image
Communication Services - Telecommunications Services - NYSE - BR
$ 14.59
-4.08 %
$ 7.06 B
Market Cap
12.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TIMB stock under the worst case scenario is HIDDEN Compared to the current market price of 14.6 USD, TIM S.A. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TIMB stock under the base case scenario is HIDDEN Compared to the current market price of 14.6 USD, TIM S.A. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TIMB stock under the best case scenario is HIDDEN Compared to the current market price of 14.6 USD, TIM S.A. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TIMB

image
$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
25.4 B REVENUE
6.77%
5.85 B OPERATING INCOME
20.96%
3.15 B NET INCOME
11.15%
12.3 B OPERATING CASH FLOW
-0.72%
-4.95 B INVESTING CASH FLOW
-5.77%
-7.2 B FINANCING CASH FLOW
0.15%
6.63 B REVENUE
3.30%
1.65 B OPERATING INCOME
11.93%
1.05 B NET INCOME
30.21%
4.52 B OPERATING CASH FLOW
30.00%
-1.7 B INVESTING CASH FLOW
2.89%
-1.85 B FINANCING CASH FLOW
-19.23%
Balance Sheet TIM S.A.
image
Current Assets 12.7 B
Cash & Short-Term Investments 5.69 B
Receivables 4.71 B
Other Current Assets 2.26 B
Non-Current Assets 43.7 B
Long-Term Investments 1.93 B
PP&E 22.9 B
Other Non-Current Assets 18.8 B
10.11 %8.36 %4.01 %3.43 %40.69 %33.39 %Total Assets$56.3b
Current Liabilities 12.8 B
Accounts Payable 4.99 B
Short-Term Debt 1.98 B
Other Current Liabilities 5.86 B
Non-Current Liabilities 17.1 B
Long-Term Debt 13.6 B
Other Non-Current Liabilities 3.46 B
16.67 %6.61 %19.59 %45.56 %11.57 %Total Liabilities$29.9b
EFFICIENCY
Earnings Waterfall TIM S.A.
image
Revenue 25.4 B
Cost Of Revenue 11.9 B
Gross Profit 13.6 B
Operating Expenses 7.71 B
Operating Income 5.85 B
Other Expenses 2.69 B
Net Income 3.15 B
30b30b25b25b20b20b15b15b10b10b5b5b0025b(12b)14b(8b)6b(3b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.26% GROSS MARGIN
53.26%
22.91% OPERATING MARGIN
22.91%
12.39% NET MARGIN
12.39%
11.94% ROE
11.94%
5.60% ROA
5.60%
11.16% ROIC
11.16%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis TIM S.A.
image
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 3.15 B
Depreciation & Amortization 7.03 B
Capital Expenditures -4.55 B
Stock-Based Compensation 22.4 M
Change in Working Capital -2.44 B
Others 3.7 B
Free Cash Flow 7.78 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets TIM S.A.
image
Wall Street analysts predict an average 1-year price target for TIMB of $18.5 , with forecasts ranging from a low of $11.5 to a high of $24.8 .
TIMB Lowest Price Target Wall Street Target
11.5 USD -21.25%
TIMB Average Price Target Wall Street Target
18.5 USD 27.13%
TIMB Highest Price Target Wall Street Target
24.8 USD 69.98%
Price
Max Price Target
Min Price Target
Average Price Target
262624242222202018181616141412121010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.14 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.80000000.80000000.70000000.70000000.60000000.60000000.50000000.50000000.40000000.40000000.30000000.30000000.20000000.20000000.10000000.10000000.00000000.00000000.2010.1260.08213830.0559480.2450.2780.0990.0626420.13280.14280.082090.1080.2490.09585540.12320.5350.115350.140.1290.1950.1810.080.121480.700.1890.790.1840.550.240.440.0530.190.2030.350.179380.260.275960.380.219710.470.100.120.540.120.142015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership TIM S.A.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why TIM S.A. Sponsored ADR (TIMB) is a Great Dividend Stock Right Now Dividends are one of the best benefits to being a shareholder, but finding a great dividend stock is no easy task. Does TIM S.A. zacks.com - 3 weeks ago
Are Investors Undervaluing TIM (TIMB) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 weeks ago
TIM S.A. Q4: Solid Guidance Opens Doors For Further Upside TIM S.A. remains a strong investment with defensive appeal, solid dividends, and low volatility, despite economic challenges in Brazil and currency devaluation. Q4 2024 results showed strong net profit growth and promising guidance for 2025-2027, projecting sustainable revenue growth and disciplined CapEx spending. Updated valuation model suggests a 10% upside potential, with a new price target of $16.83 for TIMB's ADR, reflecting robust dividend distributions. seekingalpha.com - 2 months ago
TIM S.A. (TIMB) Q4 2024 Earnings Call Transcript TIM S.A. (NYSE:TIMB ) Q4 2024 Earnings Call February 11, 2025 8:00 AM ET Company Participants Vicente Ferreira - Head, Investor Relations Alberto Griselli - Chief Executive Officer Andrea Viegas - Chief Financial Officer Conference Call Participants Marcelo Santos - JPMorgan Bernardo Guttmann - XP Leonardo Olmos - UBS Vitor Tomita - Goldman Sachs Phani Kanumuri - HSBC Cesar Davanço - Santander Carlos de Lagarreta - Itaú BBA Daniel Federle - Bradesco BBI Operator Good morning, ladies and gentlemen and welcome to TIM S.A. 2024 Fourth Quarter Results Video Conference Call. seekingalpha.com - 2 months ago
TIM ALLEN HONORED AS TOP AGENT BY COLDWELL BANKER REALTY $307 Million in Residential Sales Volume in 2024 to Secure Elite Ranking CARMEL-BY-THE-SEA, Calif., Jan. 29, 2025 /PRNewswire/ -- Coldwell Banker Realty is pleased to announce that  Tim Allen , Coldwell Banker Global Luxury Property Specialist, has been ranked as its 2024 No. prnewswire.com - 2 months ago
TIM and Digital Turbine Announce Partnership to Enhance Mobile User Experience in Brazil The Partnership Will Bring DT's Personalized App Recommendations and Seamless Mobile Experiences to Tim Users AUSTIN, Texas and RIO DE JANEIRO , Jan. 23, 2025 /PRNewswire/ -- TIM Brazil, 5G leader in Brazil, and Digital Turbine, the company that connects the mobile ecosystem through innovative experiences, have announced a strategic partnership to enhance the smartphone experience for millions of TIM customers. This collaboration introduces personalized app recommendations and seamless access to apps and services on Android devices sold by TIM. prnewswire.com - 2 months ago
Italian court to decide soon over Vivendi appeal against TIM's grid sale An Italian court is expected to decide this week on a request by Telecom Italia's (TIM) top investor Vivendi to annul the former phone monopoly's decision to sell its landline grid to a consortium led by KKR , a source close to the matter said. reuters.com - 3 months ago
TIM S.A.: When Compelling Dividends Finally Meet Attractive Valuations TIM S.A. is Brazil's third-largest telecom operator, benefiting from market reconfiguration and growth in postpaid services, driving revenue and ARPU increases. The company offers appealing returns through dividends, with a 2024 yield of about 8% for its ADR, nearly double the four-year average. Despite past concerns over valuation, TIM S.A.'s EV/EBITDA has decreased by 30% year-over-year, making it a more attractive investment now. seekingalpha.com - 4 months ago
TIM LAMB GROUP BROKERS SALE OF KNOX FORD IN RADCLIFF, KENTUCKY TO DON FRANKLIN AUTOMOTIVE GROUP Columbus, OH, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Chris Infantino, Director of the Tim Lamb Group, the largest auto dealership sales and acquisitions firm in North America, has brokered the sale of Knox Ford in Radcliff, Kentucky to Don Franklin Automotive Group. The dealership was sold after owner Gary Haupt decided to simplify his portfolio and focus on his larger Ford dealership in the Louisville, Kentucky area. Chris Infantino helped to facilitate the transaction which closed on Monday, November 4, 2024. Knox Ford has been renamed to Don Franklin Radcliff Ford and is located at 461 S. Dixie Hwy., in Radcliff, Kentucky. globenewswire.com - 5 months ago
TIM S.A. (TIMB) Q3 2024 Earnings Call Transcript TIM S.A. (NYSE:TIMB ) Q3 2024 Earnings Conference Call November 5, 2024 8:00 AM ET Company Participants Vicente Ferreira - Head of Investor Relations Alberto Griselli - Chief Executive Officer Andrea Viegas - Chief Financial Officer Conference Call Participants Marcelo Santos - JPMorgan Vitor Tomita - Goldman Sachs Gustavo Farias - UBS Phani Kanumuri - HSBC Gabriel Vaz de Lima - Morgan Stanley Daniel Federle - Bradesco BBI Lucca Brendim - Bank of America Carlos Sequeira - BTG Pactual Gabriel Gusan - Citi Operator Good morning ladies and gentlemen and welcome to TIM S.A. 2024 Third Quarter Results Video Conference Call. seekingalpha.com - 5 months ago
SOUTHWEST AIRLINES WELCOMES TIM LYON AS VICE PRESIDENT PRICING Airline Veteran to Guide Pricing and Yield Management in Carrier's Revenue Organization DALLAS , Aug. 21, 2024 /PRNewswire/ - Southwest Airlines Co.  (NYSE: LUV) has appointed Tim Lyon to a new role as Vice President Pricing, where he is focusing additional attention on the carrier's yield and pricing discipline. Lyon brings more than two decades of airline industry experience and will oversee the carrier's Pricing Department, coordinating closely with business units that guide Revenue Management and Sales. prnewswire.com - 7 months ago
Nokia and TIM partner to expand 5G coverage in Brazil in 2025 Press ReleaseNokia and TIM partner to expand 5G coverage in Brazil in 2025 Nokia to modernize TIM's network with 5G equipment from its comprehensive AirScale portfolio. Deal reinforces TIM's commitment to expanding its 5G coverage and bringing the benefits to more people and businesses. globenewswire.com - 8 months ago
8. Profile Summary

TIM S.A. TIMB

image
COUNTRY BR
INDUSTRY Telecommunications Services
MARKET CAP $ 7.06 B
Dividend Yield 0.00%
Description TIM S.A., a telecommunications company, provides mobile voice and data services, broadband internet access, value-added services, and other telecommunications services and products in Brazil. The company offers services for individuals, as well as corporate solutions for small, medium, and large companies. It also offers fixed-line ultra-broadband and TIM Live services, as well as WTTx technology through Ultrafibra services and IoT solutions. In addition, the company provides digital content and services in its portfolio of packages; sells various mobile handsets and accessories through its dealer network, which includes its own stores, exclusive franchises, and authorized dealers; and offers co-billing services to other telecommunication service providers. As of December 31, 2021, it served a subscriber base of 52.6 million customers. The company is headquartered in Rio de Janeiro, Brazil. TIM S.A. is a subsidiary of TIM Brasil Serviços e Participações S.A.
Contact João Cabral de Melo Neto Avenue, Rio De Janeiro, RJ, 22775-057 https://www.tim.com.br
IPO Date Nov. 16, 1998
Employees 8873
Officers Ms. Fabiane Reschke Legal Officer & Secretary Mr. Renato Ciuchini Vice President, Chief New Bossiness & Innovation Officer Ms. Maria Antonietta Russo People, Culture & Organization Officer Ms. Andrea Palma Viegas Marques Chief Financial Officer Mr. Alberto Mario Griselli Chief Executive Officer, Investor Relations Director & Director