image
Communication Services - Telecommunications Services - NYSE - BR
$ 9.825
2.29 %
$ 16 B
Market Cap
16.38
P/E
INCOME STATEMENT
55.8 B REVENUE
7.19%
8.67 B OPERATING INCOME
9.54%
6.76 B NET INCOME
21.35%
EFFICIENCY
Earnings Waterfall Telefônica Brasil S.A.
image
Revenue 55.8 B
Cost Of Revenue 31.4 B
Gross Profit 24.5 B
Operating Expenses 15.8 B
Operating Income 8.67 B
Other Expenses 1.91 B
Net Income 6.76 B
60b60b50b50b40b40b30b30b20b20b10b10b0056b(31b)24b(16b)9b(2b)7bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 55 845.0 52 100.2 48 041.2 44 033.0 43 126.0 44 268.0 43 462.7 43 206.8 42 508.4 42 133.7 35 000.0 34 721.9 33 931.5 29 128.7 15 756.1 15 795.8 15 980.2 14 726.3 14 607.6 14 395.1 13 312.2 11 757.1 10 088.1 9 048.7 7 514.7 5 585.2 4 520.1
GROSS PROFIT
Cost Of Revenue 31 352.2 29 415.4 27 431.7 7 996.0 13 052.0 12 776.0 13 665.8 20 272.5 14 025.1 14 756.5 12 606.0 12 755.0 11 972.3 14 380.2 8 792.9 8 955.5 8 727.1 8 022.1 7 761.7 7 716.7 5 001.7 4 081.5 6 640.0 5 756.9 2 148.8 1 599.7 1 246.9
Gross Profit 24 492.9 22 684.8 20 609.5 36 037.0 30 074.0 31 492.0 29 796.9 22 934.3 28 483.3 27 377.2 22 394.0 21 966.9 21 959.2 14 748.6 6 963.2 6 840.3 7 253.1 6 704.2 6 845.9 6 678.4 8 310.5 7 675.6 3 448.1 3 291.7 5 365.9 3 985.5 3 273.3
OPERATING INCOME
Operating Expenses 15 819.4 14 766.9 12 874.8 29 067.0 23 494.0 24 279.0 20 340.7 15 097.7 22 115.3 21 982.6 17 285.0 17 034.6 14 746.8 9 393.4 12 209.0 3 770.0 3 523.3 3 495.7 2 954.7 2 948.7 2 948.3 3 259.6 2 263.0 1 957.0 4 295.2 3 461.9 2 436.7
Selling, General and Administrative Expenses 12 064.5 11 572.1 10 824.1 17 521.0 12 810.0 13 663.0 12 889.4 12 134.2 13 044.0 12 805.7 10 695.4 10 266.6 9 286.8 9 393.4 9 653.0 3 220.5 3 089.0 3 012.0 2 610.6 1 939.4 2 047.4 2 035.5 1 903.3 1 957.0 1 346.3 1 071.2 929.1
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 8 673.5 7 917.8 6 597.9 7 086.1 6 580.9 7 213.9 9 456.2 6 632.2 6 368.0 5 239.6 5 109.0 4 877.1 6 371.8 5 346.6 3 325.5 3 070.2 3 729.8 3 208.6 3 891.2 3 729.7 5 362.2 4 416.0 1 185.1 1 334.8 1 070.7 523.6 836.6
PRE-TAX INCOME
Interest Income Expense 577.2 2 256.1 2 195.7 924.0 777.8 975.5 510.4 1 069.2 361.4 380.3 1 075.3 1 011.1 889.8 484.7 120.7 442.9 290.8 0 0 512.9 387.3 500.3 475.1 0 0 0 0
Total Other Income (1 909.7) (2 343.9) (1 766.3) (1 126.6) (573.4) (1 036.7) 1 827.2 (901.5) (316.8) (342.6) (355.1) (269.9) (290.7) (138.4) 159.0 (213.1) (844.2) 131.6 23.6 (3 334.8) (276.2) (488.5) 138.4 (467.0) (90.8) (362.8) (93.5)
Pre-Tax Income 6 763.8 5 573.9 4 831.6 5 961.0 6 008.0 6 394.0 11 277.5 5 730.8 5 134.7 4 287.9 4 753.9 4 662.4 6 921.5 5 657.7 3 426.0 3 162.3 3 501.9 3 340.2 3 914.8 3 413.3 2 906.0 1 859.9 385.1 867.8 979.9 160.8 743.0
NET INCOME
Tax Provision 12.0 31.4 26.6 18.2 5.6 4.9 3.5 24.1 18.8 (28.5) 32.1 26.7 25.5 35.4 21.0 39.3 40.3 28.0 10.3 3.1 (1.8) (7.1) (39.3) 1.7 14.4 18.1 15.5 9.9 6.8 4.2 4.2 (2.2) 3.6 6.6 12.5 12.2 9.2 12.2 9.1
Net Income 46.3 90.2 78.7 35.8 24.8 7.5 15.6 56.5 47.7 10.2 72.9 55.0 67.7 69.8 44.6 78.7 75.1 58.7 35.2 15.5 3.5 (12.4) (58.9) 18.5 35.2 41.7 35.7 23.0 16.0 10.5 9.5 0.3 10.0 14.8 25.7 24.8 21.2 15.4 11.5
EPS 1.3 2.56 2.19 1.01 0.71 0.22 0.46 1.66 1.37 0.26 1.85 1.38 1.68 1.76 1.17 1.49 1.83 1.61 1.05 0.48 0.11 0.39 2.08 0.69 1.3 1.51 1.29 0.92 0.67 0.44 0.4 0.01 0.42 0.62 1.07 1.04 0.89 0.67 0.57