image
Communication Services - Telecommunications Services - NYSE - BR
$ 14.17
-0.492 %
$ 6.86 B
Market Cap
12.22
P/E
INCOME STATEMENT
23.8 B REVENUE
10.70%
4.83 B OPERATING INCOME
33.53%
2.84 B NET INCOME
57.72%
EFFICIENCY
Earnings Waterfall TIM S.A.
image
Revenue 23.8 B
Cost Of Revenue 11.5 B
Gross Profit 12.3 B
Operating Expenses 6.91 B
Operating Income 4.83 B
Other Expenses 2 B
Net Income 2.84 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 23 833.9 21 530.8 18 058.0 17 267.8 17 377.2 16 981.3 16 234.0 15 617.4 17 138.9 19 498.2 19 921.3 18 763.9 17 086.0 14 457.5 13 105.9 13 081.0 12 440.6 10 091.7 2 918.2 2 564.6 1 083.6 891.3 791.4 716.8 708.2 506.8
GROSS PROFIT
Cost Of Revenue 11 496.4 10 656.0 8 598.7 7 996.6 7 433.7 7 701.4 7 740.1 7 693.4 8 306.9 10 083.9 10 822.2 2 605.0 8 561.4 7 305.8 5 231.2 5 648.3 6 731.3 5 491.0 1 377.6 1 293.1 405.8 486.4 406.0 263.3 357.5 85.3
Gross Profit 12 337.5 10 874.8 9 459.3 9 271.2 9 943.5 9 279.9 8 493.8 7 924.0 8 832.0 9 414.2 9 099.1 16 159.0 8 524.5 7 151.7 7 874.7 7 432.6 5 709.3 4 600.7 1 540.6 1 271.6 677.8 404.9 385.4 453.6 350.7 421.5
OPERATING INCOME
Operating Expenses 6 913.9 7 726.5 5 691.7 6 485.6 5 474.3 7 186.1 6 598.4 6 582.5 6 838.7 6 962.7 6 699.4 13 586.6 6 457.1 5 951.5 7 397.7 6 941.8 5 442.0 4 735.8 1 059.8 829.7 367.5 288.0 266.7 439.0 309.1 207.6
Selling, General and Administrative Expenses 5 211.2 5 721.3 5 737.6 5 365.2 5 945.4 5 889.2 5 416.7 5 518.7 5 703.1 5 950.9 5 743.5 10 475.8 5 260.4 4 971.5 4 756.2 3 787.4 4 923.3 4 195.6 984.1 829.7 286.7 268.8 264.8 234.8 188.8 109.1
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 4 834.8 3 620.7 3 756.0 2 814.9 4 514.9 2 417.5 1 933.4 1 424.2 3 244.2 2 485.7 2 438.9 2 321.4 2 067.4 1 200.1 477.0 490.9 267.3 (135.1) 553.3 448.7 141.5 116.9 118.7 14.5 41.6 214.0
PRE-TAX INCOME
Interest Income Expense 2 109.0 2 165.1 1 745.0 925.9 991.2 421.7 560.5 726.4 796.4 705.8 498.0 428.1 319.8 330.0 340.7 548.3 378.6 0 83.6 68.8 81.3 72.6 0 0 0 0
Total Other Income (1 650.8) (1 757.8) (652.8) (810.6) 21.2 (537.3) (497.8) (410.9) (250.4) (280.6) (302.7) (169.9) (244.0) (245.5) (245.1) (375.0) (281.5) 52.8 (2.3) (4.6) 12.8 (19.1) (59.5) (5.5) (24.7) (48.8)
Pre-Tax Income 3 184.0 1 720.9 3 103.2 2 007.6 4 536.1 1 880.2 1 435.5 1 013.3 2 979.8 2 192.9 2 136.2 2 153.5 1 828.6 954.7 220.4 115.9 242.9 (132.5) 551.0 444.1 162.6 85.2 59.2 9.0 16.9 165.2
NET INCOME
Tax Provision 346.6 50.2 146.1 163.9 913.9 (664.9) 201.0 262.9 908.7 646.5 630.5 704.6 547.4 (1 257.0) 5.5 (64.3) 166.8 168.4 130.3 108.0 42.3 19.5 (0.7) (6.3) (4.6) 45.4
Net Income 2 837.4 1 670.8 2 957.2 1 828.3 3 622.1 2 545.1 1 234.5 750.4 2 071.1 1 546.4 1 505.6 1 448.9 1 281.2 2 211.7 214.9 180.2 76.1 (301.0) 399.2 265.9 120.3 65.8 59.9 15.4 21.5 119.7
EPS 1.17 0.69 1.22 0.0837 1.5 5.26 2.55 1.55 4.28 3.2 3.12 3 2.82 4.48 2 1.13 0.15 0.65 0.0009 2 1.5 1 0.9 0.25 0.3 1.81