image
Communication Services - Telecommunications Services - NYSE - BR
$ 17.84
-1.22 %
$ 8.63 B
Market Cap
14.42
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TIMB stock under the worst case scenario is HIDDEN Compared to the current market price of 17.8 USD, TIM S.A. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TIMB stock under the base case scenario is HIDDEN Compared to the current market price of 17.8 USD, TIM S.A. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TIMB stock under the best case scenario is HIDDEN Compared to the current market price of 17.8 USD, TIM S.A. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TIMB

image
$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
25.4 B REVENUE
6.77%
5.85 B OPERATING INCOME
20.96%
3.15 B NET INCOME
11.15%
12.3 B OPERATING CASH FLOW
-0.72%
-4.95 B INVESTING CASH FLOW
-5.77%
-7.2 B FINANCING CASH FLOW
0.15%
6.39 B REVENUE
-3.58%
1.29 B OPERATING INCOME
-21.72%
694 M NET INCOME
-33.82%
2.5 B OPERATING CASH FLOW
-44.80%
-1.33 B INVESTING CASH FLOW
21.50%
-1.58 B FINANCING CASH FLOW
14.61%
Balance Sheet TIM S.A.
image
Current Assets 12.7 B
Cash & Short-Term Investments 5.69 B
Receivables 4.71 B
Other Current Assets 2.26 B
Non-Current Assets 43.7 B
Long-Term Investments 1.93 B
PP&E 22.8 B
Other Non-Current Assets 18.9 B
10.11 %8.36 %4.01 %3.43 %40.50 %33.58 %Total Assets$56.3b
Current Liabilities 12.8 B
Accounts Payable 4.99 B
Short-Term Debt 1.98 B
Other Current Liabilities 5.86 B
Non-Current Liabilities 17.1 B
Long-Term Debt 13.6 B
Other Non-Current Liabilities 3.46 B
16.67 %6.61 %19.59 %45.56 %11.57 %Total Liabilities$29.9b
EFFICIENCY
Earnings Waterfall TIM S.A.
image
Revenue 25.4 B
Cost Of Revenue 11.9 B
Gross Profit 13.6 B
Operating Expenses 7.72 B
Operating Income 5.85 B
Other Expenses 2.69 B
Net Income 3.15 B
30b30b25b25b20b20b15b15b10b10b5b5b0025b(12b)14b(8b)6b(3b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.26% GROSS MARGIN
53.26%
22.91% OPERATING MARGIN
22.91%
12.39% NET MARGIN
12.39%
11.94% ROE
11.94%
5.60% ROA
5.60%
11.20% ROIC
11.20%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis TIM S.A.
image
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 3.15 B
Depreciation & Amortization 7.03 B
Capital Expenditures -4.55 B
Stock-Based Compensation 22.4 M
Change in Working Capital -2.44 B
Others 3.7 B
Free Cash Flow 7.78 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets TIM S.A.
image
Wall Street analysts predict an average 1-year price target for TIMB of $18.5 , with forecasts ranging from a low of $11.5 to a high of $24.8 .
TIMB Lowest Price Target Wall Street Target
11.5 USD -35.59%
TIMB Average Price Target Wall Street Target
18.5 USD 3.53%
TIMB Highest Price Target Wall Street Target
24.8 USD 39.01%
Price
Max Price Target
Min Price Target
Average Price Target
262624242222202018181616141412121010Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.55% DIVIDEND YIELD
0.0853 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.80000000.80000000.70000000.70000000.60000000.60000000.50000000.50000000.40000000.40000000.30000000.30000000.20000000.20000000.10000000.10000000.00000000.00000000.2010.1260.08213830.0559480.2450.2780.0990.0626420.13280.14280.082090.1080.2490.09585540.12320.5350.115350.140.4910.0852650.1290.1950.1810.080.121480.700.1890.790.1840.550.240.440.0530.190.2030.350.179380.260.275960.380.219710.470.100.120.540.120.140.490.092015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership TIM S.A.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Best Income Stocks to Buy for June 3rd CPA, TIMB and OPBK made it to the Zacks Rank #1 (Strong Buy) income stocks list on June 3, 2025. zacks.com - 2 weeks ago
TIM (TIMB) Upgraded to Buy: What Does It Mean for the Stock? TIM (TIMB) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 3 weeks ago
Are You Looking for a High-Growth Dividend Stock? Dividends are one of the best benefits to being a shareholder, but finding a great dividend stock is no easy task. Does TIM S.A. zacks.com - 3 weeks ago
TIMB vs. TLSNY: Which Stock Should Value Investors Buy Now? Investors interested in stocks from the Wireless Non-US sector have probably already heard of TIM S.A. Sponsored ADR (TIMB) and TeliaSonera AB (TLSNY). zacks.com - 3 weeks ago
3 Wireless Non-US Stocks Likely to Thrive on Industry Strength TIMB, CRNT and PHI aim to ride the rising IoT and 5G demand, leveraging strong infrastructure, strategic expansion and long-term growth potential. zacks.com - 3 weeks ago
Diamonds In The Rough: 10 Emerging Markets Stocks To Buy Now The MSCI Emerging Markets Index (EEM) is up +10% YTD in a rare rally as President Donald Trump's back-and-forth tariff policies weigh on the US dollar. Stocks have begun to rebound amid a temporary trade truce between the U.S. and China, but tariffs and inflation still threaten further volatility down the line. Geographical diversification is a great way to hedge against volatility while also complementing a well-balanced portfolio. seekingalpha.com - 3 weeks ago
TIM S.A. Q1: Good Results And Momentum Are Interesting, But Not Enough TIM S.A. Q1: Good Results And Momentum Are Interesting, But Not Enough seekingalpha.com - 1 month ago
TIM S.A. (TIMB) Q1 2025 Earnings Conference Call Transcript TIM S.A. (NYSE:TIMB ) Q1 2025 Earnings Conference Call May 6, 2025 9:00 AM ET Company Participants Vicente Ferreira - Head, IR Alberto Griselli - CEO Andrea Viegas - CFO Conference Call Participants Bernardo Guttmann - XP Marcelo Santos - JP Morgan Vitor Tomita - Goldman Sachs Gustavo Farias - UBS Felipe Cheng - Santander Lucca Brendim - Bank of America Operator Good morning, ladies and gentlemen. Welcome to TIM S.A. seekingalpha.com - 1 month ago
Vishay Intertechnology Thick Film Power Resistor With Optional NTC Thermistor and PC-TIM Simplifies Designs and Saves Board Space AEC-Q200 Qualified Device in Compact SOT-227B Package Offers High Pulse Handling Capability and Power Dissipation to 200 W AEC-Q200 Qualified Device in Compact SOT-227B Package Offers High Pulse Handling Capability and Power Dissipation to 200 W globenewswire.com - 1 month ago
3 Dividend Stocks Yielding Over 8% With Rock-Solid Financials Dividend stocks are still a good investment right now, even though many investors are focusing on buying the dip. 247wallst.com - 2 months ago
Why TIM S.A. Sponsored ADR (TIMB) is a Great Dividend Stock Right Now Dividends are one of the best benefits to being a shareholder, but finding a great dividend stock is no easy task. Does TIM S.A. zacks.com - 2 months ago
Are Investors Undervaluing TIM (TIMB) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
8. Profile Summary

TIM S.A. TIMB

image
COUNTRY BR
INDUSTRY Telecommunications Services
MARKET CAP $ 8.63 B
Dividend Yield 1.55%
Description TIM S.A., a telecommunications company, provides mobile voice and data services, broadband internet access, value-added services, and other telecommunications services and products in Brazil. The company offers services for individuals, as well as corporate solutions for small, medium, and large companies. It also offers fixed-line ultra-broadband and TIM Live services, as well as WTTx technology through Ultrafibra services and IoT solutions. In addition, the company provides digital content and services in its portfolio of packages; sells various mobile handsets and accessories through its dealer network, which includes its own stores, exclusive franchises, and authorized dealers; and offers co-billing services to other telecommunication service providers. As of December 31, 2021, it served a subscriber base of 52.6 million customers. The company is headquartered in Rio de Janeiro, Brazil. TIM S.A. is a subsidiary of TIM Brasil Serviços e Participações S.A.
Contact João Cabral de Melo Neto Avenue, Rio De Janeiro, RJ, 22775-057 https://www.tim.com.br
IPO Date Nov. 16, 1998
Employees 8873
Officers Ms. Maria Antonietta Russo People, Culture & Organization Officer Ms. Andrea Palma Viegas Marques Chief Financial Officer Ms. Fabiane Reschke Legal Officer & Secretary Mr. Renato Ciuchini Vice President, Chief New Bossiness & Innovation Officer Mr. Alberto Mario Griselli Chief Executive Officer, Investor Relations Director & Director