash & Short-Term Investments 6.69 B
Receivables 12.6 B
Other Current Assets 3.49 B
Non-Current Assets 102 B
Long-Term Investments 609 M
PP&E 46.8 B
Other Non-Current Assets 54.7 B
5.36 %10.11 %2.80 %37.47 %43.78 %Total Assets$124.9b
Current Liabilities 24.3 B
Accounts Payable 9.23 B
Short-Term Debt 6.45 B
Other Current Liabilities 8.58 B
Non-Current Liabilities 30.9 B
Long-Term Debt 14.3 B
Other Non-Current Liabilities 16.6 B
16.74 %11.69 %15.56 %25.93 %30.08 %Total Liabilities$55.1b
EFFICIENCY
Earnings Waterfall Telefônica Brasil S.A.
image
Revenue 55.8 B
Cost Of Revenue 31.4 B
Gross Profit 24.5 B
Operating Expenses 15.8 B
Operating Income 8.67 B
Other Expenses 1.91 B
Net Income 6.76 B
60b60b50b50b40b40b30b30b20b20b10b10b0056b(31b)24b(16b)9b(2b)7bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
43.86% GROSS MARGIN
43.86%
15.53% OPERATING MARGIN
15.53%
9.93% NET MARGIN
9.93%
7.96% ROE
7.96%
4.44% ROA
4.44%
6.65% ROIC
6.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Telefônica Brasil S.A.
image
12b12b10b10b8b8b6b6b4b4b2b2b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 6.76 B
Depreciation & Amortization 14.2 B
Capital Expenditures -9.32 B
Stock-Based Compensation 0
Change in Working Capital -1.81 B
Others 231 M
Free Cash Flow 10.6 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Telefônica Brasil S.A.
image
Wall Street analysts predict an average 1-year price target for VIV of $10.7 , with forecasts ranging from a low of $10.4 to a high of $11 .
VIV Lowest Price Target Wall Street Target
10.4 USD 24.55%
VIV Average Price Target Wall Street Target
10.7 USD 28.14%
VIV Highest Price Target Wall Street Target
11 USD 31.74%
Price
Max Price Target
Min Price Target
Average Price Target
11111111101010109999888877May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.96% DIVIDEND YIELD
0.0222 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.2000001.2000001.0000001.0000000.8000000.8000000.6000000.6000000.4000000.4000000.2000000.2000000.0000000.0000000.1650.9280.0470.109710.1150.2020.0380.1940.187760.180.0570.037840.070.3730.4040.3950.0880.288660.254830.17070.0954950.0394160.1820.0439220.0423630.0410.0650.4150.1530.102280.0652250.0748780.0579010.0507450.0726190.0445780.241.160.0390.170.122010.210.0590.300.2721.100.2130.890.0440.740.220.0675910.180.241580.620.330.1040.520.104070.170.240.110.080.100.040.040.180.040.022015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Telefônica Brasil S.A.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Amlan International to Showcase Science-Backed Feed Additives for Gut Health and Production Efficiency at VIV Asia 2025 CHICAGO, Feb. 27, 2025 (GLOBE NEWSWIRE) -- Amlan® International, a global leader in mineral-based animal health solutions, will exhibit at VIV Asia 2025, taking place March 12–14 at IMPACT in Bangkok, Thailand. This premier industry event will welcome over 47,000 attendees and 200 expert speakers from across the animal protein production sector. globenewswire.com - 1 month ago
Telefônica Brasil sees profit jump 10% in Q4 In Q4 2024, Telefônica Brasil, the Brazilian unit of Spain's Telefónica, reported a net profit of R$1.76 billion (around $300 million). For the full year of 2024, Telefônica Brasil reported a net income of R$5.55 billion (around $950 million), a 10.3% increase. invezz.com - 1 month ago
Telefônica Brasil S.A. (VIV) Q4 2024 Earnings Call Transcript Telefônica Brasil S.A. (NYSE:VIV ) Q4 2024 Earnings Conference Call February 26, 2025 9:00 AM ET Company Participants Joao Pedro Soares Carneiro - Director, Investor Relations Christian Gebara - Chief Executive Officer David Melcon - Chief Financial Officer & Investor Relations Officer Conference Call Participants Leonardo Olmos - UBS Camila Koga - Bradesco BBI Bernardo Guttmann - XP Felipe Cheng - Santander Marcelo Santos - JPMorgan Vitor Tomita - Goldman Sachs Lucca Brendim - Bank of America Phani Kanumuri - HSBC Operator Good morning, ladies and gentlemen. seekingalpha.com - 1 month ago
4Q24 Results: Telefônica Brasil S.A. SÃO PAULO, Feb. 25, 2025 /PRNewswire/ -- Telefônica Brasil - (B3: VIVT3; NYSE: VIV) announces its results for 4Q24. Strong operating performance led to robust net income growth and free cash flow generation. prnewswire.com - 1 month ago
Telefonica Brasil: The Dividend Story Remains Compelling Telefônica Brasil, known as Vivo, is a leading telecom company in Brazil, excelling in dividend payments and maintaining a strong market presence despite macroeconomic challenges. Despite a sharp decline in ADR performance in 2024, the company's fundamentals remain strong, with revenue growth surpassing inflation and improved EBITDA margins. Macroeconomic factors, including high-interest rates and currency depreciation, have pressured the stock, but the dividend yield remains attractive, potentially reaching double digits by 2026. seekingalpha.com - 2 months ago
Here's Why Telefonica Brasil (VIV) is a Strong Value Stock The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 3 months ago
Zacks Industry Outlook Deutsche Telekom, Telefonica and Telefonica Brasil Deutsche Telekom, Telefonica and Telefonica Brasil have been highlighted in this Industry Outlook article. zacks.com - 3 months ago
3 Communication Stocks Set to Ride Against Market Uncertainty The accelerated pace of 5G deployment and demand for scalable infrastructure should help the Zacks Diversified Communication Services industry thrive despite geopolitical headwinds. DTEGY, TEF and VIV are well-positioned to make the most of the infrastructure upgrade for seamless connectivity. zacks.com - 3 months ago
Why Telefonica Brasil (VIV) is a Top Value Stock for the Long-Term The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 4 months ago
Telefônica Brasil S.A. (VIV) Q3 2024 Earnings Call Transcript Telefônica Brasil S.A. (NYSE:VIV ) Q3 2024 Earnings Call Transcript November 6, 2024 9:00 AM ET Company Participants Joao Pedro Soares Carneiro - IR Director Christian Gebara - CEO David Melcon - CFO and IRO Conference Call Participants Carlos Sequeira - BTG Lucca Brendim - Bank of America Marcelo Santos - JPMorgan Bernardo Guttmann - XP Daniel Federle - Bradesco BBI Gustavo Farias - UBS Vitor Tomita - Goldman Sachs Gabriel Vaz de Lima - Morgan Stanley Operator Good morning, ladies and gentlemen. seekingalpha.com - 5 months ago
3Q24 Results: Telefônica Brasil S.A. SAO PAULO , Nov. 5, 2024 /PRNewswire/ -- Telefônica Brasil - (B3: VIVT3; NYSE: VIV), announces its results for 3Q24. Strong operating performance resulting in revenues, EBITDA, and net income growth along with reduced Capex intensity. prnewswire.com - 5 months ago
8. Profile Summary

Telefônica Brasil S.A. VIV

image
COUNTRY BR
INDUSTRY Telecommunications Services
MARKET CAP $ 13.6 B
Dividend Yield 0.96%
Description Telefônica Brasil S.A., together with its subsidiaries, provides mobile and fixed telecommunications services to residential and corporate customers in Brazil. Its fixed line services portfolio includes local, domestic long-distance, and international long-distance calls; and mobile portfolio comprises voice and broadband internet access through 3G, 4G, 4.5G, and 5G as well as mobile value-added services and wireless roaming services. The company also offers data services, including broadband and mobile data services. In addition, it provides pay TV services through direct to home satellite technology, IPTV, and cable, as well as pay-per-view and video on demand services; network services, such as rental of facilities; other services comprising internet access, private network connectivity, computer equipment leasing, extended service, caller identification, voice mail, cellular blocker, and others; wholesale services, including interconnection services to users of other network providers; and digital services, such as entertainment, cloud, and security and financial services. Further, the company offers multimedia communication services, which include audio, data, voice and other sounds, images, texts, and other information, as well as sells devices, such as smartphones, broadband USB modems, and other devices. Additionally, it provides telecommunications solutions and IT support to various industries, such as retail, manufacturing, services, financial institutions, government, etc. It markets and sells its solutions through own stores, dealers, retail and distribution channels, door-to-door sales, and outbound tele sales. The company was formerly known as Telecomunicações de São Paulo S.A. - TELESP and changed its name to Telefônica Brasil S.A. in October 2011. The company was incorporated in 1998 and is headquartered in São Paulo, Brazil.
Contact Av. Engenheiro Luis Carlos Berrini, São Paulo, SP, 04571-936 https://www.telefonica.com.br
IPO Date Nov. 16, 1998
Employees 32759
Officers Mr. David Melcon Sanchez-Friera Chief Financial & Investor Relations Officer and Member of Board of Executive Officers Mr. João Pedro Soares Carneiro Investor Relations Director Mr. Carlos Cesar Mazur Accountant Mr. Breno Rodrigo Pacheco de Oliveira General Secretary, Legal Officer and Member of Board of Executive Officers Mr. Alex Martins Salgado Business Director & Member of Board of Executive Officers Mr. Ricardo Guillermo Hobbs Strategy Director & Member of Board of Executive Officers Mr. Christian Mauad Gebara Chief Executive Officer, Member of Board of Executive Officers & Director Ms. Paula Bragança França Mansur Chief Audit Officer