image
KT Corporation KT
Communication Services - Telecommunications Services - NYSE - KR
Watchlist
$ 16.74
1.15 %
$ 8.23 B
Market Cap
10.33
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one KT stock under the worst case scenario is HIDDEN Compared to the current market price of 16.7 USD, KT Corporation is HIDDEN

KT Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one KT stock under the base case scenario is HIDDEN Compared to the current market price of 16.7 USD, KT Corporation is HIDDEN

KT Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one KT stock under the best case scenario is HIDDEN Compared to the current market price of 16.7 USD, KT Corporation is HIDDEN

KT Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart KT

image
1M 4%
6M 26%
1Y 37%
3Y 54%
5Y 97%
All
FINANCIALS
26.3 REVENUE
2.48%
Growth Rates
1Year 2.48%
3Years 3.20%
5Years 2.30%
7Years 2.09%
10Years 0.99%
1.43 OPERATING INCOME
-15.48%
Growth Rates
1Year -15.48%
3Years -4.43%
5Years 2.52%
7Years -0.11%
10Years 5.46%
972 B NET INCOME
-29.94%
Growth Rates
1Year -29.94%
3Years 11.39%
5Years 4.98%
7Years 2.86%
10Years 33.61%
5.5 OPERATING CASH FLOW
52.99%
Growth Rates
1Year 52.99%
3Years 5.10%
5Years 6.53%
7Years 2.06%
10Years 2.96%
(4.62) INVESTING CASH FLOW
4.51%
Growth Rates
1Year 4.51%
3Years -7.10%
5Years -11.31%
7Years -4.11%
10Years -2.37%
-453 B FINANCING CASH FLOW
-67.65%
Growth Rates
1Year -67.65%
3Years 11.24%
5Years 3.16%
7Years 9.95%
10Years -3.80%
6.65 REVENUE
1.65%
Growth Rates
1Year 2.48%
3Years 3.20%
5Years 2.30%
7Years 2.09%
10Years 0.99%
464 B OPERATING INCOME
-6.05%
Growth Rates
1Year -15.48%
3Years -4.43%
5Years 2.52%
7Years -0.11%
10Years 5.46%
383 B NET INCOME
-2.44%
Growth Rates
1Year -29.94%
3Years 11.39%
5Years 4.98%
7Years 2.86%
10Years 33.61%
1.16 OPERATING CASH FLOW
-45.16%
Growth Rates
1Year 52.99%
3Years 5.10%
5Years 6.53%
7Years 2.06%
10Years 2.96%
-570 B INVESTING CASH FLOW
-9.19%
Growth Rates
1Year 4.51%
3Years -7.10%
5Years -11.31%
7Years -4.11%
10Years -2.37%
-423 B FINANCING CASH FLOW
49.91%
Growth Rates
1Year -67.65%
3Years 11.24%
5Years 3.16%
7Years 9.95%
10Years -3.80%
Balance Sheet KT Corporation
image
Current Assets 14.6
Cash & Short-Term Investments 4.27
Receivables 7.17
Other Current Assets 3.15
Non-Current Assets 28.2
Long-Term Investments 4.28
PP&E 16.2
Other Non-Current Assets 7.74
Current Liabilities 13.2
Accounts Payable 1.3
Short-Term Debt 3.37
Other Current Liabilities 8.58
Non-Current Liabilities 11
Long-Term Debt 8.03
Other Non-Current Liabilities 2.97
EFFICIENCY
Earnings Waterfall KT Corporation
image
Revenue 26.3
Cost Of Revenue 17.8
Gross Profit 8.53
Operating Expenses 508 B
Operating Income 1.43
Other Expenses 456 B
Net Income 972 B
RATIOS
32.46% GROSS MARGIN
32.46%
Averages
1Year 32.46%
3Years 51.39%
5Years 54.15%
7Years 55.68%
10Years 56.93%
5.43% OPERATING MARGIN
5.43%
Averages
1Year 5.43%
3Years 6.25%
5Years 6.06%
7Years 5.94%
10Years 5.25%
3.78% NET MARGIN
3.78%
Averages
1Year 3.78%
3Years 4.71%
5Years 3.92%
7Years 3.51%
10Years 2.61%
5.94% ROE
5.94%
Averages
1Year 5.94%
3Years 7.53%
5Years 6.42%
7Years 5.92%
10Years 4.45%
2.32% ROA
2.32%
Averages
1Year 2.32%
3Years 3.02%
5Years 2.59%
7Years 2.39%
10Years 1.80%
3.96% ROIC
3.96%
Averages
1Year 3.96%
3Years 4.62%
5Years 4.63%
7Years 4.66%
10Years 4.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis KT Corporation
image
Net Income 972 B
Depreciation & Amortization 3.87
Capital Expenditures (4.17)
Stock-Based Compensation 0
Change in Working Capital 99.9 B
Others 1.67
Free Cash Flow 1.33
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets KT Corporation
image
KT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.24% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
5. COMPETITION

PLDT Inc. provides telecommunications and digital services in the Philippines. It operates through three segments: Wireless, Fixed Line, and Others. The company offers cellular mobile, Internet broadband distribution, operations support, software development, and satellite information and messaging services; and sells Wi-Fi access equipment.

image
726 USD
PHI
Undervalued 3132.08%

Telefônica Brasil S.A., together with its subsidiaries, provides mobile and fixed telecommunications services to residential and corporate customers in Brazil. Its fixed line services portfolio includes local, domestic long-distance, and international long-distance calls; and mobile portfolio comprises voice and broadband internet access through 3G, 4G, 4.5G, and 5G as well as mobile value-added services and wireless roaming services.

image
265 USD
VIV
Undervalued 3192.33%

TIM S.A., a telecommunications company, provides mobile voice and data services, broadband internet access, value-added services, and other telecommunications services and products in Brazil.

image
440 USD
TIMB
Undervalued 3521.45%

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk provides telecommunications, informatics, and network services worldwide. The company's Mobile segment offers mobile voice, SMS, and mobile broadband services; and digital services, including financial services, video on demand, music, gaming, IoT, big data analytics, and digital advertising services.

image
667 K USD
TLK
Undervalued 4049481.07%

SK Telecom Co., Ltd. provides wireless telecommunication services in South Korea. The company operates through three segments: Cellular Services, Fixed-Line Telecommunications Services, and Other Businesses.

image
109 K USD
SKM
Undervalued 507554.80%

Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand.

image
-42.4 USD
LBRDA
Overvalued 156.15%

Cable One, Inc., together with its subsidiaries, provides data, video, and voice services in the United States. The company offers residential data services, a service to enhance Wi-Fi signal throughout the home.

image
532 USD
CABO
Undervalued 59.96%

Liberty Global plc, together with its subsidiaries, provides broadband internet, video, fixed-line telephony, and mobile communications services to residential and business customers.

image
13.1 USD
LBTYK
Undervalued 8.78%

Liberty Latin America Ltd., together with its subsidiaries, provides fixed, mobile, and subsea telecommunications services. The company operates through C&W Caribbean and Networks, C&W Panama, Liberty Puerto Rico, VTR, and Costa Rica segments.

image
10.8 USD
LILAK
Undervalued 62.18%

Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand.

image
-42.9 USD
LBRDK
Overvalued 156.10%

Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand.

image
-14.4 USD
LBRDP
Overvalued 157.82%

Liberty Global plc, together with its subsidiaries, provides broadband internet, video, fixed-line telephony, and mobile communications services to residential and business customers.

image
12.7 USD
LBTYA
Undervalued 8.78%
6. Ownership
Insider Ownership KT Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Is KT (KT) a Great Value Stock Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 weeks ago
3 Wireless Non-US Stocks to Watch Amid Short-Term Industry Headwinds The fast-track 5G rollout and solid wireless traction should help the Zacks Wireless Non-US industry thrive despite short-term headwinds. VOD, KT and CRNT are well-positioned to make the most of the demand for seamless connectivity solutions. zacks.com - 1 month ago
KT Corporation (KT) Q3 2024 Earnings Call Transcript KT Corporation (NYSE:KT ) Q2 2024 Results Conference Call November 7, 2024 8:00 PM ET Company Participants Young-Kyun Yoon - IRO Min Jang - Chief Financial Officer Conference Call Participants Hoi Jae Kim - Daishin Securities Joon-Sop Kim - KB Securities Eun Jung Shin - DB Financial and Investment Securities Operator Good morning, and good evening. Thank you all for joining this conference call. seekingalpha.com - 2 months ago
Should Value Investors Buy KT (KT) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
Are Investors Undervaluing KT (KT) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
5 Value Stocks With Alluring EV-to-EBITDA Ratios to Snap Up We have screened value stocks KT, PAM, HPE, NOMD and HG based on the EV-to-EBITDA ratio, which offers a clearer picture of valuation and earnings potential. zacks.com - 3 months ago
5 Low Price-to-Book Stocks That Value Investors Can Buy The P/B ratio helps to identify low-priced stocks with high growth prospects. GM, AXS, KT, ENS and PGRE are some such stocks. zacks.com - 3 months ago
Best Growth Stocks to Buy for September 25th KT, CARG and PPC made it to the Zacks Rank #1 (Strong Buy) growth stocks list on September 25, 2024. zacks.com - 3 months ago
Best Value Stocks to Buy for September 25th KT, OBT and CNK made it to the Zacks Rank #1 (Strong Buy) value stocks list on September 25, 2024. zacks.com - 3 months ago
3 Underfollowed Stocks with Unstoppable Momentum (SN, KT, PGR) Activity in the stock market over the last three months has been marked by a notable rise in volatility and a flat performance from the broad market. However, by using the Zacks Rank, and looking beneath the surface, investors may be able to find big winners regardless of the market environment. zacks.com - 4 months ago
Best Growth Stocks to Buy for September 17th CRS, BLBD and KT made it to the Zacks Rank #1 (Strong Buy) growth stocks list on September 17, 2024. zacks.com - 4 months ago
Best Value Stocks to Buy for September 17th CCOZY, AXS and KT made it to the Zacks Rank #1 (Strong Buy) value stocks list on September 17, 2024. zacks.com - 4 months ago
8. Profile Summary

KT Corporation KT

image
COUNTRY KR
INDUSTRY Telecommunications Services
MARKET CAP $ 8.23 B
Dividend Yield 1.24%
Description KT Corporation provides integrated telecommunications and platform services in Korea and internationally. The company offers fixed-line telephone services, including local, domestic long-distance, international long-distance, and voice over Internet protocol telephone services, as well as interconnection services; broadband Internet access service and other Internet-related services; and data communication services, such as fixed-line and leased line services, as well as broadband Internet connection services. It also provides media and content services, including IPTV, satellite TV, digital music, e-commerce, online advertising consulting, and digital comics and novels services; and credit card processing and other financial services. In addition, the company offers information technology and network services, and satellite services; sells handsets and miscellaneous telecommunications equipment; develops and sells residential units and commercial real estate; and rents real estate properties. Further, it maintains public telephones; offers security, B2C and B2B, investment fund, software development and data processing, value added network, system integration and maintenance, mobile marketing, PCS distribution, satellite broadcasting, cloud system implementation, network installation and management, and data center development and related services. Additionally, the company is involved in the Internet banking ASP and security solutions, residential building development and supply, sports group management, technology business finance, software development and supply, submarine cable construction and maintenance, and trunk radio systems businesses. As of December 31, 2020, the company served approximately 22.3 million mobile subscribers and 8.8 million IPTV subscribers. The company was formerly known as Korea Telecom Corp. and changed its name to KT Corporation in March 2002. KT Corporation was founded in 1981 and is headquartered in Seongnam, South Korea.
Contact 90, Buljeong-ro, Seongnam-si, 13606 https://www.kt.com
IPO Date May 26, 1999
Employees 18617
Officers Sang-Don Ahn Senior Executive Vice President of Legal Affairs Office Young-Shub Kim Chief Executive Officer & Representative Director Byung-Sam Park Senior Executive Vice President of Ethics Office Mr. Hyun-Yok Sheen Senior Executive Vice President of Corporate Management Group Mr. Kook-Hyun Kang President of Customer Business Group Mr. Chang-Seok Seo Head of Network Group & Inside Director Mr. Min Jang Chief Financial Officer & Executive Vice President of Financial Management Office Seung-Hoon Chi Senior Vice President & Investor Relations Officer Yul-Mo Yang Executive Vice President of Public Relations Office Mr. Jong-Ook Park President of Safety & Health Office, Corporate Planning Group